
Dadi
8130.HKDadi International Group Limited Price (8130.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,640,627,457
(0)%Revenue and Profitability
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 17,258,000 | 62,288,000 | 10,632,000 | 1,585,000 | 18,963,000 | 19,953,000 | 21,445,000 | 35,132,000 | 31,458,000 | 36,743,000 | 28,543,000 | 47,662,000 | 69,218,000 | 107,159,000 | 1,225,016,000 | 615,941,000 | 37,961,000 | 36,482,000 | 19,533,000 |
Net Income | -18,185,000 | -16,154,000 | 19,289,000 | -20,593,000 | -74,202,000 | -650,385,000 | -484,340,000 | -336,474,000 | -113,528,000 | -155,627,000 | -65,349,000 | -113,701,000 | -53,086,000 | -42,680,000 | 34,588,000 | -152,500,000 | -217,838,000 | -287,148,000 | -58,435,000 |
FCF USD | 4,200,000 | 6,660,000 | -24,355,000 | -4,412,000 | -20,522,000 | -40,783,000 | -53,260,000 | -32,220,000 | -57,979,000 | -89,372,000 | -56,383,000 | -327,453,000 | -84,081,000 | -6,126,000 | -491,323,000 | 15,004,000 | -17,989,000 | -4,953,000 | 4,050,000 |
OCF USD | 4,317,000 | 8,025,000 | -22,845,000 | -4,412,000 | -18,327,000 | -36,244,000 | -45,814,000 | -29,528,000 | -56,407,000 | -83,855,000 | -55,502,000 | -315,447,000 | -83,262,000 | 4,864,000 | -490,810,000 | 15,622,000 | -17,701,000 | -4,507,000 | 4,050,000 |
Financial Health - DEBT
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -0.87 | 0.15 | -0.07 | -6.65 | -0.27 | -0.41 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | -0.15 | 0.00 | 4.13 | 0.00 | 0.00 | 0.00 | 0.00 |
D/E | -0.32 | -0.80 | 0.02 | 0.01 | 0.41 | 0.16 | 0.30 | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.06 | 0.05 | 1.15 | 1.66 | 3.36 | -4.58 | -3.33 |
CA/CL | 0.60 | 0.85 | 71.13 | 38.43 | 21.87 | 25.78 | 13.55 | 5.81 | 7.04 | 6.94 | 8.61 | 6.03 | 5.63 | 4.15 | 8.39 | 1.33 | 0.97 | 0.66 | 0.60 |
TA/TL | 0.82 | 0.83 | 19.71 | 24.08 | 3.37 | 6.97 | 4.12 | 17.15 | 13.45 | 8.36 | 9.22 | 5.23 | 5.46 | 4.31 | 1.78 | 1.38 | 1.02 | 0.68 | 0.63 |
Total Debt | 3,212,000 | 14,465,000 | 3,288,000 | 1,819,000 | 489,892,000 | 178,144,000 | 201,528,000 | 373,000 | 0 | 0 | 8,877,000 | 37,383,000 | 28,942,000 | 23,077,000 | 555,252,000 | 629,761,000 | 655,655,000 | 607,510,000 | 584,837,000 |
Management Performance
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 259.68% | 389.59% | -1.90% | -10.48% | -2.46% | -45.66% | -52.47% | -89.35% | -37.06% | -31.97% | -13.53% | -23.77% | -10.73% | -8.54% | 11.33% | -13.22% | -47.78% | -104.81% | -13.38% |
ROE | 182.71% | 89.03% | 11.76% | -10.80% | -6.14% | -57.00% | -71.98% | -96.00% | -39.12% | -64.19% | -14.38% | -27.25% | -10.95% | -8.89% | 7.15% | -40.20% | -111.78% | 216.61% | 33.30% |
ROA | 0.00% | -17.79% | 11.17% | -10.86% | -4.28% | -48.81% | -54.56% | -87.78% | -33.28% | -28.41% | -12.32% | -21.82% | -8.45% | -7.23% | 10.87% | -13.77% | -34.76% | -46.65% | -8.48% |
NM % | -105.37% | -25.93% | 181.42% | -1,299.24% | -391.30% | -3,259.59% | -2,258.52% | -957.74% | -360.89% | -423.56% | -228.95% | -238.56% | -76.69% | -39.83% | 2.82% | -24.76% | -573.85% | -787.10% | -299.16% |
FCF / R% | 0.00% | 10.69% | -229.07% | -278.36% | -108.22% | -204.40% | -248.36% | -91.71% | -184.31% | -243.24% | -197.54% | -687.03% | -121.47% | -5.72% | -40.11% | 2.44% | -47.39% | -13.58% | 20.73% |
FCF / NI% | -23.10% | -41.23% | -126.26% | 20.42% | 27.90% | 6.27% | 10.99% | 9.63% | 53.74% | 110.19% | 88.28% | 287.40% | 161.60% | 13.27% | -369.01% | -8.13% | 4.77% | 1.49% | -6.93% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -34.05 | -41.64 | -39.88 | -53.20 | -34.34 | -24.48 | -16.19 | -1.39 | -2.99 | -54.30 | -64.59 | -123.68 |
Per Share
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -3,308.77 | -2,767.04 | 6,864.41 | -77.14 | -4.72 | -4.99 | -1.33 | -0.76 | -0.22 | -0.24 | -0.08 | -0.04 | -0.02 | -0.01 | 0.01 | -0.04 | -0.06 | -0.08 | -0.02 |
SPS | 3,140.10 | 10,669.41 | 3,783.63 | 5.94 | 1.21 | 0.15 | 0.06 | 0.08 | 0.06 | 0.06 | 0.03 | 0.02 | 0.02 | 0.03 | 0.34 | 0.17 | 0.01 | 0.01 | 0.01 |
OCPS | 785.48 | 1,374.61 | -8,129.89 | -16.53 | -1.17 | -0.28 | -0.13 | -0.07 | -0.11 | -0.13 | -0.07 | -0.12 | -0.03 | 0.00 | -0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
FCPS | 764.19 | 1,140.80 | -8,667.26 | -16.53 | -1.31 | -0.31 | -0.15 | -0.07 | -0.11 | -0.14 | -0.07 | -0.13 | -0.03 | 0.00 | -0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
BVPS | -1,810.95 | -3,107.91 | 58,351.96 | 714.22 | 76.90 | 8.75 | 1.84 | 0.81 | 0.58 | 0.39 | 0.56 | 0.16 | 0.17 | 0.15 | 0.15 | 0.10 | 0.01 | -0.09 | -0.11 |
Per Share - CAGR
Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -3,308.77 | -2,767.04 | 6,864.41 | -77.14 | -4.72 | -4.99 | -1.33 | -0.76 | -0.22 | -0.24 | -0.08 | -0.04 | -0.02 | -0.01 | 0.01 | -0.04 | -0.06 | -0.08 | -0.02 |
CAGR-SPS | 3,140.10 | 10,669.41 | 3,783.63 | 5.94 | 1.21 | 0.15 | 0.06 | 0.08 | 0.06 | 0.06 | 0.03 | 0.02 | 0.02 | 0.03 | 0.34 | 0.17 | 0.01 | 0.01 | 0.01 |
CAGR-OCPS | 785.48 | 1,374.61 | -8,129.89 | -16.53 | -1.17 | -0.28 | -0.13 | -0.07 | -0.11 | -0.13 | -0.07 | -0.12 | -0.03 | 0.00 | -0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-FCPS | 764.19 | 1,140.80 | -8,667.26 | -16.53 | -1.31 | -0.31 | -0.15 | -0.07 | -0.11 | -0.14 | -0.07 | -0.13 | -0.03 | 0.00 | -0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
CAGR-BVPS | -1,810.95 | -3,107.91 | 58,351.96 | 714.22 | 76.90 | 8.75 | 1.84 | 0.81 | 0.58 | 0.39 | 0.56 | 0.16 | 0.17 | 0.15 | 0.15 | 0.10 | 0.01 | -0.09 | -0.11 |