MediNet Group Limited Price (8161.HK)

Stock Price

Low: No Data
High: No Data

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

41,600,000

(0)%

2023 - Income Statement Summary

Revenue 116.25M USD
Cost of Revenue 101.05M USD
Gross Profit 15.20M USD
Operating Expenses 20.31M USD
Operating Income -5116000.00 USD
Other Expenses 20.31M USD
Net Income -8082000.00 USD
news-img
MediNet Group Limited
news-img

Income Statement

MediNet Group Limited

Currency: HKD

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
77,520,000.00

+0%

86,933,000.00

+12%

92,576,000.00

+6%

99,206,000.00

+7%

97,830,000.00

-1%

140,834,000.00

+44%

144,944,000.00

+3%

129,481,000.00

-11%

121,068,000.00

-6%

110,392,000.00

-9%

116,248,000.00

+5%

Cost of Revenue
Cost of Revenue
2,490,000.00 3,320,000.00 2,900,000.00 4,036,000.00 52,440,000.00 76,771,000.00 73,483,000.00 58,929,000.00 55,628,000.00 53,708,000.00 101,051,000.00
Gross Profit
Gross Profit
75,030,000.00

+0%

83,613,000.00

+11%

89,676,000.00

+7%

95,170,000.00

+6%

45,390,000.00

-52%

64,063,000.00

+41%

71,461,000.00

+12%

70,552,000.00

-1%

65,440,000.00

-7%

56,684,000.00

-13%

15,197,000.00

-73%

Gross Profit Ratio
(0.97%) (0.96%) (0.97%) (0.96%) (0.46%) (0.45%) (0.49%) (0.54%) (0.54%) (0.51%) (0.13%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative
41,835,000.00 43,049,000.00 55,246,000.00 54,315,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin...
41,835,000.00 43,049,000.00 55,246,000.00 54,315,000.00 0.00 12,538,000.00 1,600,000.00 790,000.00 1,142,000.00 1,866,000.00 0.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz...
3,654,000.00 3,656,000.00 2,224,000.00 1,454,000.00 1,953,000.00 4,504,000.00 16,087,000.00 14,523,000.00 14,148,000.00 13,306,000.00 9,728,000.00
Other Expenses
25,132,000.00 26,073,000.00 32,989,000.00 -12,283,000.00 -15,364,000.00 -19,522,000.00 -16,866,000.00 -14,499,000.00 -14,308,000.00 -12,953,000.00 20,313,000.00
Total Operating Expenses
66,967,000.00 69,122,000.00 88,235,000.00 87,334,000.00 43,856,000.00 54,974,000.00 60,504,000.00 50,939,000.00 57,839,000.00 50,801,000.00 20,313,000.00
Cost and Exponses
69,457,000.00 72,442,000.00 91,135,000.00 91,370,000.00 96,296,000.00 131,745,000.00 133,987,000.00 109,868,000.00 113,467,000.00 104,509,000.00 121,364,000.00
Operating Income
Operating Income
7,000,000.00

+0%

12,977,000.00

+85%

1,893,000.00

-85%

8,531,000.00

+351%

1,534,000.00

-82%

-9,736,000.00

-735%

-5,910,000.00

-39%

533,000.00

-109%

-7,086,000.00

-1,429%

-10,515,000.00

+48%

-5,116,000.00

-51%

Operating Income Ratio
(0.09%) (0.15%) (0.02%) (0.09%) (0.02%) (-0.07%) (-0.04%) (0.00%) (-0.06%) (-0.10%) (-0.04%)
Other Income and Exp...
Interest Income
410,000.00 424,000.00 313,000.00 695,000.00 895,000.00 241,000.00 25,000.00 7,000.00 3,000.00 8,000.00 163,000.00
Interest Expenses
939,000.00 958,000.00 534,000.00 0.00 0.00 0.00 721,000.00 829,000.00 650,000.00 560,000.00 660,000.00
Total Other Income/Exp...
-9,280,000.00 -10,568,000.00 -10,519,000.00 -12,169,000.00 -14,712,000.00 -21,400,000.00 -25,105,000.00 -14,867,000.00 -14,336,000.00 -14,948,000.00 -2,883,000.00
EBITDA
EBITDA
9,952,000.00 18,225,000.00 14,106,000.00 1,195,000.00 3,487,000.00 -7,807,000.00 2,660,000.00 20,098,000.00 8,063,000.00 -11,597,000.00 2,389,000.00
EBITDA ratio
(0.15%) (0.20%) (0.04%) (-0.02%) (0.04%) (0.10%) (0.07%) (0.15%) (0.06%) (-0.10%) (0.02%)
Income Before Tax
Income Before Tax
6,800,000.00 12,736,000.00 58,000.00 -3,638,000.00 -13,178,000.00 -12,311,000.00 -14,148,000.00 4,746,000.00 -6,735,000.00 -25,463,000.00 -7,999,000.00
Income Before Tax Ratio
(0.09%) (0.15%) (0.00%) (-0.04%) (-0.13%) (-0.09%) (-0.10%) (0.04%) (-0.06%) (-0.23%) (-0.07%)
Income Tax Expense
Income Tax Expense
1,258,000.00 2,187,000.00 2,314,000.00 865,000.00 -474,000.00 1,126,000.00 794,000.00 -9,000.00 -358,000.00 -313,000.00 105,000.00
Net Income
Net Income
5,542,000.00

+0%

10,549,000.00

+90%

-2,256,000.00

-121%

-4,261,000.00

+89%

-12,704,000.00

+198%

-13,437,000.00

+6%

-14,942,000.00

+11%

4,755,000.00

-132%

-6,216,000.00

-231%

-24,882,000.00

+300%

-8,082,000.00

-68%

Net Income Ratio
(0.07%) (0.12%) (-0.02%) (-0.04%) (-0.13%) (-0.10%) (-0.10%) (0.04%) (-0.05%) (-0.23%) (-0.07%)
Earning Per Share
Basic EPS
0.18 0.34 -0.07 -0.11 -0.31 -0.32 -0.36 0.11 -0.15 -0.60 -0.19
Diluted EPS
0.13 0.34 -0.07 -0.11 -0.31 -0.32 -0.36 0.11 -0.15 -0.60 -0.19
Share Outstanding
Basic Share Outstanding
31,200,000.00 41,600,000.00 31,200,000.00 39,861,920.00 41,600,000.00 41,600,000.00 41,600,000.00 41,600,000.00 41,600,000.00 41,600,000.00 41,600,000.00
Diluted Share Outstanding
41,600,000.00 41,600,000.00 31,200,000.00 39,861,920.00 41,600,000.00 41,600,000.00 41,600,000.00 41,600,000.00 41,600,000.00 41,600,000.00 41,600,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

-8082000.00RevenueGross ProfitOperating IncomeBasic Shares