China
8166.HKChina Eco-Farming Limited Price (8166.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
130,001,731
(7.3977)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Eco-Farming LimitedCurrency: HKD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,788,000.00
+0% |
1,460,000.00
-70% |
10,832,000.00
+642% |
35,844,000.00
+231% |
23,271,000.00
-35% |
27,223,000.00
+17% |
20,798,000.00
-24% |
19,194,000.00
-8% |
45,541,000.00
+137% |
59,748,000.00
+31% |
72,470,000.00
+21% |
55,868,000.00
-23% |
51,417,000.00
-8% |
31,836,000.00
-38% |
35,196,000.00
+11% |
73,267,000.00
+108% |
25,667,000.00
-65% |
48,952,000.00
+91% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,329,000.00 | 929,000.00 | 8,896,000.00 | 34,940,000.00 | 21,328,000.00 | 22,112,000.00 | 18,012,000.00 | 15,652,000.00 | 39,960,000.00 | 57,032,000.00 | 61,800,000.00 | 47,716,000.00 | 37,798,000.00 | 20,658,000.00 | 29,365,000.00 | 72,411,000.00 | 30,328,000.00 | 40,999,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,459,000.00
+0% |
531,000.00
-78% |
1,936,000.00
+265% |
904,000.00
-53% |
1,943,000.00
+115% |
5,111,000.00
+163% |
2,786,000.00
-45% |
3,542,000.00
+27% |
5,581,000.00
+58% |
2,716,000.00
-51% |
10,670,000.00
+293% |
8,152,000.00
-24% |
13,619,000.00
+67% |
11,178,000.00
-18% |
5,831,000.00
-48% |
856,000.00
-85% |
-4,661,000.00
-645% |
7,953,000.00
-271% |
|
| Gross Profit Ratio | (0.51%) | (0.36%) | (0.18%) | (0.03%) | (0.08%) | (0.19%) | (0.13%) | (0.18%) | (0.12%) | (0.05%) | (0.15%) | (0.15%) | (0.26%) | (0.35%) | (0.17%) | (0.01%) | (-0.18%) | (0.16%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 7,660,000.00 | 7,113,000.00 | 8,062,000.00 | 11,379,000.00 | 19,204,000.00 | 16,749,000.00 | 21,465,000.00 | 28,274,000.00 | 36,263,000.00 | 39,950,000.00 | 61,592,000.00 | 58,635,000.00 | 63,626,000.00 | 47,968,000.00 | 54,386,000.00 | 32,458,000.00 | 47,516,000.00 | 17,770,000.00 | |
| Selling, General & Admin... | 7,660,000.00 | 7,113,000.00 | 8,068,000.00 | 11,379,000.00 | 19,204,000.00 | 16,749,000.00 | 21,465,000.00 | 28,274,000.00 | 36,263,000.00 | 39,950,000.00 | 62,695,000.00 | 60,128,000.00 | 64,858,000.00 | 49,362,000.00 | 55,560,000.00 | 33,328,000.00 | 47,886,000.00 | 18,081,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 6,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,103,000.00 | 1,493,000.00 | 1,232,000.00 | 1,394,000.00 | 1,174,000.00 | 870,000.00 | 370,000.00 | 311,000.00 | |
| Depreciation and Amortiz... | 3,744,000.00 | 2,984,000.00 | -2,784,000.00 | 1,017,000.00 | 478,000.00 | 1,606,000.00 | 1,440,000.00 | 215,000.00 | 639,000.00 | 1,393,000.00 | 3,294,000.00 | 4,288,000.00 | 2,356,000.00 | 2,377,000.00 | 2,080,000.00 | 1,547,000.00 | 757,000.00 | 72,000.00 | |
| Other Expenses | 1,005,000.00 | 15,766,000.00 | -310,000.00 | -3,000.00 | -305,000.00 | -11,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 28,000.00 | 11,995,000.00 | 9,345,000.00 | 672,000.00 | 48,000.00 | -680,000.00 | -40,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 8,665,000.00 | 22,879,000.00 | 7,758,000.00 | 11,376,000.00 | 18,899,000.00 | 16,738,000.00 | 21,462,000.00 | 28,126,000.00 | 36,230,000.00 | 39,950,000.00 | 62,695,000.00 | 60,128,000.00 | 64,858,000.00 | 49,362,000.00 | 54,880,000.00 | 33,288,000.00 | 60,364,999.00 | 7,953,000.00 | |
| Cost and Exponses | 10,994,000.00 | 23,808,000.00 | 16,654,000.00 | 46,316,000.00 | 40,227,000.00 | 38,850,000.00 | 39,474,000.00 | 43,778,000.00 | 76,190,000.00 | 96,982,000.00 | 124,495,000.00 | 107,844,000.00 | 102,656,000.00 | 70,020,000.00 | 84,245,000.00 | 105,699,000.00 | 93,135,000.00 | 48,952,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-6,206,000.00
+0% |
-22,348,000.00
+260% |
-5,822,000.00
-74% |
-10,472,000.00
+80% |
-14,290,000.00
+36% |
-10,897,000.00
-24% |
-18,665,000.00
+71% |
-24,414,000.00
+31% |
-25,769,000.00
+6% |
-31,905,000.00
+24% |
-53,558,000.00
+68% |
-38,685,000.00
-28% |
-30,850,000.00
-20% |
-85,356,000.00
+177% |
-65,804,000.00
-23% |
-34,877,000.00
-47% |
-65,025,999.00
+86% |
2,048,000.00
-103% |
|
| Operating Income Ratio | (-1.30%) | (-15.31%) | (-0.54%) | (-0.29%) | (-0.61%) | (-0.40%) | (-0.90%) | (-1.27%) | (-0.57%) | (-0.53%) | (-0.74%) | (-0.69%) | (-0.60%) | (-2.68%) | (-1.87%) | (-0.48%) | (-2.53%) | (0.04%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 3,000.00 | 0.00 | 1,000.00 | 0.00 | 355,000.00 | 1,718,000.00 | 114,000.00 | 1,560,000.00 | 4,481,000.00 | 4,028,000.00 | 1,821,000.00 | 1,347,000.00 | 855,000.00 | 1,165,000.00 | |
| Interest Expenses | 0.00 | 219,000.00 | 1,505,000.00 | 2,083,000.00 | 911,000.00 | 1,739,000.00 | 3,462,000.00 | 1,853,000.00 | 2,457,000.00 | 4,093,000.00 | 8,337,000.00 | 10,873,000.00 | 9,251,000.00 | 10,430,000.00 | 6,668,000.00 | 4,409,000.00 | 3,916,000.00 | 2,961,000.00 | |
| Total Other Income/Exp... | 0.00 | -219,000.00 | -1,505,000.00 | -2,083,000.00 | 2,058,000.00 | -998,000.00 | -2,370,000.00 | -1,111,000.00 | 1,883,000.00 | -18,603,000.00 | 19,201,000.00 | -32,531,000.00 | -9,598,000.00 | -68,154,000.00 | -7,608,000.00 | -19,688,000.00 | -4,680,001.00 | -22,278,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -2,462,000.00 | -19,364,000.00 | -634,000.00 | -9,455,000.00 | -13,812,000.00 | -9,291,000.00 | -16,144,000.00 | -24,199,000.00 | -25,130,000.00 | -43,396,000.00 | -50,264,000.00 | -34,397,000.00 | -48,883,000.00 | -30,819,000.00 | -54,468,000.00 | -46,999,000.00 | -65,033,000.00 | 2,120,000.00 | |
| EBITDA ratio | (-0.51%) | (-13.26%) | (-0.79%) | (-0.26%) | (-0.59%) | (-0.34%) | (-0.83%) | (-1.26%) | (-0.55%) | (-0.51%) | (-0.69%) | (-0.62%) | (-0.55%) | (-2.61%) | (-1.81%) | (-0.45%) | (-2.53%) | (0.04%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -6,206,000.00 | -22,567,000.00 | -19,938,000.00 | -12,555,000.00 | -15,201,000.00 | -12,636,000.00 | -21,046,000.00 | -25,745,000.00 | -28,799,000.00 | -55,837,000.00 | -34,357,000.00 | -77,347,000.00 | -59,522,000.00 | -106,147,000.00 | -73,412,000.00 | -52,120,000.00 | -69,706,000.00 | -20,230,000.00 | |
| Income Before Tax Ratio | (-1.30%) | (-15.46%) | (-1.84%) | (-0.35%) | (-0.65%) | (-0.46%) | (-1.01%) | (-1.34%) | (-0.63%) | (-0.93%) | (-0.47%) | (-1.38%) | (-1.16%) | (-3.33%) | (-2.09%) | (-0.71%) | (-2.72%) | (-0.41%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 219,000.00 | 83,000.00 | -3,717,000.00 | 911,000.00 | 22,000.00 | -1,081,000.00 | 15,000.00 | 48,000.00 | 2,863,000.00 | -308,000.00 | 365,000.00 | 984,000.00 | -6,669,000.00 | -14,528,000.00 | 500,000.00 | 948,000.00 | -26,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -6,206,000.00
+0% |
-22,567,000.00
+264% |
-20,021,000.00
-11% |
-8,838,000.00
-56% |
-15,201,000.00
+72% |
-12,658,000.00
-17% |
-21,046,000.00
+66% |
-25,746,000.00
+22% |
-27,393,000.00
+6% |
-59,751,000.00
+118% |
-29,955,000.00
-50% |
-71,648,000.00
+139% |
-68,428,000.00
-4% |
-99,478,000.00
+45% |
-58,884,000.00
-41% |
-52,620,000.00
-11% |
-62,359,000.00
+19% |
-20,560,000.00
-67% |
|
| Net Income Ratio | (-1.30%) | (-15.46%) | (-1.85%) | (-0.25%) | (-0.65%) | (-0.46%) | (-1.01%) | (-1.34%) | (-0.60%) | (-1.00%) | (-0.41%) | (-1.28%) | (-1.33%) | (-3.12%) | (-1.67%) | (-0.72%) | (-2.43%) | (-0.42%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -5.21 | -12.62 | -5.13 | -2.21 | -1.29 | -1.03 | -1.55 | -1.62 | -1.14 | -1.61 | -0.59 | -1.17 | -0.95 | -1.23 | -0.63 | -0.54 | -0.52 | -0.16 | |
| Diluted EPS | -5.21 | -12.62 | -5.13 | -2.21 | -1.29 | -1.03 | -1.55 | -1.62 | -1.14 | -1.61 | -0.59 | -1.17 | -0.95 | -1.23 | -0.63 | -0.54 | -0.52 | -0.16 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,190,221.00 | 1,788,745.00 | 3,902,416.00 | 4,005,097.00 | 11,756,877.00 | 12,246,701.00 | 13,547,654.00 | 15,927,312.00 | 24,012,016.00 | 37,196,022.00 | 50,425,365.00 | 61,156,997.00 | 71,789,916.00 | 81,173,184.00 | 94,206,826.00 | 97,546,034.00 | 121,047,124.00 | 130,002,339.00 | |
| Diluted Share Outstanding | 1,190,221.00 | 1,788,745.00 | 3,902,416.00 | 4,005,097.00 | 11,756,877.00 | 12,246,701.00 | 13,547,654.00 | 15,927,312.00 | 24,012,016.00 | 37,196,022.00 | 50,425,365.00 | 61,156,997.00 | 71,789,916.00 | 81,173,184.00 | 94,206,826.00 | 97,546,034.00 | 121,047,026.00 | 130,001,731.00 | |