
Sau
8200.HKSau San Tong Holdings Limited Price (8200.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
78,842,000
(0.0026)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 141,709,000 | 358,650,000 | 443,588,000 | 446,821,000 | 437,916,000 | 470,725,000 | 627,537,000 | 1,039,785,000 | 1,141,662,000 | 1,362,916,000 | 1,461,856,000 | 1,693,550,000 | 2,228,417,000 | 2,607,987,000 | 2,423,176,000 | 1,359,223,000 | 1,793,826,000 | 1,561,356,000 | 1,231,548,000 | 1,092,735,000 |
Net Income | 31,123,000 | -59,901,000 | -21,457,000 | -55,000 | -30,651,000 | -24,957,000 | -46,098,000 | 24,126,000 | 6,177,000 | 3,221,000 | 37,527,000 | -3,744,000 | 26,071,000 | 6,439,000 | -95,376,000 | -56,489,000 | -26,420,000 | 8,952,000 | -13,933,000 | -14,297,000 |
FCF USD | -3,129,000 | -22,247,000 | -19,794,000 | -34,312,000 | -39,431,000 | -21,028,000 | -34,718,000 | 27,230,000 | -56,573,000 | -40,818,000 | -43,891,000 | -54,398,000 | -118,454,000 | -24,996,000 | 17,302,000 | 58,712,000 | 44,621,000 | -18,129,000 | 23,096,000 | -11,232,000 |
OCF USD | 11,858,000 | -10,435,000 | -11,926,000 | -23,522,000 | -24,603,000 | -13,819,000 | -21,585,000 | 32,985,000 | -33,405,000 | -27,817,000 | -37,337,000 | 12,297,000 | -48,188,000 | -16,869,000 | 30,279,000 | 64,517,000 | 47,285,000 | -5,703,000 | 41,128,000 | -5,550,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | -0.03 | 0.00 | -0.02 | 0.00 | -0.42 | 0.00 | 0.00 | 3.24 | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 | -0.30 | -0.37 | 0.06 | -0.03 | -0.23 |
D/E | 0.00 | 0.00 | 1.14 | 0.39 | 0.79 | 0.26 | 0.30 | 0.29 | 0.15 | 0.58 | 0.14 | 0.08 | 0.07 | 0.10 | 0.00 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 |
CA/CL | 4.23 | 1.20 | 1.07 | 1.87 | 1.33 | 1.76 | 2.09 | 1.88 | 1.79 | 2.27 | 3.32 | 3.15 | 3.15 | 3.48 | 4.67 | 3.88 | 5.03 | 5.90 | 5.83 | 8.03 |
TA/TL | 5.25 | 1.58 | 1.31 | 2.08 | 1.60 | 2.00 | 1.96 | 2.01 | 1.81 | 1.76 | 2.83 | 3.30 | 3.60 | 3.95 | 5.36 | 4.47 | 5.63 | 6.81 | 7.17 | 9.66 |
Total Debt | 0 | 0 | 10,342,000 | 22,433,000 | 24,478,000 | 14,417,000 | 27,453,000 | 34,928,000 | 18,585,000 | 88,615,000 | 51,024,000 | 43,814,000 | 67,731,000 | 99,976,000 | 0 | 28,961,000 | 11,527,000 | 6,593,000 | 5,441,000 | 9,525,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 18.25% | -189.34% | -34.68% | 2.12% | -35.81% | -32.66% | -32.28% | 15.38% | 4.30% | 3.95% | 9.46% | 0.89% | 3.98% | 1.98% | -9.38% | -5.26% | -1.73% | 1.72% | -1.76% | -2.95% |
ROE | 34.05% | -197.33% | -236.52% | -0.09% | -98.53% | -44.75% | -50.23% | 20.28% | 4.92% | 2.10% | 10.24% | -0.70% | 2.83% | 0.67% | -11.08% | -6.90% | -3.30% | 1.11% | -1.76% | -1.86% |
ROA | 0.00% | -60.49% | -8.03% | 1.91% | -22.73% | -17.62% | -20.03% | 12.11% | 4.64% | 3.64% | 7.69% | 2.02% | 4.85% | 2.48% | -6.69% | -3.57% | -0.65% | 1.98% | -0.75% | -1.70% |
NM % | 21.96% | -16.70% | -4.84% | -0.01% | -7.00% | -5.30% | -7.35% | 2.32% | 0.54% | 0.24% | 2.57% | -0.22% | 1.17% | 0.25% | -3.94% | -4.16% | -1.47% | 0.57% | -1.13% | -1.31% |
FCF / R% | 0.00% | -6.20% | -4.46% | -7.68% | -9.00% | -4.47% | -5.53% | 2.62% | -4.96% | -2.99% | -3.00% | -3.21% | -5.32% | -0.96% | 0.71% | 4.32% | 2.49% | -1.16% | 1.88% | -1.03% |
FCF / NI% | -9.06% | 37.92% | 227.10% | -1,074.94% | 117.99% | 78.85% | 76.25% | 79.23% | -366.69% | -273.36% | -95.81% | -340.24% | -188.93% | -76.03% | -24.03% | -156.88% | -697.64% | -95.18% | -341.91% | 78.56% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.17 | -0.06 | -0.05 | -0.03 | -0.01 | -0.01 | 0.00 | 0.01 | -0.03 | -0.10 | -0.01 | -0.01 | -0.02 | -0.06 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.39 | -0.76 | -0.27 | 0.00 | -0.39 | -0.32 | -0.58 | 0.31 | 0.08 | 0.04 | 0.48 | -0.05 | 0.33 | 0.08 | -1.21 | -0.72 | -0.34 | 0.11 | -0.18 | -0.18 |
SPS | 1.80 | 4.55 | 5.63 | 5.67 | 5.55 | 5.97 | 7.96 | 13.19 | 14.48 | 17.29 | 18.54 | 21.48 | 28.26 | 33.08 | 30.73 | 17.24 | 22.75 | 19.80 | 15.62 | 13.86 |
OCPS | 0.15 | -0.13 | -0.15 | -0.30 | -0.31 | -0.18 | -0.27 | 0.42 | -0.42 | -0.35 | -0.47 | 0.16 | -0.61 | -0.21 | 0.38 | 0.82 | 0.60 | -0.07 | 0.52 | -0.07 |
FCPS | -0.04 | -0.28 | -0.25 | -0.44 | -0.50 | -0.27 | -0.44 | 0.35 | -0.72 | -0.52 | -0.56 | -0.69 | -1.50 | -0.32 | 0.22 | 0.74 | 0.57 | -0.23 | 0.29 | -0.14 |
BVPS | 1.16 | 0.45 | 0.33 | 1.10 | 0.70 | 0.96 | 1.41 | 1.81 | 1.89 | 2.25 | 4.89 | 7.01 | 11.84 | 12.57 | 11.11 | 10.33 | 10.25 | 10.40 | 9.84 | 9.59 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.39 | -0.76 | -0.27 | 0.00 | -0.39 | -0.32 | -0.58 | 0.31 | 0.08 | 0.04 | 0.48 | -0.05 | 0.33 | 0.08 | -1.21 | -0.72 | -0.34 | 0.11 | -0.18 | -0.18 |
CAGR-SPS | 1.80 | 4.55 | 5.63 | 5.67 | 5.55 | 5.97 | 7.96 | 13.19 | 14.48 | 17.29 | 18.54 | 21.48 | 28.26 | 33.08 | 30.73 | 17.24 | 22.75 | 19.80 | 15.62 | 13.86 |
CAGR-OCPS | 0.15 | -0.13 | -0.15 | -0.30 | -0.31 | -0.18 | -0.27 | 0.42 | -0.42 | -0.35 | -0.47 | 0.16 | -0.61 | -0.21 | 0.38 | 0.82 | 0.60 | -0.07 | 0.52 | -0.07 |
CAGR-FCPS | -0.04 | -0.28 | -0.25 | -0.44 | -0.50 | -0.27 | -0.44 | 0.35 | -0.72 | -0.52 | -0.56 | -0.69 | -1.50 | -0.32 | 0.22 | 0.74 | 0.57 | -0.23 | 0.29 | -0.14 |
CAGR-BVPS | 1.16 | 0.45 | 0.33 | 1.10 | 0.70 | 0.96 | 1.41 | 1.81 | 1.89 | 2.25 | 4.89 | 7.01 | 11.84 | 12.57 | 11.11 | 10.33 | 10.25 | 10.40 | 9.84 | 9.59 |