Marui Group Co., Ltd. Price (8252.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

188,736,000

(3.8729)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Marui Group Co., Ltd.
news-img

Income Statement

Marui Group Co., Ltd.

Currency: JPY

YEAR 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 556,213,000,000.00

+0%

561,538,000,000.00

+1%

552,138,000,000.00

-2%

493,532,000,000.00

-11%

447,399,000,000.00

-9%

419,254,000,000.00

-6%

406,472,000,000.00

-3%

412,408,000,000.00

+1%

407,365,000,000.00

-1%

416,460,000,000.00

+2%

404,947,000,000.00

-3%

245,867,000,000.00

-39%

237,022,000,000.00

-4%

238,999,000,000.00

+1%

251,415,000,000.00

+5%

247,582,000,000.00

-2%

220,832,000,000.00

-11%

209,323,000,000.00

-5%

217,854,000,000.00

+4%

235,227,000,000.00

+8%

Cost of Revenue
Cost of Revenue 355,679,000,000.00 352,191,000,000.00 341,852,000,000.00 315,967,000,000.00 287,274,000,000.00 269,328,000,000.00 261,735,000,000.00 265,168,000,000.00 259,192,000,000.00 260,733,000,000.00 246,802,000,000.00 85,832,000,000.00 71,057,000,000.00 64,593,000,000.00 60,913,000,000.00 51,916,000,000.00 42,499,000,000.00 28,249,000,000.00 26,111,000,000.00 29,608,000,000.00
Gross Profit
Gross Profit 200,534,000,000.00

+0%

209,347,000,000.00

+4%

210,286,000,000.00

+0%

177,565,000,000.00

-16%

160,125,000,000.00

-10%

149,926,000,000.00

-6%

144,737,000,000.00

-3%

147,240,000,000.00

+2%

148,173,000,000.00

+1%

155,727,000,000.00

+5%

158,145,000,000.00

+2%

160,035,000,000.00

+1%

165,965,000,000.00

+4%

174,406,000,000.00

+5%

190,502,000,000.00

+9%

195,666,000,000.00

+3%

178,333,000,000.00

-9%

181,074,000,000.00

+2%

191,743,000,000.00

+6%

205,619,000,000.00

+7%

Gross Profit Ratio (0.36%) (0.37%) (0.38%) (0.36%) (0.36%) (0.36%) (0.36%) (0.36%) (0.36%) (0.37%) (0.39%) (0.65%) (0.70%) (0.73%) (0.76%) (0.79%) (0.81%) (0.87%) (0.88%) (0.87%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 4,097,000,000.00 81,313,000,000.00 68,224,000,000.00 4,983,000,000.00 4,895,000,000.00 3,593,000,000.00 5,183,000,000.00 5,136,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16,009,000,000.00 15,344,000,000.00 16,636,000,000.00 19,404,000,000.00 116,121,000,000.00
Selling, General & Admin... 4,097,000,000.00 81,313,000,000.00 85,198,000,000.00 21,360,000,000.00 18,969,000,000.00 16,552,000,000.00 16,769,000,000.00 17,294,000,000.00 11,894,000,000.00 14,849,000,000.00 14,712,000,000.00 13,941,000,000.00 12,425,000,000.00 12,168,000,000.00 12,298,000,000.00 23,554,000,000.00 20,346,000,000.00 19,635,000,000.00 20,990,000,000.00 118,168,000,000.00
Selling & Marketing Exp... 0.00 0.00 16,974,000,000.00 16,377,000,000.00 14,074,000,000.00 12,959,000,000.00 11,586,000,000.00 12,158,000,000.00 11,894,000,000.00 14,849,000,000.00 14,712,000,000.00 13,941,000,000.00 12,425,000,000.00 12,168,000,000.00 12,298,000,000.00 7,545,000,000.00 5,002,000,000.00 2,999,000,000.00 1,586,000,000.00 2,047,000,000.00
Depreciation and Amortiz... 18,961,000,000.00 17,616,000,000.00 17,727,000,000.00 18,686,000,000.00 19,384,000,000.00 19,257,000,000.00 15,661,000,000.00 15,069,000,000.00 10,951,000,000.00 9,988,000,000.00 10,296,000,000.00 9,670,000,000.00 10,121,000,000.00 10,274,000,000.00 9,911,000,000.00 9,191,000,000.00 10,482,000,000.00 11,221,000,000.00 11,499,000,000.00 12,574,000,000.00
Other Expenses 640,000,000.00 1,570,000,000.00 204,000,000.00 1,487,000,000.00 1,697,000,000.00 2,143,000,000.00 1,638,000,000.00 1,675,000,000.00 1,432,000,000.00 1,837,000,000.00 1,273,000,000.00 1,185,000,000.00 1,315,000,000.00 126,991,000,000.00 -7,000,000.00 -424,000,000.00 275,000,000.00 -181,000,000.00 -720,000,000.00 46,426,000,000.00
Total Operating Expenses 97,104,000,000.00 164,637,000,000.00 166,595,000,000.00 109,309,000,000.00 103,825,000,000.00 97,736,000,000.00 90,023,000,000.00 88,860,000,000.00 123,882,000,000.00 128,575,000,000.00 130,101,000,000.00 130,415,000,000.00 134,708,000,000.00 139,159,000,000.00 149,314,000,000.00 153,718,000,000.00 163,018,000,000.00 144,283,000,000.00 152,967,000,000.00 164,594,000,000.00
Cost and Exponses 452,783,000,000.00 516,828,000,000.00 508,447,000,000.00 425,276,000,000.00 391,099,000,000.00 367,064,000,000.00 351,758,000,000.00 354,028,000,000.00 383,074,000,000.00 389,308,000,000.00 376,903,000,000.00 216,247,000,000.00 205,765,000,000.00 203,752,000,000.00 210,227,000,000.00 205,634,000,000.00 205,517,000,000.00 172,532,000,000.00 179,078,000,000.00 194,202,000,000.00
Operating Income
Operating Income 36,846,000,000.00

+0%

44,705,000,000.00

+21%

43,688,000,000.00

-2%

18,183,000,000.00

-58%

9,138,000,000.00

-50%

10,438,000,000.00

+14%

14,795,000,000.00

+42%

18,015,000,000.00

+22%

24,285,000,000.00

+35%

27,146,000,000.00

+12%

28,042,000,000.00

+3%

29,615,000,000.00

+6%

31,253,000,000.00

+6%

35,243,000,000.00

+13%

41,184,000,000.00

+17%

41,944,000,000.00

+2%

15,310,000,000.00

-63%

36,784,000,000.00

+140%

38,771,000,000.00

+5%

41,025,000,000.00

+6%

Operating Income Ratio (0.07%) (0.08%) (0.08%) (0.04%) (0.02%) (0.02%) (0.04%) (0.04%) (0.06%) (0.07%) (0.07%) (0.12%) (0.13%) (0.15%) (0.16%) (0.17%) (0.07%) (0.18%) (0.18%) (0.17%)
Other Income and Exp...
Interest Income 286,000,000.00 207,000,000.00 206,000,000.00 211,000,000.00 183,000,000.00 193,000,000.00 170,000,000.00 159,000,000.00 143,000,000.00 125,000,000.00 110,000,000.00 86,000,000.00 103,000,000.00 46,000,000.00 1,465,000,000.00 1,330,000,000.00 1,243,000,000.00 1,058,000,000.00 999,000,000.00 0.00
Interest Expenses 1,806,000,000.00 1,799,000,000.00 2,113,000,000.00 2,704,000,000.00 3,387,000,000.00 2,803,000,000.00 2,517,000,000.00 2,230,000,000.00 1,840,000,000.00 1,828,000,000.00 1,870,000,000.00 1,797,000,000.00 1,682,000,000.00 1,492,000,000.00 1,465,000,000.00 1,330,000,000.00 1,243,000,000.00 1,274,000,000.00 1,454,000,000.00 1,866,000,000.00
Total Other Income/Exp... -5,598,000,000.00 -5,041,000,000.00 -34,008,000,000.00 -1,868,000,000.00 -22,041,000,000.00 -3,417,000,000.00 -46,541,000,000.00 -5,761,000,000.00 -3,913,000,000.00 -1,070,000,000.00 -4,041,000,000.00 -2,710,000,000.00 -3,210,000,000.00 -3,355,000,000.00 -3,751,000,000.00 -4,536,000,000.00 -10,122,000,000.00 -10,458,000,000.00 -6,289,000,000.00 -3,530,000,000.00
EBITDA
EBITDA 52,015,000,000.00 59,079,000,000.00 29,520,000,000.00 37,705,000,000.00 9,868,000,000.00 29,081,000,000.00 -13,568,000,000.00 29,553,000,000.00 33,163,000,000.00 37,136,000,000.00 38,339,000,000.00 39,286,000,000.00 41,375,000,000.00 45,518,000,000.00 51,096,000,000.00 51,136,000,000.00 25,793,000,000.00 48,007,000,000.00 49,582,000,000.00 51,937,000,000.00
EBITDA ratio (0.22%) (0.11%) (0.11%) (0.18%) (0.17%) (0.18%) (0.18%) (0.18%) (0.09%) (0.09%) (0.10%) (0.17%) (0.18%) (0.20%) (0.20%) (0.21%) (0.12%) (0.23%) (0.23%) (0.22%)
Income Before Tax
Income Before Tax 31,248,000,000.00 39,664,000,000.00 9,680,000,000.00 16,315,000,000.00 -12,903,000,000.00 7,021,000,000.00 -31,746,000,000.00 12,254,000,000.00 20,372,000,000.00 26,076,000,000.00 24,001,000,000.00 26,905,000,000.00 28,043,000,000.00 31,888,000,000.00 37,433,000,000.00 37,408,000,000.00 5,101,000,000.00 26,326,000,000.00 32,482,000,000.00 37,495,000,000.00
Income Before Tax Ratio (0.06%) (0.07%) (0.02%) (0.03%) (-0.03%) (0.02%) (-0.08%) (0.03%) (0.05%) (0.06%) (0.06%) (0.11%) (0.12%) (0.13%) (0.15%) (0.15%) (0.02%) (0.13%) (0.15%) (0.16%)
Income Tax Expense
Income Tax Expense 11,943,000,000.00 15,573,000,000.00 5,322,000,000.00 8,637,000,000.00 -4,196,000,000.00 1,881,000,000.00 -8,131,000,000.00 6,983,000,000.00 7,098,000,000.00 10,646,000,000.00 7,938,000,000.00 9,110,000,000.00 9,293,000,000.00 10,959,000,000.00 12,072,000,000.00 11,971,000,000.00 2,843,000,000.00 8,625,000,000.00 10,949,000,000.00 12,835,000,000.00
Net Income
Net Income 19,168,000,000.00

+0%

23,983,000,000.00

+25%

4,248,000,000.00

-82%

7,603,000,000.00

+79%

-8,750,000,000.00

-215%

5,104,000,000.00

-158%

-23,638,000,000.00

-563%

5,251,000,000.00

-122%

13,255,000,000.00

+152%

15,409,000,000.00

+16%

16,036,000,000.00

+4%

17,771,000,000.00

+11%

18,724,000,000.00

+5%

20,907,000,000.00

+12%

25,341,000,000.00

+21%

25,396,000,000.00

+0%

2,267,000,000.00

-91%

17,791,000,000.00

+685%

21,473,000,000.00

+21%

24,667,000,000.00

+15%

Net Income Ratio (0.03%) (0.04%) (0.01%) (0.02%) (-0.02%) (0.01%) (-0.06%) (0.01%) (0.03%) (0.04%) (0.04%) (0.07%) (0.08%) (0.09%) (0.10%) (0.10%) (0.01%) (0.08%) (0.10%) (0.10%)
Earning Per Share
Basic EPS 54.31 70.39 12.92 24.91 -31.90 18.65 -86.36 19.19 48.43 56.29 58.87 70.68 80.24 93.18 115.98 117.57 10.57 85.81 109.37 130.70
Diluted EPS 52.34 67.31 12.92 24.35 -31.90 18.42 -86.36 19.19 48.42 56.29 58.86 70.67 80.24 93.18 115.98 117.57 10.57 85.81 109.37 130.70
Share Outstanding
Basic Share Outstanding 352,936,844.00 340,716,011.00 328,792,570.00 305,188,000.00 274,268,000.00 273,736,000.00 273,715,000.00 273,713,000.00 273,712,000.00 273,760,000.00 272,430,000.00 251,434,000.00 233,346,000.00 224,381,000.00 218,488,000.00 216,001,000.00 214,411,000.00 207,338,000.00 196,340,000.00 188,736,001.00
Diluted Share Outstanding 366,220,864.00 356,306,641.00 328,792,570.00 312,238,193.00 274,268,000.00 277,090,119.00 273,715,000.00 273,713,000.00 273,750,516.00 273,760,000.00 272,443,085.00 251,464,554.00 233,346,000.00 224,381,000.00 218,488,000.00 216,001,000.00 214,411,000.00 207,338,000.00 196,340,000.00 188,736,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation