Marui
8252.TMarui Group Co., Ltd. Price (8252.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
188,736,000
(3.8729)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Marui Group Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
556,213,000,000.00
+0% |
561,538,000,000.00
+1% |
552,138,000,000.00
-2% |
493,532,000,000.00
-11% |
447,399,000,000.00
-9% |
419,254,000,000.00
-6% |
406,472,000,000.00
-3% |
412,408,000,000.00
+1% |
407,365,000,000.00
-1% |
416,460,000,000.00
+2% |
404,947,000,000.00
-3% |
245,867,000,000.00
-39% |
237,022,000,000.00
-4% |
238,999,000,000.00
+1% |
251,415,000,000.00
+5% |
247,582,000,000.00
-2% |
220,832,000,000.00
-11% |
209,323,000,000.00
-5% |
217,854,000,000.00
+4% |
235,227,000,000.00
+8% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 355,679,000,000.00 | 352,191,000,000.00 | 341,852,000,000.00 | 315,967,000,000.00 | 287,274,000,000.00 | 269,328,000,000.00 | 261,735,000,000.00 | 265,168,000,000.00 | 259,192,000,000.00 | 260,733,000,000.00 | 246,802,000,000.00 | 85,832,000,000.00 | 71,057,000,000.00 | 64,593,000,000.00 | 60,913,000,000.00 | 51,916,000,000.00 | 42,499,000,000.00 | 28,249,000,000.00 | 26,111,000,000.00 | 29,608,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
200,534,000,000.00
+0% |
209,347,000,000.00
+4% |
210,286,000,000.00
+0% |
177,565,000,000.00
-16% |
160,125,000,000.00
-10% |
149,926,000,000.00
-6% |
144,737,000,000.00
-3% |
147,240,000,000.00
+2% |
148,173,000,000.00
+1% |
155,727,000,000.00
+5% |
158,145,000,000.00
+2% |
160,035,000,000.00
+1% |
165,965,000,000.00
+4% |
174,406,000,000.00
+5% |
190,502,000,000.00
+9% |
195,666,000,000.00
+3% |
178,333,000,000.00
-9% |
181,074,000,000.00
+2% |
191,743,000,000.00
+6% |
205,619,000,000.00
+7% |
|
| Gross Profit Ratio | (0.36%) | (0.37%) | (0.38%) | (0.36%) | (0.36%) | (0.36%) | (0.36%) | (0.36%) | (0.36%) | (0.37%) | (0.39%) | (0.65%) | (0.70%) | (0.73%) | (0.76%) | (0.79%) | (0.81%) | (0.87%) | (0.88%) | (0.87%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 4,097,000,000.00 | 81,313,000,000.00 | 68,224,000,000.00 | 4,983,000,000.00 | 4,895,000,000.00 | 3,593,000,000.00 | 5,183,000,000.00 | 5,136,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,009,000,000.00 | 15,344,000,000.00 | 16,636,000,000.00 | 19,404,000,000.00 | 116,121,000,000.00 | |
| Selling, General & Admin... | 4,097,000,000.00 | 81,313,000,000.00 | 85,198,000,000.00 | 21,360,000,000.00 | 18,969,000,000.00 | 16,552,000,000.00 | 16,769,000,000.00 | 17,294,000,000.00 | 11,894,000,000.00 | 14,849,000,000.00 | 14,712,000,000.00 | 13,941,000,000.00 | 12,425,000,000.00 | 12,168,000,000.00 | 12,298,000,000.00 | 23,554,000,000.00 | 20,346,000,000.00 | 19,635,000,000.00 | 20,990,000,000.00 | 118,168,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 16,974,000,000.00 | 16,377,000,000.00 | 14,074,000,000.00 | 12,959,000,000.00 | 11,586,000,000.00 | 12,158,000,000.00 | 11,894,000,000.00 | 14,849,000,000.00 | 14,712,000,000.00 | 13,941,000,000.00 | 12,425,000,000.00 | 12,168,000,000.00 | 12,298,000,000.00 | 7,545,000,000.00 | 5,002,000,000.00 | 2,999,000,000.00 | 1,586,000,000.00 | 2,047,000,000.00 | |
| Depreciation and Amortiz... | 18,961,000,000.00 | 17,616,000,000.00 | 17,727,000,000.00 | 18,686,000,000.00 | 19,384,000,000.00 | 19,257,000,000.00 | 15,661,000,000.00 | 15,069,000,000.00 | 10,951,000,000.00 | 9,988,000,000.00 | 10,296,000,000.00 | 9,670,000,000.00 | 10,121,000,000.00 | 10,274,000,000.00 | 9,911,000,000.00 | 9,191,000,000.00 | 10,482,000,000.00 | 11,221,000,000.00 | 11,499,000,000.00 | 12,574,000,000.00 | |
| Other Expenses | 640,000,000.00 | 1,570,000,000.00 | 204,000,000.00 | 1,487,000,000.00 | 1,697,000,000.00 | 2,143,000,000.00 | 1,638,000,000.00 | 1,675,000,000.00 | 1,432,000,000.00 | 1,837,000,000.00 | 1,273,000,000.00 | 1,185,000,000.00 | 1,315,000,000.00 | 126,991,000,000.00 | -7,000,000.00 | -424,000,000.00 | 275,000,000.00 | -181,000,000.00 | -720,000,000.00 | 46,426,000,000.00 | |
| Total Operating Expenses | 97,104,000,000.00 | 164,637,000,000.00 | 166,595,000,000.00 | 109,309,000,000.00 | 103,825,000,000.00 | 97,736,000,000.00 | 90,023,000,000.00 | 88,860,000,000.00 | 123,882,000,000.00 | 128,575,000,000.00 | 130,101,000,000.00 | 130,415,000,000.00 | 134,708,000,000.00 | 139,159,000,000.00 | 149,314,000,000.00 | 153,718,000,000.00 | 163,018,000,000.00 | 144,283,000,000.00 | 152,967,000,000.00 | 164,594,000,000.00 | |
| Cost and Exponses | 452,783,000,000.00 | 516,828,000,000.00 | 508,447,000,000.00 | 425,276,000,000.00 | 391,099,000,000.00 | 367,064,000,000.00 | 351,758,000,000.00 | 354,028,000,000.00 | 383,074,000,000.00 | 389,308,000,000.00 | 376,903,000,000.00 | 216,247,000,000.00 | 205,765,000,000.00 | 203,752,000,000.00 | 210,227,000,000.00 | 205,634,000,000.00 | 205,517,000,000.00 | 172,532,000,000.00 | 179,078,000,000.00 | 194,202,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
36,846,000,000.00
+0% |
44,705,000,000.00
+21% |
43,688,000,000.00
-2% |
18,183,000,000.00
-58% |
9,138,000,000.00
-50% |
10,438,000,000.00
+14% |
14,795,000,000.00
+42% |
18,015,000,000.00
+22% |
24,285,000,000.00
+35% |
27,146,000,000.00
+12% |
28,042,000,000.00
+3% |
29,615,000,000.00
+6% |
31,253,000,000.00
+6% |
35,243,000,000.00
+13% |
41,184,000,000.00
+17% |
41,944,000,000.00
+2% |
15,310,000,000.00
-63% |
36,784,000,000.00
+140% |
38,771,000,000.00
+5% |
41,025,000,000.00
+6% |
|
| Operating Income Ratio | (0.07%) | (0.08%) | (0.08%) | (0.04%) | (0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.12%) | (0.13%) | (0.15%) | (0.16%) | (0.17%) | (0.07%) | (0.18%) | (0.18%) | (0.17%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 286,000,000.00 | 207,000,000.00 | 206,000,000.00 | 211,000,000.00 | 183,000,000.00 | 193,000,000.00 | 170,000,000.00 | 159,000,000.00 | 143,000,000.00 | 125,000,000.00 | 110,000,000.00 | 86,000,000.00 | 103,000,000.00 | 46,000,000.00 | 1,465,000,000.00 | 1,330,000,000.00 | 1,243,000,000.00 | 1,058,000,000.00 | 999,000,000.00 | 0.00 | |
| Interest Expenses | 1,806,000,000.00 | 1,799,000,000.00 | 2,113,000,000.00 | 2,704,000,000.00 | 3,387,000,000.00 | 2,803,000,000.00 | 2,517,000,000.00 | 2,230,000,000.00 | 1,840,000,000.00 | 1,828,000,000.00 | 1,870,000,000.00 | 1,797,000,000.00 | 1,682,000,000.00 | 1,492,000,000.00 | 1,465,000,000.00 | 1,330,000,000.00 | 1,243,000,000.00 | 1,274,000,000.00 | 1,454,000,000.00 | 1,866,000,000.00 | |
| Total Other Income/Exp... | -5,598,000,000.00 | -5,041,000,000.00 | -34,008,000,000.00 | -1,868,000,000.00 | -22,041,000,000.00 | -3,417,000,000.00 | -46,541,000,000.00 | -5,761,000,000.00 | -3,913,000,000.00 | -1,070,000,000.00 | -4,041,000,000.00 | -2,710,000,000.00 | -3,210,000,000.00 | -3,355,000,000.00 | -3,751,000,000.00 | -4,536,000,000.00 | -10,122,000,000.00 | -10,458,000,000.00 | -6,289,000,000.00 | -3,530,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 52,015,000,000.00 | 59,079,000,000.00 | 29,520,000,000.00 | 37,705,000,000.00 | 9,868,000,000.00 | 29,081,000,000.00 | -13,568,000,000.00 | 29,553,000,000.00 | 33,163,000,000.00 | 37,136,000,000.00 | 38,339,000,000.00 | 39,286,000,000.00 | 41,375,000,000.00 | 45,518,000,000.00 | 51,096,000,000.00 | 51,136,000,000.00 | 25,793,000,000.00 | 48,007,000,000.00 | 49,582,000,000.00 | 51,937,000,000.00 | |
| EBITDA ratio | (0.22%) | (0.11%) | (0.11%) | (0.18%) | (0.17%) | (0.18%) | (0.18%) | (0.18%) | (0.09%) | (0.09%) | (0.10%) | (0.17%) | (0.18%) | (0.20%) | (0.20%) | (0.21%) | (0.12%) | (0.23%) | (0.23%) | (0.22%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 31,248,000,000.00 | 39,664,000,000.00 | 9,680,000,000.00 | 16,315,000,000.00 | -12,903,000,000.00 | 7,021,000,000.00 | -31,746,000,000.00 | 12,254,000,000.00 | 20,372,000,000.00 | 26,076,000,000.00 | 24,001,000,000.00 | 26,905,000,000.00 | 28,043,000,000.00 | 31,888,000,000.00 | 37,433,000,000.00 | 37,408,000,000.00 | 5,101,000,000.00 | 26,326,000,000.00 | 32,482,000,000.00 | 37,495,000,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.02%) | (0.03%) | (-0.03%) | (0.02%) | (-0.08%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.11%) | (0.12%) | (0.13%) | (0.15%) | (0.15%) | (0.02%) | (0.13%) | (0.15%) | (0.16%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 11,943,000,000.00 | 15,573,000,000.00 | 5,322,000,000.00 | 8,637,000,000.00 | -4,196,000,000.00 | 1,881,000,000.00 | -8,131,000,000.00 | 6,983,000,000.00 | 7,098,000,000.00 | 10,646,000,000.00 | 7,938,000,000.00 | 9,110,000,000.00 | 9,293,000,000.00 | 10,959,000,000.00 | 12,072,000,000.00 | 11,971,000,000.00 | 2,843,000,000.00 | 8,625,000,000.00 | 10,949,000,000.00 | 12,835,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 19,168,000,000.00
+0% |
23,983,000,000.00
+25% |
4,248,000,000.00
-82% |
7,603,000,000.00
+79% |
-8,750,000,000.00
-215% |
5,104,000,000.00
-158% |
-23,638,000,000.00
-563% |
5,251,000,000.00
-122% |
13,255,000,000.00
+152% |
15,409,000,000.00
+16% |
16,036,000,000.00
+4% |
17,771,000,000.00
+11% |
18,724,000,000.00
+5% |
20,907,000,000.00
+12% |
25,341,000,000.00
+21% |
25,396,000,000.00
+0% |
2,267,000,000.00
-91% |
17,791,000,000.00
+685% |
21,473,000,000.00
+21% |
24,667,000,000.00
+15% |
|
| Net Income Ratio | (0.03%) | (0.04%) | (0.01%) | (0.02%) | (-0.02%) | (0.01%) | (-0.06%) | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.01%) | (0.08%) | (0.10%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 54.31 | 70.39 | 12.92 | 24.91 | -31.90 | 18.65 | -86.36 | 19.19 | 48.43 | 56.29 | 58.87 | 70.68 | 80.24 | 93.18 | 115.98 | 117.57 | 10.57 | 85.81 | 109.37 | 130.70 | |
| Diluted EPS | 52.34 | 67.31 | 12.92 | 24.35 | -31.90 | 18.42 | -86.36 | 19.19 | 48.42 | 56.29 | 58.86 | 70.67 | 80.24 | 93.18 | 115.98 | 117.57 | 10.57 | 85.81 | 109.37 | 130.70 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 352,936,844.00 | 340,716,011.00 | 328,792,570.00 | 305,188,000.00 | 274,268,000.00 | 273,736,000.00 | 273,715,000.00 | 273,713,000.00 | 273,712,000.00 | 273,760,000.00 | 272,430,000.00 | 251,434,000.00 | 233,346,000.00 | 224,381,000.00 | 218,488,000.00 | 216,001,000.00 | 214,411,000.00 | 207,338,000.00 | 196,340,000.00 | 188,736,001.00 | |
| Diluted Share Outstanding | 366,220,864.00 | 356,306,641.00 | 328,792,570.00 | 312,238,193.00 | 274,268,000.00 | 277,090,119.00 | 273,715,000.00 | 273,713,000.00 | 273,750,516.00 | 273,760,000.00 | 272,443,085.00 | 251,464,554.00 | 233,346,000.00 | 224,381,000.00 | 218,488,000.00 | 216,001,000.00 | 214,411,000.00 | 207,338,000.00 | 196,340,000.00 | 188,736,000.00 | |