Credit
8253.TCredit Saison Co., Ltd. Price (8253.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
161,090,000
(3.0528)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Credit Saison Co., Ltd.Currency: JPY
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
58,526,000,000.00
+0% |
55,997,000,000.00
-4% |
65,988,000,000.00
+18% |
89,519,000,000.00
+36% |
88,854,000,000.00
-1% |
345,587,000,000.00
+289% |
456,986,000,000.00
+32% |
422,840,000,000.00
-7% |
383,808,000,000.00
-9% |
354,467,000,000.00
-8% |
244,403,000,000.00
-31% |
247,575,000,000.00
+1% |
259,073,000,000.00
+5% |
269,917,000,000.00
+4% |
278,943,000,000.00
+3% |
292,180,000,000.00
+5% |
371,839,000,000.00
+27% |
397,109,000,000.00
+7% |
325,378,000,000.00
-18% |
362,952,000,000.00
+12% |
382,537,000,000.00
+5% |
420,314,000,000.00
+10% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 153,781,000,000.00 | 140,363,000,000.00 | 120,674,000,000.00 | 130,418,000,000.00 | 14,922,000,000.00 | 13,388,000,000.00 | 12,722,000,000.00 | 11,772,000,000.00 | 11,069,000,000.00 | 9,671,000,000.00 | 66,987,000,000.00 | 85,702,000,000.00 | 42,755,000,000.00 | 63,937,000,000.00 | 59,902,000,000.00 | 121,604,000,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
58,526,000,000.00
+0% |
55,997,000,000.00
-4% |
65,988,000,000.00
+18% |
89,519,000,000.00
+36% |
88,854,000,000.00
-1% |
345,587,000,000.00
+289% |
303,205,000,000.00
-12% |
282,477,000,000.00
-7% |
263,134,000,000.00
-7% |
224,049,000,000.00
-15% |
229,481,000,000.00
+2% |
234,187,000,000.00
+2% |
246,351,000,000.00
+5% |
258,145,000,000.00
+5% |
267,874,000,000.00
+4% |
282,509,000,000.00
+5% |
304,852,000,000.00
+8% |
311,407,000,000.00
+2% |
282,623,000,000.00
-9% |
299,015,000,000.00
+6% |
322,635,000,000.00
+8% |
298,710,000,000.00
-7% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.66%) | (0.67%) | (0.69%) | (0.63%) | (0.94%) | (0.95%) | (0.95%) | (0.96%) | (0.96%) | (0.97%) | (0.82%) | (0.78%) | (0.87%) | (0.82%) | (0.84%) | (0.71%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.14 | 0.12 | 0.07 | 0.14 | 0.12 | 0.14 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 265,494,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 962,000,000.00 | 973,000,000.00 | 969,000,000.00 | 988,000,000.00 | 1,047,000,000.00 | 1,083,000,000.00 | 220,974,000,000.00 | 236,910,000,000.00 | 202,380,000,000.00 | 222,541,000,000.00 | 229,322,000,000.00 | 161,642,000,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 265,494,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 157,860,000,000.00 | 159,158,000,000.00 | 169,964,000,000.00 | 179,769,000,000.00 | 0.12 | 0.10 | 220,974,000,000.00 | 236,910,000,000.00 | 202,380,000,000.00 | 222,541,000,000.00 | 229,322,000,000.00 | 210,157,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,263,000,000.00 | 19,333,000,000.00 | 20,429,000,000.00 | 23,395,000,000.00 | 25,231,000,000.00 | 26,354,000,000.00 | 37,353,000,000.00 | 39,840,000,000.00 | 37,362,000,000.00 | 40,448,000,000.00 | 48,984,000,000.00 | 48,515,000,000.00 | |
| Depreciation and Amortiz... | 31,285,000,000.00 | 37,501,000,000.00 | 43,272,000,000.00 | 51,746,000,000.00 | 65,130,000,000.00 | 68,051,000,000.00 | 17,285,000,000.00 | 16,732,000,000.00 | 15,441,000,000.00 | 13,951,000,000.00 | 13,041,000,000.00 | 12,044,000,000.00 | 9,918,000,000.00 | 8,159,000,000.00 | 318,932,000,000.00 | 287,387,000,000.00 | 297,743,000,000.00 | 321,986,000,000.00 | 239,531,000,000.00 | 284,894,000,000.00 | 283,524,000,000.00 | 32,669,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 168,000,000.00 | 2,955,000,000.00 | 4,391,000,000.00 | 2,946,000,000.00 | 1,560,000,000.00 | 1,844,000,000.00 | 1,586,000,000.00 | 1,612,000,000.00 | 1,666,000,000.00 | 3,206,000,000.00 | -1,505,000,000.00 | -3,635,000,000.00 | 9,636,000,000.00 | 4,910,000,000.00 | 11,573,000,000.00 | -23,315,000,000.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 0.00 | 24,857,000,000.00 | 5,447,000,000.00 | 265,494,000,000.00 | 268,658,000,000.00 | 246,305,000,000.00 | 235,758,000,000.00 | 192,184,000,000.00 | 187,170,000,000.00 | 197,852,000,000.00 | 206,192,000,000.00 | 221,553,000,000.00 | 236,661,000,000.00 | 241,740,000,000.00 | 220,974,000,000.00 | 236,910,000,000.00 | 202,380,000,000.00 | 222,541,000,000.00 | 229,322,000,000.00 | 186,842,000,000.00 | |
| Cost and Exponses | 0.00 | 0.00 | 0.00 | 24,857,000,000.00 | 5,447,000,000.00 | 265,494,000,000.00 | 422,439,000,000.00 | 386,668,000,000.00 | 356,432,000,000.00 | 322,602,000,000.00 | 202,092,000,000.00 | 211,240,000,000.00 | 218,914,000,000.00 | 233,325,000,000.00 | 247,730,000,000.00 | 251,411,000,000.00 | 287,961,000,000.00 | 322,612,000,000.00 | 245,135,000,000.00 | 286,478,000,000.00 | 289,224,000,000.00 | 308,446,000,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
58,526,000,000.00
+0% |
55,997,000,000.00
-4% |
65,988,000,000.00
+18% |
64,742,000,000.00
-2% |
85,776,000,000.00
+32% |
57,191,000,000.00
-33% |
34,548,000,000.00
-40% |
36,173,000,000.00
+5% |
27,377,000,000.00
-24% |
31,865,000,000.00
+16% |
42,312,000,000.00
+33% |
36,336,000,000.00
-14% |
40,161,000,000.00
+11% |
36,593,000,000.00
-9% |
31,213,000,000.00
-15% |
40,771,000,000.00
+31% |
89,729,000,000.00
+120% |
24,654,000,000.00
-73% |
37,113,000,000.00
+51% |
40,441,000,000.00
+9% |
43,488,000,000.00
+8% |
111,868,000,000.00
+157% |
|
| Operating Income Ratio | (1.00%) | (1.00%) | (1.00%) | (0.72%) | (0.97%) | (0.17%) | (0.08%) | (0.09%) | (0.07%) | (0.09%) | (0.17%) | (0.15%) | (0.16%) | (0.14%) | (0.11%) | (0.14%) | (0.24%) | (0.06%) | (0.11%) | (0.11%) | (0.11%) | (0.27%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 156,000,000.00 | 217,000,000.00 | 99,000,000.00 | 47,000,000.00 | 33,000,000.00 | 32,000,000.00 | 30,000,000.00 | 31,000,000.00 | 30,000,000.00 | 29,000,000.00 | 26,000,000.00 | 1,474,000,000.00 | 1,428,000,000.00 | 1,188,000,000.00 | 1,206,000,000.00 | 1,197,000,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 16,333,000,000.00 | 22,902,000,000.00 | 2,921,000,000.00 | 720,000,000.00 | 62,000,000.00 | 49,000,000.00 | 38,000,000.00 | 26,000,000.00 | 14,000,000.00 | 13,000,000.00 | 19,000,000.00 | 22,000,000.00 | 9,878,000,000.00 | 10,471,000,000.00 | 11,266,000,000.00 | 11,461,000,000.00 | 15,257,000,000.00 | 24,896,000,000.00 | |
| Total Other Income/Exp... | -68,840,000,000.00 | -15,488,000,000.00 | -11,566,000,000.00 | -13,867,000,000.00 | -52,166,000,000.00 | -1,405,000,000.00 | -83,697,000,000.00 | -259,000,000.00 | -5,920,000,000.00 | -42,579,000,000.00 | 10,500,000,000.00 | 7,666,000,000.00 | -5,930,000,000.00 | 11,915,000,000.00 | 30,994,000,000.00 | 12,079,000,000.00 | -38,118,000,000.00 | -47,042,000,000.00 | -28,428,000,000.00 | -30,944,000,000.00 | -42,089,000,000.00 | -13,916,000,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 89,811,000,000.00 | 93,498,000,000.00 | 109,260,000,000.00 | 116,488,000,000.00 | 150,906,000,000.00 | 125,880,000,000.00 | 51,156,000,000.00 | 53,366,000,000.00 | 49,262,000,000.00 | 52,589,000,000.00 | 56,588,000,000.00 | 49,743,000,000.00 | 50,441,000,000.00 | 45,782,000,000.00 | 39,537,000,000.00 | 93,005,000,000.00 | 113,389,000,000.00 | 53,269,000,000.00 | 65,737,000,000.00 | 70,266,000,000.00 | 74,970,000,000.00 | 160,115,000,000.00 | |
| EBITDA ratio | (1.53%) | (1.67%) | (1.66%) | (1.30%) | (1.70%) | (0.42%) | (0.11%) | (0.13%) | (0.13%) | (0.15%) | (0.27%) | (0.24%) | (0.21%) | (0.18%) | (0.22%) | (0.24%) | (0.30%) | (0.27%) | (0.38%) | (0.32%) | (0.37%) | (0.38%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | -10,314,000,000.00 | 40,509,000,000.00 | 54,422,000,000.00 | 50,795,000,000.00 | 33,610,000,000.00 | 55,787,000,000.00 | -49,149,000,000.00 | 35,914,000,000.00 | 21,457,000,000.00 | -10,714,000,000.00 | 52,812,000,000.00 | 44,003,000,000.00 | 34,231,000,000.00 | 48,508,000,000.00 | 62,207,000,000.00 | 52,307,000,000.00 | 45,763,000,000.00 | 27,458,000,000.00 | 50,915,000,000.00 | 49,936,000,000.00 | 61,044,000,000.00 | 97,952,000,000.00 | |
| Income Before Tax Ratio | (-0.18%) | (0.72%) | (0.82%) | (0.57%) | (0.38%) | (0.16%) | (-0.11%) | (0.08%) | (0.06%) | (-0.03%) | (0.22%) | (0.18%) | (0.13%) | (0.18%) | (0.22%) | (0.18%) | (0.12%) | (0.07%) | (0.16%) | (0.14%) | (0.16%) | (0.23%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | -4,107,000,000.00 | 18,022,000,000.00 | 21,825,000,000.00 | 6,956,000,000.00 | 14,270,000,000.00 | 33,848,000,000.00 | 31,468,000,000.00 | 17,028,000,000.00 | 8,352,000,000.00 | -20,521,000,000.00 | 19,632,000,000.00 | 18,320,000,000.00 | 23,195,000,000.00 | 21,998,000,000.00 | 18,404,000,000.00 | 14,244,000,000.00 | 16,423,000,000.00 | 4,813,000,000.00 | 14,668,000,000.00 | 14,343,000,000.00 | 17,183,000,000.00 | 24,667,000,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | -6,027,000,000.00
+0% |
22,420,000,000.00
-472% |
31,818,000,000.00
+42% |
42,220,000,000.00
+33% |
14,822,000,000.00
-65% |
26,756,000,000.00
+81% |
-55,513,000,000.00
-307% |
18,680,000,000.00
-134% |
12,829,000,000.00
-31% |
9,453,000,000.00
-26% |
32,770,000,000.00
+247% |
25,569,000,000.00
-22% |
12,628,000,000.00
-51% |
26,163,000,000.00
+107% |
42,253,000,000.00
+61% |
38,329,000,000.00
-9% |
30,517,000,000.00
-20% |
22,863,000,000.00
-25% |
36,132,000,000.00
+58% |
35,375,000,000.00
-2% |
43,599,000,000.00
+23% |
72,987,000,000.00
+67% |
|
| Net Income Ratio | (-0.10%) | (0.40%) | (0.48%) | (0.47%) | (0.17%) | (0.08%) | (-0.12%) | (0.04%) | (0.03%) | (0.03%) | (0.13%) | (0.10%) | (0.05%) | (0.10%) | (0.15%) | (0.13%) | (0.08%) | (0.06%) | (0.11%) | (0.10%) | (0.11%) | (0.17%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | -36.57 | 130.55 | 185.00 | 237.29 | 82.79 | 148.78 | -308.24 | 102.48 | 69.86 | 51.48 | 178.45 | 139.14 | 68.77 | 147.37 | 258.70 | 234.67 | 186.84 | 143.43 | 231.24 | 226.35 | 278.91 | 453.08 | |
| Diluted EPS | -36.57 | 127.79 | 180.21 | 220.65 | 80.31 | 148.78 | -308.24 | 102.30 | 69.41 | 50.86 | 177.75 | 138.90 | 68.77 | 147.37 | 255.28 | 234.67 | 186.84 | 142.57 | 231.01 | 226.13 | 278.75 | 453.08 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 164,807,219.00 | 171,734,967.00 | 171,989,189.00 | 177,925,745.00 | 179,031,284.00 | 179,840,000.00 | 180,094,000.00 | 182,271,000.00 | 183,636,000.00 | 183,633,000.00 | 183,632,000.00 | 183,631,000.00 | 183,629,000.00 | 177,530,000.00 | 163,330,000.00 | 163,332,000.00 | 163,332,000.00 | 159,401,000.00 | 156,254,000.00 | 156,285,000.00 | 156,318,000.00 | 161,090,757.00 | |
| Diluted Share Outstanding | 164,807,219.00 | 175,444,088.00 | 176,560,679.00 | 191,343,757.00 | 184,559,831.00 | 179,840,000.00 | 180,094,000.00 | 182,600,196.00 | 184,829,275.00 | 185,863,154.00 | 184,360,056.00 | 183,959,683.00 | 183,629,000.00 | 177,530,000.00 | 165,516,296.00 | 163,332,000.00 | 163,332,000.00 | 159,401,000.00 | 156,254,000.00 | 156,285,000.00 | 156,318,000.00 | 161,090,000.00 | |