The
8386.TThe Hyakujushi Bank, Ltd. Price (8386.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,685,000
(1.3312)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Hyakujushi Bank, Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
78,603,000,000.00
+0% |
72,500,000,000.00
-8% |
72,236,000,000.00
0% |
73,648,000,000.00
+2% |
70,052,000,000.00
-5% |
73,200,000,000.00
+4% |
71,449,000,000.00
-2% |
70,867,000,000.00
-1% |
67,464,000,000.00
-5% |
69,631,000,000.00
+3% |
67,202,000,000.00
-3% |
72,568,000,000.00
+8% |
80,331,000,000.00
+11% |
70,688,000,000.00
-12% |
65,709,000,000.00
-7% |
67,078,000,000.00
+2% |
62,564,000,000.00
-7% |
67,258,000,000.00
+8% |
73,512,000,000.00
+9% |
80,414,000,000.00
+9% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,321,000,000.00 | -2,810,000,000.00 | -2,382,000,000.00 | -1,165,000,000.00 | -1,175,000,000.00 | -775,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,421,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
78,603,000,000.00
+0% |
72,500,000,000.00
-8% |
72,236,000,000.00
0% |
73,648,000,000.00
+2% |
70,052,000,000.00
-5% |
73,200,000,000.00
+4% |
71,449,000,000.00
-2% |
70,867,000,000.00
-1% |
68,785,000,000.00
-3% |
72,441,000,000.00
+5% |
69,584,000,000.00
-4% |
73,733,000,000.00
+6% |
81,506,000,000.00
+11% |
71,463,000,000.00
-12% |
65,709,000,000.00
-8% |
67,078,000,000.00
+2% |
62,564,000,000.00
-7% |
67,258,000,000.00
+8% |
73,512,000,000.00
+9% |
65,993,000,000.00
-10% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.02%) | (1.04%) | (1.04%) | (1.02%) | (1.01%) | (1.01%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.82%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 49,238,000,000.00 | 48,388,000,000.00 | 47,899,000,000.00 | 48,385,000,000.00 | 41,608,000,000.00 | 41,433,000,000.00 | 41,586,000,000.00 | 42,334,000,000.00 | 40,169,000,000.00 | 40,253,000,000.00 | 40,108,000,000.00 | 38,922,000,000.00 | 39,744,000,000.00 | 39,299,000,000.00 | 37,625,000,000.00 | 36,972,000,000.00 | 37,046,000,000.00 | 35,204,000,000.00 | 34,215,000,000.00 | 33,470,000,000.00 | |
| Selling, General & Admin... | 49,238,000,000.00 | 48,388,000,000.00 | 47,899,000,000.00 | 48,385,000,000.00 | 41,608,000,000.00 | 41,433,000,000.00 | 41,586,000,000.00 | 42,334,000,000.00 | 40,169,000,000.00 | 40,253,000,000.00 | 40,108,000,000.00 | 38,922,000,000.00 | 39,744,000,000.00 | 39,299,000,000.00 | 37,625,000,000.00 | 36,972,000,000.00 | 37,046,000,000.00 | 35,204,000,000.00 | 34,215,000,000.00 | 33,470,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 10,903,000,000.00 | 10,745,000,000.00 | 10,154,000,000.00 | 10,787,000,000.00 | 3,998,000,000.00 | 3,702,000,000.00 | 3,791,000,000.00 | 4,354,000,000.00 | 3,594,000,000.00 | 3,397,000,000.00 | 3,367,000,000.00 | 3,320,000,000.00 | 2,678,000,000.00 | 2,857,000,000.00 | 3,274,000,000.00 | 3,380,000,000.00 | 3,331,000,000.00 | 3,249,000,000.00 | 3,129,000,000.00 | 2,850,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,087,000,000.00 | 12,527,000,000.00 | 12,194,000,000.00 | 13,953,000,000.00 | 22,825,000,000.00 | 16,408,000,000.00 | 16,504,000,000.00 | 17,108,000,000.00 | 19,209,000,000.00 | 16,991,000,000.00 | -37,908,000,000.00 | 30,439,000,000.00 | |
| Total Operating Expenses | 49,238,000,000.00 | 48,388,000,000.00 | 47,899,000,000.00 | 48,385,000,000.00 | 41,608,000,000.00 | 41,433,000,000.00 | 41,586,000,000.00 | 42,334,000,000.00 | 56,256,000,000.00 | 52,780,000,000.00 | 52,302,000,000.00 | 52,875,000,000.00 | 62,569,000,000.00 | 55,707,000,000.00 | 54,129,000,000.00 | 54,080,000,000.00 | 56,255,000,000.00 | 52,195,000,000.00 | 60,315,000,000.00 | 63,909,000,000.00 | |
| Cost and Exponses | 49,238,000,000.00 | 48,388,000,000.00 | 47,899,000,000.00 | 48,385,000,000.00 | 41,608,000,000.00 | 41,433,000,000.00 | 41,586,000,000.00 | 42,334,000,000.00 | 54,935,000,000.00 | 49,970,000,000.00 | 49,920,000,000.00 | 51,710,000,000.00 | 61,394,000,000.00 | 54,932,000,000.00 | -54,590,000,000.00 | -52,435,000,000.00 | -51,241,000,000.00 | -53,411,000,000.00 | -62,092,000,000.00 | 63,909,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
15,485,000,000.00
+0% |
34,367,000,000.00
+122% |
32,246,000,000.00
-6% |
32,010,000,000.00
-1% |
8,353,000,000.00
-74% |
17,189,000,000.00
+106% |
13,596,000,000.00
-21% |
16,232,000,000.00
+19% |
12,940,000,000.00
-20% |
24,033,000,000.00
+86% |
20,196,000,000.00
-16% |
23,101,000,000.00
+14% |
23,186,000,000.00
+0% |
20,610,000,000.00
-11% |
5,424,000,000.00
-74% |
7,586,000,000.00
+40% |
1,780,000,000.00
-77% |
11,789,000,000.00
+562% |
10,079,000,000.00
-15% |
15,179,000,000.00
+51% |
|
| Operating Income Ratio | (0.20%) | (0.47%) | (0.45%) | (0.43%) | (0.12%) | (0.23%) | (0.19%) | (0.23%) | (0.19%) | (0.35%) | (0.30%) | (0.32%) | (0.29%) | (0.29%) | (0.08%) | (0.11%) | (0.03%) | (0.18%) | (0.14%) | (0.19%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 55,325,000,000.00 | 54,565,000,000.00 | 56,932,000,000.00 | 61,783,000,000.00 | 61,561,000,000.00 | 57,529,000,000.00 | 53,946,000,000.00 | 52,234,000,000.00 | 50,546,000,000.00 | 47,546,000,000.00 | 48,510,000,000.00 | 50,780,000,000.00 | 48,324,000,000.00 | 48,073,000,000.00 | 44,466,000,000.00 | 42,587,000,000.00 | 40,653,000,000.00 | 41,136,000,000.00 | 47,866,000,000.00 | 52,347,000,000.00 | |
| Interest Expenses | 4,542,000,000.00 | 5,197,000,000.00 | 7,897,000,000.00 | 12,921,000,000.00 | 12,137,000,000.00 | 7,923,000,000.00 | 4,871,000,000.00 | 3,607,000,000.00 | 3,368,000,000.00 | 3,333,000,000.00 | 3,836,000,000.00 | 4,712,000,000.00 | 5,345,000,000.00 | 5,855,000,000.00 | 7,325,000,000.00 | 5,183,000,000.00 | 2,286,000,000.00 | 1,508,000,000.00 | 7,907,000,000.00 | 14,271,000,000.00 | |
| Total Other Income/Exp... | -10,903,000,000.00 | -10,745,000,000.00 | -10,154,000,000.00 | -10,787,000,000.00 | -12,777,000,000.00 | -6,025,000,000.00 | -1,675,000,000.00 | -786,000,000.00 | -54,000,000.00 | -11,675,000,000.00 | -12,355,000,000.00 | -14,532,000,000.00 | -23,477,000,000.00 | -17,605,000,000.00 | -3,276,000,000.00 | -3,380,000,000.00 | -14,195,000,000.00 | -3,249,000,000.00 | -3,129,000,000.00 | -898,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 22,271,000,000.00 | 40,548,000,000.00 | 35,367,000,000.00 | 30,280,000,000.00 | 0.00 | 14,173,000,000.00 | 13,517,000,000.00 | 17,843,000,000.00 | 14,224,000,000.00 | 25,060,000,000.00 | 20,699,000,000.00 | 23,200,000,000.00 | 21,574,000,000.00 | 17,972,000,000.00 | 12,090,000,000.00 | 14,346,000,000.00 | 0.00 | 18,288,000,000.00 | 16,338,000,000.00 | 0.00 | |
| EBITDA ratio | (0.34%) | (0.62%) | (0.59%) | (0.58%) | (0.18%) | (0.29%) | (0.24%) | (0.29%) | (0.25%) | (0.39%) | (0.35%) | (0.36%) | (0.32%) | (0.33%) | (0.13%) | (0.16%) | (0.08%) | (0.22%) | (0.18%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 11,368,000,000.00 | 29,803,000,000.00 | 25,213,000,000.00 | 19,493,000,000.00 | -4,424,000,000.00 | 10,471,000,000.00 | 9,726,000,000.00 | 13,489,000,000.00 | 10,630,000,000.00 | 21,663,000,000.00 | 17,332,000,000.00 | 19,489,000,000.00 | 18,897,000,000.00 | 15,114,000,000.00 | 8,814,000,000.00 | 10,966,000,000.00 | 5,111,000,000.00 | 15,039,000,000.00 | 13,209,000,000.00 | 14,281,000,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.41%) | (0.35%) | (0.26%) | (-0.06%) | (0.14%) | (0.14%) | (0.19%) | (0.16%) | (0.31%) | (0.26%) | (0.27%) | (0.24%) | (0.21%) | (0.13%) | (0.16%) | (0.08%) | (0.22%) | (0.18%) | (0.18%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 4,439,000,000.00 | 11,720,000,000.00 | 10,086,000,000.00 | 8,533,000,000.00 | -1,908,000,000.00 | 3,895,000,000.00 | 3,516,000,000.00 | 6,812,000,000.00 | 3,721,000,000.00 | 9,470,000,000.00 | 7,403,000,000.00 | 6,757,000,000.00 | 8,196,000,000.00 | 4,528,000,000.00 | 3,114,000,000.00 | 3,251,000,000.00 | 2,546,000,000.00 | 3,336,000,000.00 | 4,036,000,000.00 | 4,639,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 6,504,000,000.00
+0% |
17,450,000,000.00
+168% |
14,263,000,000.00
-18% |
10,556,000,000.00
-26% |
-1,876,000,000.00
-118% |
5,371,000,000.00
-386% |
5,209,000,000.00
-3% |
5,813,000,000.00
+12% |
5,851,000,000.00
+1% |
11,230,000,000.00
+92% |
8,957,000,000.00
-20% |
11,632,000,000.00
+30% |
9,645,000,000.00
-17% |
10,227,000,000.00
+6% |
5,584,000,000.00
-45% |
7,715,000,000.00
+38% |
2,565,000,000.00
-67% |
11,702,000,000.00
+356% |
9,172,000,000.00
-22% |
9,642,000,000.00
+5% |
|
| Net Income Ratio | (0.08%) | (0.24%) | (0.20%) | (0.14%) | (-0.03%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.16%) | (0.13%) | (0.16%) | (0.12%) | (0.14%) | (0.08%) | (0.12%) | (0.04%) | (0.17%) | (0.12%) | (0.12%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 204.70 | 554.00 | 458.00 | 342.20 | -60.89 | 174.40 | 169.10 | 189.20 | 192.90 | 371.60 | 298.40 | 390.50 | 326.10 | 346.41 | 189.26 | 261.36 | 86.95 | 396.81 | 315.56 | 336.20 | |
| Diluted EPS | 204.70 | 554.00 | 458.00 | 342.20 | -60.89 | 174.30 | 169.00 | 189.00 | 192.70 | 371.00 | 297.80 | 389.70 | 325.50 | 345.92 | 189.05 | 261.23 | 86.92 | 396.70 | 315.49 | 336.13 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 31,718,800.00 | 31,479,600.00 | 31,158,100.00 | 30,846,700.00 | 30,807,400.00 | 30,798,600.00 | 30,798,700.00 | 30,713,000.00 | 30,325,500.00 | 30,217,400.00 | 30,013,800.00 | 29,787,100.00 | 29,579,100.00 | 29,523,000.00 | 29,505,000.00 | 29,519,000.00 | 29,499,000.00 | 29,490,000.00 | 29,066,000.00 | 28,679,358.00 | |
| Diluted Share Outstanding | 31,718,800.00 | 31,479,600.00 | 31,158,100.00 | 30,846,700.00 | 30,807,400.00 | 30,814,687.00 | 30,822,485.00 | 30,756,614.00 | 30,363,259.00 | 30,269,542.00 | 30,077,233.00 | 29,848,601.00 | 29,631,336.00 | 29,564,639.00 | 29,537,159.00 | 29,533,000.00 | 29,511,000.00 | 29,498,000.00 | 29,072,000.00 | 28,685,000.00 | |