The
8386.TThe Hyakujushi Bank, Ltd. Price (8386.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,685,000
(1.3312)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Hyakujushi Bank, Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
78.60B
+0% |
72.50B
-8% |
72.24B
0% |
73.65B
+2% |
70.05B
-5% |
73.20B
+4% |
71.45B
-2% |
70.87B
-1% |
67.46B
-5% |
69.63B
+3% |
67.20B
-3% |
72.57B
+8% |
80.33B
+11% |
70.69B
-12% |
65.71B
-7% |
67.08B
+2% |
62.56B
-7% |
67.26B
+8% |
73.51B
+9% |
80.41B
+9% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,321,000,000.00 | -2,810,000,000.00 | -2,382,000,000.00 | -1,165,000,000.00 | -1,175,000,000.00 | -775,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.42B | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
78.60B
+0% |
72.50B
-8% |
72.24B
0% |
73.65B
+2% |
70.05B
-5% |
73.20B
+4% |
71.45B
-2% |
70.87B
-1% |
68.79B
-3% |
72.44B
+5% |
69.58B
-4% |
73.73B
+6% |
81.51B
+11% |
71.46B
-12% |
65.71B
-8% |
67.08B
+2% |
62.56B
-7% |
67.26B
+8% |
73.51B
+9% |
65.99B
-10% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.02%) | (1.04%) | (1.04%) | (1.02%) | (1.01%) | (1.01%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.82%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 49.24B | 48.39B | 47.90B | 48.39B | 41.61B | 41.43B | 41.59B | 42.33B | 40.17B | 40.25B | 40.11B | 38.92B | 39.74B | 39.30B | 37.63B | 36.97B | 37.05B | 35.20B | 34.22B | 33.47B | |
| Selling, General & Admin... | 49.24B | 48.39B | 47.90B | 48.39B | 41.61B | 41.43B | 41.59B | 42.33B | 40.17B | 40.25B | 40.11B | 38.92B | 39.74B | 39.30B | 37.63B | 36.97B | 37.05B | 35.20B | 34.22B | 33.47B | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 10.90B | 10.75B | 10.15B | 10.79B | 4.00B | 3.70B | 3.79B | 4.35B | 3.59B | 3.40B | 3.37B | 3.32B | 2.68B | 2.86B | 3.27B | 3.38B | 3.33B | 3.25B | 3.13B | 2.85B | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.09B | 12.53B | 12.19B | 13.95B | 22.83B | 16.41B | 16.50B | 17.11B | 19.21B | 16.99B | -37,908,000,000.00 | 30.44B | |
| Total Operating Expenses | 49.24B | 48.39B | 47.90B | 48.39B | 41.61B | 41.43B | 41.59B | 42.33B | 56.26B | 52.78B | 52.30B | 52.88B | 62.57B | 55.71B | 54.13B | 54.08B | 56.26B | 52.20B | 60.32B | 63.91B | |
| Cost and Exponses | 49.24B | 48.39B | 47.90B | 48.39B | 41.61B | 41.43B | 41.59B | 42.33B | 54.94B | 49.97B | 49.92B | 51.71B | 61.39B | 54.93B | -54,590,000,000.00 | -52,435,000,000.00 | -51,241,000,000.00 | -53,411,000,000.00 | -62,092,000,000.00 | 63.91B | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
15.49B
+0% |
34.37B
+122% |
32.25B
-6% |
32.01B
-1% |
8.35B
-74% |
17.19B
+106% |
13.60B
-21% |
16.23B
+19% |
12.94B
-20% |
24.03B
+86% |
20.20B
-16% |
23.10B
+14% |
23.19B
+0% |
20.61B
-11% |
5.42B
-74% |
7.59B
+40% |
1.78B
-77% |
11.79B
+562% |
10.08B
-15% |
15.18B
+51% |
|
| Operating Income Ratio | (0.20%) | (0.47%) | (0.45%) | (0.43%) | (0.12%) | (0.23%) | (0.19%) | (0.23%) | (0.19%) | (0.35%) | (0.30%) | (0.32%) | (0.29%) | (0.29%) | (0.08%) | (0.11%) | (0.03%) | (0.18%) | (0.14%) | (0.19%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 55.33B | 54.57B | 56.93B | 61.78B | 61.56B | 57.53B | 53.95B | 52.23B | 50.55B | 47.55B | 48.51B | 50.78B | 48.32B | 48.07B | 44.47B | 42.59B | 40.65B | 41.14B | 47.87B | 52.35B | |
| Interest Expenses | 4.54B | 5.20B | 7.90B | 12.92B | 12.14B | 7.92B | 4.87B | 3.61B | 3.37B | 3.33B | 3.84B | 4.71B | 5.35B | 5.86B | 7.33B | 5.18B | 2.29B | 1.51B | 7.91B | 14.27B | |
| Total Other Income/Exp... | -10,903,000,000.00 | -10,745,000,000.00 | -10,154,000,000.00 | -10,787,000,000.00 | -12,777,000,000.00 | -6,025,000,000.00 | -1,675,000,000.00 | -786,000,000.00 | -54,000,000.00 | -11,675,000,000.00 | -12,355,000,000.00 | -14,532,000,000.00 | -23,477,000,000.00 | -17,605,000,000.00 | -3,276,000,000.00 | -3,380,000,000.00 | -14,195,000,000.00 | -3,249,000,000.00 | -3,129,000,000.00 | -898,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 22.27B | 40.55B | 35.37B | 30.28B | 0.00 | 14.17B | 13.52B | 17.84B | 14.22B | 25.06B | 20.70B | 23.20B | 21.57B | 17.97B | 12.09B | 14.35B | 0.00 | 18.29B | 16.34B | 0.00 | |
| EBITDA ratio | (0.34%) | (0.62%) | (0.59%) | (0.58%) | (0.18%) | (0.29%) | (0.24%) | (0.29%) | (0.25%) | (0.39%) | (0.35%) | (0.36%) | (0.32%) | (0.33%) | (0.13%) | (0.16%) | (0.08%) | (0.22%) | (0.18%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 11.37B | 29.80B | 25.21B | 19.49B | -4,424,000,000.00 | 10.47B | 9.73B | 13.49B | 10.63B | 21.66B | 17.33B | 19.49B | 18.90B | 15.11B | 8.81B | 10.97B | 5.11B | 15.04B | 13.21B | 14.28B | |
| Income Before Tax Ratio | (0.14%) | (0.41%) | (0.35%) | (0.26%) | (-0.06%) | (0.14%) | (0.14%) | (0.19%) | (0.16%) | (0.31%) | (0.26%) | (0.27%) | (0.24%) | (0.21%) | (0.13%) | (0.16%) | (0.08%) | (0.22%) | (0.18%) | (0.18%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 4.44B | 11.72B | 10.09B | 8.53B | -1,908,000,000.00 | 3.90B | 3.52B | 6.81B | 3.72B | 9.47B | 7.40B | 6.76B | 8.20B | 4.53B | 3.11B | 3.25B | 2.55B | 3.34B | 4.04B | 4.64B | |
| Net Income | |||||||||||||||||||||
| Net Income | 6.50B
+0% |
17.45B
+168% |
14.26B
-18% |
10.56B
-26% |
-1,876,000,000.00
-118% |
5.37B
-386% |
5.21B
-3% |
5.81B
+12% |
5.85B
+1% |
11.23B
+92% |
8.96B
-20% |
11.63B
+30% |
9.65B
-17% |
10.23B
+6% |
5.58B
-45% |
7.72B
+38% |
2.57B
-67% |
11.70B
+356% |
9.17B
-22% |
9.64B
+5% |
|
| Net Income Ratio | (0.08%) | (0.24%) | (0.20%) | (0.14%) | (-0.03%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.16%) | (0.13%) | (0.16%) | (0.12%) | (0.14%) | (0.08%) | (0.12%) | (0.04%) | (0.17%) | (0.12%) | (0.12%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 204.70 | 554.00 | 458.00 | 342.20 | -60.89 | 174.40 | 169.10 | 189.20 | 192.90 | 371.60 | 298.40 | 390.50 | 326.10 | 346.41 | 189.26 | 261.36 | 86.95 | 396.81 | 315.56 | 336.20 | |
| Diluted EPS | 204.70 | 554.00 | 458.00 | 342.20 | -60.89 | 174.30 | 169.00 | 189.00 | 192.70 | 371.00 | 297.80 | 389.70 | 325.50 | 345.92 | 189.05 | 261.23 | 86.92 | 396.70 | 315.49 | 336.13 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 31.72M | 31.48M | 31.16M | 30.85M | 30.81M | 30.80M | 30.80M | 30.71M | 30.33M | 30.22M | 30.01M | 29.79M | 29.58M | 29.52M | 29.51M | 29.52M | 29.50M | 29.49M | 29.07M | 28.68M | |
| Diluted Share Outstanding | 31.72M | 31.48M | 31.16M | 30.85M | 30.81M | 30.81M | 30.82M | 30.76M | 30.36M | 30.27M | 30.08M | 29.85M | 29.63M | 29.56M | 29.54M | 29.53M | 29.51M | 29.50M | 29.07M | 28.69M | |