Stream
8401.HKStream Ideas Group Limited Price (8401.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
200,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Stream Ideas Group LimitedCurrency: HKD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
21,768,000.00
+0% |
26,342,000.00
+21% |
28,940,000.00
+10% |
28,174,000.00
-3% |
24,907,000.00
-12% |
23,408,000.00
-6% |
18,320,000.00
-22% |
15,105,000.00
-18% |
11,767,000.00
-22% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,169,000.00 | 8,816,000.00 | 9,695,000.00 | 9,274,000.00 | 11,559,000.00 | 12,143,000.00 | 11,248,000.00 | 9,122,000.00 | 7,755,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
13,599,000.00
+0% |
17,526,000.00
+29% |
19,245,000.00
+10% |
18,900,000.00
-2% |
13,348,000.00
-29% |
11,265,000.00
-16% |
7,072,000.00
-37% |
5,983,000.00
-15% |
4,012,000.00
-33% |
||||||||||
| Gross Profit Ratio | (0.62%) | (0.67%) | (0.66%) | (0.67%) | (0.54%) | (0.48%) | (0.39%) | (0.40%) | (0.34%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 2,306,000.00 | 2,482,000.00 | 5,638,000.00 | 9,661,000.00 | 14,201,000.00 | 13,246,000.00 | 13,152,000.00 | 12,119,000.00 | 11,430,000.00 | ||||||||||
| Selling, General & Admin... | 3,902,000.00 | 4,313,000.00 | 8,167,999.00 | 13,400,000.00 | 20,094,000.00 | 20,548,000.00 | 20,261,000.00 | 19,027,000.00 | 17,374,000.00 | ||||||||||
| Selling & Marketing Exp... | 1,698,000.00 | 1,911,000.00 | 2,489,000.00 | 3,776,000.00 | 5,893,000.00 | 7,302,000.00 | 7,109,000.00 | 6,908,000.00 | 5,944,000.00 | ||||||||||
| Depreciation and Amortiz... | 102,000.00 | 80,000.00 | 35,000.00 | 149,000.00 | 932,000.00 | 1,672,000.00 | 1,672,000.00 | 1,122,000.00 | 508,000.00 | ||||||||||
| Other Expenses | -5,000.00 | -5,000.00 | -16,422,000.00 | 5,000.00 | 1,000.00 | -943,000.00 | -99,000.00 | -288,000.00 | -170,000.00 | ||||||||||
| Total Operating Expenses | 3,902,000.00 | 4,313,000.00 | 8,167,999.00 | 13,400,000.00 | 20,094,000.00 | 19,605,000.00 | 20,162,000.00 | 18,739,000.00 | 17,204,000.00 | ||||||||||
| Cost and Exponses | 12,071,000.00 | 13,129,000.00 | 17,863,000.00 | 22,674,000.00 | 31,653,000.00 | 31,748,000.00 | 31,410,000.00 | 27,861,000.00 | 24,959,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,697,000.00
+0% |
13,213,000.00
+36% |
11,077,000.00
-16% |
5,500,000.00
-50% |
-6,746,000.00
-223% |
-8,340,000.00
+24% |
-13,090,000.00
+57% |
-15,981,000.00
+22% |
-13,192,000.00
-17% |
||||||||||
| Operating Income Ratio | (0.45%) | (0.50%) | (0.38%) | (0.20%) | (-0.27%) | (-0.36%) | (-0.71%) | (-1.06%) | (-1.12%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,000.00 | 1,000.00 | 267,000.00 | 911,000.00 | 1,218,000.00 | 261,000.00 | 3,000.00 | 6,000.00 | 61,000.00 | ||||||||||
| Interest Expenses | 46,000.00 | 17,000.00 | 0.00 | 0.00 | 13,000.00 | 16,000.00 | 14,000.00 | 16,000.00 | 14,000.00 | ||||||||||
| Total Other Income/Exp... | -40,000.00 | 1,540,000.00 | -35,457,000.00 | 879,000.00 | -13,000.00 | -16,000.00 | -14,000.00 | -16,000.00 | -14,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 9,799,000.00 | 13,293,000.00 | -24,345,000.00 | 5,649,000.00 | -4,469,000.00 | -7,729,000.00 | -11,383,000.00 | -14,859,000.00 | -12,684,000.00 | ||||||||||
| EBITDA ratio | (0.45%) | (0.50%) | (0.38%) | (0.20%) | (-0.18%) | (-0.27%) | (-0.62%) | (-0.85%) | (-1.08%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,657,000.00 | 14,753,000.00 | -24,380,000.00 | 6,379,000.00 | -5,414,000.00 | -9,417,000.00 | -13,069,000.00 | -15,997,000.00 | -13,206,000.00 | ||||||||||
| Income Before Tax Ratio | (0.44%) | (0.56%) | (-0.84%) | (0.23%) | (-0.22%) | (-0.40%) | (-0.71%) | (-1.06%) | (-1.12%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,648,000.00 | 2,493,000.00 | 1,913,000.00 | 1,006,999.00 | -73,000.00 | 118,000.00 | 59,000.00 | 352,000.00 | 3,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 8,009,000.00
+0% |
12,260,000.00
+53% |
-26,293,000.00
-314% |
5,372,000.00
-120% |
-5,341,000.00
-199% |
-9,535,000.00
+79% |
-13,128,000.00
+38% |
-16,349,000.00
+25% |
-13,209,000.00
-19% |
||||||||||
| Net Income Ratio | (0.37%) | (0.47%) | (-0.91%) | (0.19%) | (-0.21%) | (-0.41%) | (-0.72%) | (-1.08%) | (-1.12%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.04 | 0.06 | -0.22 | 0.03 | -0.03 | -0.05 | -0.07 | -0.08 | -0.07 | ||||||||||
| Diluted EPS | 0.04 | 0.06 | -0.22 | 0.03 | -0.03 | -0.05 | -0.07 | -0.08 | -0.07 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 200,000,000.00 | 200,000,000.00 | 117,965,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 188,699,999.00 | ||||||||||
| Diluted Share Outstanding | 200,000,000.00 | 200,000,000.00 | 117,965,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | ||||||||||