WT
8422.HKWT Group Holdings Limited Price (8422.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
120,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
WT Group Holdings LimitedCurrency: HKD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
44,655,000.00
+0% |
75,370,000.00
+69% |
44,995,000.00
-40% |
82,775,000.00
+84% |
61,215,000.00
-26% |
33,826,000.00
-45% |
65,331,000.00
+93% |
37,420,000.00
-43% |
31,301,000.00
-16% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 31,428,000.00 | 52,625,000.00 | 37,174,000.00 | 65,510,000.00 | 58,817,000.00 | 31,702,000.00 | 57,124,000.00 | 40,527,000.00 | 19,870,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
13,227,000.00
+0% |
22,745,000.00
+72% |
7,821,000.00
-66% |
17,265,000.00
+121% |
2,398,000.00
-86% |
2,124,000.00
-11% |
8,207,000.00
+286% |
-3,107,000.00
-138% |
11,431,000.00
-468% |
||||||||||
| Gross Profit Ratio | (0.30%) | (0.30%) | (0.17%) | (0.21%) | (0.04%) | (0.06%) | (0.13%) | (-0.08%) | (0.37%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 3,192,000.00 | 10,831,000.00 | 17,752,000.00 | 8,827,000.00 | 8,866,000.00 | 8,533,000.00 | 12,849,000.00 | 11,303,000.00 | 6,293,000.00 | ||||||||||
| Selling, General & Admin... | 3,192,000.00 | 10,831,000.00 | 17,752,000.00 | 8,827,000.00 | 8,866,000.00 | 8,533,000.00 | 12,849,000.00 | 11,303,000.00 | 7,889,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,596,000.00 | ||||||||||
| Depreciation and Amortiz... | 292,000.00 | 353,000.00 | 349,000.00 | 368,000.00 | 850,000.00 | 770,000.00 | 714,000.00 | 439,000.00 | 313,000.00 | ||||||||||
| Other Expenses | -122,000.00 | -558,000.00 | -262,000.00 | 888,000.00 | 95,000.00 | 65,000.00 | 23,000.00 | 146,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 3,070,000.00 | 10,273,000.00 | 17,490,000.00 | 9,715,000.00 | 9,486,000.00 | 7,801,000.00 | 15,629,000.00 | 20,332,000.00 | 7,889,000.00 | ||||||||||
| Cost and Exponses | 34,498,000.00 | 62,898,000.00 | 54,664,000.00 | 75,225,000.00 | 68,303,000.00 | 39,503,000.00 | 72,753,000.00 | 60,859,000.00 | 27,759,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
10,181,000.00
+0% |
12,484,000.00
+23% |
-9,669,000.00
-177% |
7,550,000.00
-178% |
-7,272,000.00
-196% |
-6,349,000.00
-13% |
-7,614,000.00
+20% |
-23,517,000.00
+209% |
3,542,000.00
-115% |
||||||||||
| Operating Income Ratio | (0.23%) | (0.17%) | (-0.21%) | (0.09%) | (-0.12%) | (-0.19%) | (-0.12%) | (-0.63%) | (0.11%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 58,000.00 | 27,000.00 | 108,000.00 | 108,000.00 | 51,000.00 | 133,000.00 | 125,000.00 | ||||||||||
| Interest Expenses | 45,000.00 | 33,000.00 | 31,000.00 | 18,000.00 | 24,000.00 | 41,000.00 | 51,000.00 | 43,000.00 | 12,000.00 | ||||||||||
| Total Other Income/Exp... | -45,000.00 | -33,000.00 | 27,000.00 | 9,000.00 | 179,000.00 | -123,000.00 | -1,334,000.00 | 236,000.00 | 205,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 10,449,000.00 | 12,837,000.00 | -9,262,000.00 | 7,945,000.00 | -6,035,000.00 | -5,661,000.00 | -8,183,000.00 | -22,721,000.00 | 4,072,000.00 | ||||||||||
| EBITDA ratio | (0.23%) | (0.17%) | (-0.21%) | (0.10%) | (-0.10%) | (-0.14%) | (-0.10%) | (-0.61%) | (0.13%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 10,136,000.00 | 12,451,000.00 | -9,642,000.00 | 7,559,000.00 | -6,909,000.00 | -6,472,000.00 | -8,948,000.00 | -23,203,000.00 | 3,747,000.00 | ||||||||||
| Income Before Tax Ratio | (0.23%) | (0.17%) | (-0.21%) | (0.09%) | (-0.11%) | (-0.19%) | (-0.14%) | (-0.62%) | (0.12%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,605,000.00 | 2,984,000.00 | -79,000.00 | 1,123,000.00 | -1,035,000.00 | 924,000.00 | 924,000.00 | 357,000.00 | 0.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 8,531,000.00
+0% |
9,467,000.00
+11% |
-9,563,000.00
-201% |
6,436,000.00
-167% |
-5,874,000.00
-191% |
-7,396,000.00
+26% |
-8,948,000.00
+21% |
-23,203,000.00
+159% |
3,747,000.00
-116% |
||||||||||
| Net Income Ratio | (0.19%) | (0.13%) | (-0.21%) | (0.08%) | (-0.10%) | (-0.22%) | (-0.14%) | (-0.62%) | (0.12%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.09 | 0.09 | -0.11 | 0.06 | -0.06 | -0.07 | -0.08 | -0.19 | 0.03 | ||||||||||
| Diluted EPS | 0.09 | 0.09 | -0.11 | 0.06 | -0.06 | -0.07 | -0.08 | -0.19 | 0.03 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 100,000,000.00 | 100,000,000.00 | 87,671,232.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 111,475,000.00 | 120,000,000.00 | 120,000,000.00 | ||||||||||
| Diluted Share Outstanding | 100,000,000.00 | 100,000,000.00 | 87,671,232.00 | 100,000,000.00 | 100,000,000.00 | 100,000,000.00 | 111,475,000.00 | 120,000,000.00 | 120,000,000.00 | ||||||||||