Hing
8425.HKHing Ming Holdings Limited Price (8425.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
376,000,000
(3.0955)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hing Ming Holdings LimitedCurrency: HKD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
44,455,000.00
+0% |
45,017,000.00
+1% |
44,867,000.00
0% |
53,034,000.00
+18% |
48,156,000.00
-9% |
55,221,000.00
+15% |
52,365,000.00
-5% |
75,441,000.00
+44% |
98,235,000.00
+30% |
107,813,000.00
+10% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 26,532,000.00 | 23,952,000.00 | 20,333,000.00 | 25,605,000.00 | 27,437,000.00 | 35,380,000.00 | 32,846,000.00 | 56,591,000.00 | 72,659,000.00 | 83,897,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
17,923,000.00
+0% |
21,065,000.00
+18% |
24,534,000.00
+16% |
27,429,000.00
+12% |
20,719,000.00
-24% |
19,841,000.00
-4% |
19,519,000.00
-2% |
18,850,000.00
-3% |
25,576,000.00
+36% |
23,916,000.00
-6% |
|||||||||
| Gross Profit Ratio | (0.40%) | (0.47%) | (0.55%) | (0.52%) | (0.43%) | (0.36%) | (0.37%) | (0.25%) | (0.26%) | (0.22%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 6,437,000.00 | 9,242,000.00 | 18,271,000.00 | 10,354,000.00 | 10,673,000.00 | 12,687,000.00 | 12,539,000.00 | 16,585,000.00 | 21,814,000.00 | 24,578,000.00 | |||||||||
| Selling, General & Admin... | 6,437,000.00 | 9,242,000.00 | 18,271,000.00 | 10,354,000.00 | 10,673,000.00 | 12,687,000.00 | 12,539,000.00 | 16,585,000.00 | 21,814,000.00 | 24,578,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| Depreciation and Amortiz... | 2,322,000.00 | 2,402,000.00 | 2,842,000.00 | 4,576,000.00 | 9,145,000.00 | 12,175,000.00 | 16,042,000.00 | 16,111,000.00 | 19,857,000.00 | 20,545,000.00 | |||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 931,000.00 | 10,000.00 | 40,000.00 | 94,000.00 | 5,000.00 | 95,000.00 | -2,551,000.00 | |||||||||
| Total Operating Expenses | 6,400,000.00 | 8,874,000.00 | 18,256,000.00 | 10,263,000.00 | 10,673,000.00 | 12,647,000.00 | 11,086,000.00 | 16,585,000.00 | 21,123,000.00 | 22,027,000.00 | |||||||||
| Cost and Exponses | 32,932,000.00 | 32,826,000.00 | 38,589,000.00 | 35,868,000.00 | 38,110,000.00 | 48,027,000.00 | 43,932,000.00 | 73,176,000.00 | 93,782,000.00 | 105,924,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
11,523,000.00
+0% |
12,192,000.00
+6% |
6,280,000.00
-48% |
18,886,000.00
+201% |
10,298,000.00
-45% |
7,417,000.00
-28% |
8,910,000.00
+20% |
-769,000.00
-109% |
5,964,000.00
-876% |
1,889,000.00
-68% |
|||||||||
| Operating Income Ratio | (0.26%) | (0.27%) | (0.14%) | (0.36%) | (0.21%) | (0.13%) | (0.17%) | (-0.01%) | (0.06%) | (0.02%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 1,000.00 | 2,000.00 | 130,000.00 | 79,000.00 | 223,000.00 | 22,000.00 | 12,000.00 | 18,000.00 | 39,000.00 | |||||||||
| Interest Expenses | 184,000.00 | 190,000.00 | 668,000.00 | 477,000.00 | 694,000.00 | 667,000.00 | 406,000.00 | 899,000.00 | 1,327,000.00 | 1,461,000.00 | |||||||||
| Total Other Income/Exp... | 47,000.00 | -189,000.00 | -651,000.00 | -477,000.00 | -694,000.00 | -667,000.00 | -406,000.00 | -1,003,000.00 | -1,660,000.00 | -1,461,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 14,308,000.00 | 14,594,000.00 | 9,122,000.00 | 23,462,000.00 | 19,443,000.00 | 19,592,000.00 | 24,952,000.00 | 15,342,000.00 | 25,821,000.00 | 22,434,000.00 | |||||||||
| EBITDA ratio | (0.31%) | (0.32%) | (0.20%) | (0.44%) | (0.40%) | (0.35%) | (0.47%) | (0.24%) | (0.25%) | (0.21%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 12,131,000.00 | 12,002,000.00 | 5,612,000.00 | 18,504,000.00 | 9,604,000.00 | 6,750,000.00 | 8,504,000.00 | -1,772,000.00 | 4,304,000.00 | 428,000.00 | |||||||||
| Income Before Tax Ratio | (0.27%) | (0.27%) | (0.13%) | (0.35%) | (0.20%) | (0.12%) | (0.16%) | (-0.02%) | (0.04%) | (0.00%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,299,000.00 | 2,440,000.00 | 2,800,000.00 | 3,130,000.00 | 3,279,000.00 | 5,646,000.00 | 3,925,000.00 | 1,263,000.00 | 1,935,000.00 | 996,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 9,832,000.00
+0% |
9,562,000.00
-3% |
2,812,000.00
-71% |
15,374,000.00
+447% |
6,325,000.00
-59% |
1,104,000.00
-83% |
4,579,000.00
+315% |
-3,035,000.00
-166% |
2,369,000.00
-178% |
-568,000.00
-124% |
|||||||||
| Net Income Ratio | (0.22%) | (0.21%) | (0.06%) | (0.29%) | (0.13%) | (0.02%) | (0.09%) | (-0.04%) | (0.02%) | (-0.01%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.01 | 0.04 | 0.02 | 0.00 | 0.01 | -0.01 | 0.01 | 0.00 | |||||||||
| Diluted EPS | 0.02 | 0.02 | 0.01 | 0.04 | 0.02 | 0.00 | 0.01 | -0.01 | 0.01 | 0.00 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 400,000,000.00 | 400,000,000.00 | 304,383,562.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 388,011,000.00 | 376,000,000.00 | |||||||||
| Diluted Share Outstanding | 400,000,000.00 | 400,000,000.00 | 304,383,562.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 388,011,000.00 | 376,000,000.00 | |||||||||