Mizuho
8425.TMizuho Leasing Company, Limited Price (8425.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
242,790,000
(0.3264)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mizuho Leasing Company, LimitedCurrency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
355,509,000,000.00
+0% |
318,194,000,000.00
-10% |
350,423,000,000.00
+10% |
341,320,000,000.00
-3% |
298,707,000,000.00
-12% |
263,598,000,000.00
-12% |
256,059,000,000.00
-3% |
270,066,000,000.00
+5% |
352,492,000,000.00
+31% |
354,779,000,000.00
+1% |
353,733,000,000.00
0% |
364,174,000,000.00
+3% |
429,405,000,000.00
+18% |
399,738,000,000.00
-7% |
384,893,000,000.00
-4% |
539,241,000,000.00
+40% |
497,852,000,000.00
-8% |
554,809,000,000.00
+11% |
529,700,000,000.00
-5% |
656,127,000,000.00
+24% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 333,212,000,000.00 | 291,980,000,000.00 | 323,896,000,000.00 | 314,819,000,000.00 | 270,631,000,000.00 | 234,092,000,000.00 | 224,968,000,000.00 | 238,772,000,000.00 | 314,818,000,000.00 | 318,200,000,000.00 | 318,462,000,000.00 | 325,732,000,000.00 | 390,198,000,000.00 | 361,541,000,000.00 | 340,765,000,000.00 | 488,722,000,000.00 | 446,505,000,000.00 | 500,274,000,000.00 | 468,333,000,000.00 | 582,506,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
22,297,000,000.00
+0% |
26,214,000,000.00
+18% |
26,527,000,000.00
+1% |
26,501,000,000.00
0% |
28,076,000,000.00
+6% |
29,506,000,000.00
+5% |
31,091,000,000.00
+5% |
31,294,000,000.00
+1% |
37,674,000,000.00
+20% |
36,579,000,000.00
-3% |
35,271,000,000.00
-4% |
38,442,000,000.00
+9% |
39,207,000,000.00
+2% |
38,197,000,000.00
-3% |
44,128,000,000.00
+16% |
50,519,000,000.00
+14% |
51,347,000,000.00
+2% |
54,535,000,000.00
+6% |
61,367,000,000.00
+13% |
73,621,000,000.00
+20% |
|
| Gross Profit Ratio | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.11%) | (0.12%) | (0.12%) | (0.11%) | (0.10%) | (0.10%) | (0.11%) | (0.09%) | (0.10%) | (0.11%) | (0.09%) | (0.10%) | (0.10%) | (0.12%) | (0.11%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.05 | 0.07 | 0.05 | 0.06 | 0.04 | 0.08 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21,053,000,000.00 | 17,994,000,000.00 | 17,295,000,000.00 | 20,919,000,000.00 | 0.03 | 0.03 | 21,210,000,000.00 | 24,259,000,000.00 | 25,385,000,000.00 | 36,635,000,000.00 | 29,615,000,000.00 | 34,109,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 251,108,000,000.00 | 239,921,000,000.00 | 264,410,000,000.00 | 257,608,000,000.00 | 8,608,000,000.00 | 8,128,000,000.00 | 7,601,000,000.00 | 9,335,000,000.00 | 14,266,000,000.00 | 10,672,000,000.00 | 9,988,000,000.00 | 10,454,000,000.00 | 411,816,000,000.00 | 380,886,000,000.00 | 362,850,000,000.00 | 513,933,000,000.00 | 471,888,000,000.00 | 536,914,000,000.00 | 497,943,000,000.00 | 18,449,000,000.00 | |
| Other Expenses | 291,000,000.00 | 448,000,000.00 | 411,000,000.00 | 646,000,000.00 | 740,000,000.00 | 632,000,000.00 | 314,000,000.00 | 763,000,000.00 | 397,000,000.00 | 326,000,000.00 | 416,000,000.00 | 307,000,000.00 | 122,000,000.00 | 19,034,000,000.00 | 72,000,000.00 | 64,000,000.00 | 49,000,000.00 | 301,000,000.00 | 115,000,000.00 | 1,000,000.00 | |
| Total Operating Expenses | 12,871,000,000.00 | 14,251,000,000.00 | 12,861,000,000.00 | 14,956,000,000.00 | 21,320,000,000.00 | 18,248,000,000.00 | 15,646,000,000.00 | 20,601,000,000.00 | 23,007,000,000.00 | 19,877,000,000.00 | 17,325,000,000.00 | 20,868,000,000.00 | 21,244,000,000.00 | 19,034,000,000.00 | 21,214,000,000.00 | 24,243,000,000.00 | 25,383,000,000.00 | 36,640,000,000.00 | 29,610,000,000.00 | 34,110,000,000.00 | |
| Cost and Exponses | 346,083,000,000.00 | 306,231,000,000.00 | 336,757,000,000.00 | 329,775,000,000.00 | 291,951,000,000.00 | 252,340,000,000.00 | 240,614,000,000.00 | 259,373,000,000.00 | 337,825,000,000.00 | 338,077,000,000.00 | 335,787,000,000.00 | 346,600,000,000.00 | 411,442,000,000.00 | 380,575,000,000.00 | 361,979,000,000.00 | 512,965,000,000.00 | 471,888,000,000.00 | 536,914,000,000.00 | 497,943,000,000.00 | 616,616,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
9,424,000,000.00
+0% |
11,962,000,000.00
+27% |
13,666,000,000.00
+14% |
11,544,000,000.00
-16% |
6,755,000,000.00
-41% |
11,257,000,000.00
+67% |
15,444,000,000.00
+37% |
10,691,000,000.00
-31% |
14,665,000,000.00
+37% |
16,701,000,000.00
+14% |
17,946,000,000.00
+7% |
17,573,000,000.00
-2% |
17,962,000,000.00
+2% |
19,162,000,000.00
+7% |
22,913,000,000.00
+20% |
26,275,000,000.00
+15% |
25,963,000,000.00
-1% |
17,893,000,000.00
-31% |
31,756,000,000.00
+77% |
39,511,000,000.00
+24% |
|
| Operating Income Ratio | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.04%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.03%) | (0.06%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 282,000,000.00 | 253,000,000.00 | 122,000,000.00 | 283,000,000.00 | 594,000,000.00 | 771,000,000.00 | 21,000,000.00 | 4,000,000.00 | 13,000,000.00 | 13,000,000.00 | 10,000,000.00 | 6,000,000.00 | 3,000,000.00 | 2,000,000.00 | 5,000,000.00 | 47,000,000.00 | 9,000,000.00 | 3,000,000.00 | 18,000,000.00 | 143,000,000.00 | |
| Interest Expenses | 653,000,000.00 | 419,000,000.00 | 482,000,000.00 | 645,000,000.00 | 1,221,000,000.00 | 937,000,000.00 | 417,000,000.00 | 320,000,000.00 | 347,000,000.00 | 324,000,000.00 | 318,000,000.00 | 330,000,000.00 | 268,000,000.00 | 308,000,000.00 | 526,000,000.00 | 700,000,000.00 | 1,008,000,000.00 | 960,000,000.00 | 1,613,000,000.00 | 2,787,000,000.00 | |
| Total Other Income/Exp... | 1,512,000,000.00 | 2,688,000,000.00 | 645,000,000.00 | 973,000,000.00 | -1,163,000,000.00 | 815,000,000.00 | -18,000,000.00 | -1,176,000,000.00 | 690,000,000.00 | 780,000,000.00 | 949,000,000.00 | 1,382,000,000.00 | 892,000,000.00 | 1,373,000,000.00 | 2,201,000,000.00 | 263,000,000.00 | 5,600,000,000.00 | 2,334,000,000.00 | 8,280,000,000.00 | 11,569,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 259,879,000,000.00 | 253,003,000,000.00 | 279,203,000,000.00 | 256,963,000,000.00 | 15,363,000,000.00 | 21,137,000,000.00 | 23,444,000,000.00 | 19,170,000,000.00 | 28,933,000,000.00 | 27,374,000,000.00 | 27,934,000,000.00 | 28,028,000,000.00 | 28,854,000,000.00 | 30,841,000,000.00 | 36,141,000,000.00 | 41,383,000,000.00 | 41,760,000,000.00 | 35,097,000,000.00 | 48,974,000,000.00 | 57,961,000,000.00 | |
| EBITDA ratio | (0.74%) | (0.80%) | (0.80%) | (0.79%) | (0.06%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.09%) | (0.07%) | (0.11%) | (0.09%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 10,936,000,000.00 | 14,650,000,000.00 | 14,311,000,000.00 | 12,517,000,000.00 | 5,592,000,000.00 | 12,072,000,000.00 | 15,426,000,000.00 | 9,515,000,000.00 | 15,355,000,000.00 | 17,481,000,000.00 | 18,895,000,000.00 | 18,955,000,000.00 | 18,854,000,000.00 | 20,535,000,000.00 | 25,114,000,000.00 | 26,538,000,000.00 | 31,563,000,000.00 | 20,227,000,000.00 | 40,036,000,000.00 | 51,080,000,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | (0.08%) | (0.08%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 5,174,000,000.00 | 6,506,000,000.00 | 5,142,000,000.00 | 4,622,000,000.00 | 2,196,000,000.00 | 4,966,000,000.00 | 6,312,000,000.00 | 5,067,000,000.00 | 5,801,000,000.00 | 6,458,000,000.00 | 7,322,000,000.00 | 6,811,000,000.00 | 6,238,000,000.00 | 6,364,000,000.00 | 7,908,000,000.00 | 8,451,000,000.00 | 9,087,000,000.00 | 4,687,000,000.00 | 10,587,000,000.00 | 13,975,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 5,591,000,000.00
+0% |
7,981,000,000.00
+43% |
8,984,000,000.00
+13% |
7,799,000,000.00
-13% |
3,348,000,000.00
-57% |
7,019,000,000.00
+110% |
9,025,000,000.00
+29% |
4,296,000,000.00
-52% |
8,920,000,000.00
+108% |
10,531,000,000.00
+18% |
11,144,000,000.00
+6% |
11,609,000,000.00
+4% |
12,414,000,000.00
+7% |
13,643,000,000.00
+10% |
16,594,000,000.00
+22% |
17,512,000,000.00
+6% |
21,772,000,000.00
+24% |
14,902,000,000.00
-32% |
28,398,000,000.00
+91% |
35,220,000,000.00
+24% |
|
| Net Income Ratio | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (0.03%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.05%) | (0.05%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 158.82 | 215.23 | 243.82 | 212.23 | 91.90 | 193.91 | 249.33 | 118.71 | 246.43 | 264.75 | 261.32 | 272.20 | 291.08 | 319.90 | 388.65 | 72.09 | 90.02 | 61.61 | 117.35 | 145.06 | |
| Diluted EPS | 158.82 | 215.23 | 243.82 | 212.23 | 91.90 | 193.91 | 249.33 | 118.71 | 246.43 | 264.75 | 261.32 | 272.20 | 291.08 | 319.90 | 388.65 | 72.09 | 90.02 | 61.61 | 117.35 | 145.06 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 176,016,875.00 | 184,245,000.00 | 184,240,000.00 | 183,760,000.00 | 182,170,000.00 | 180,990,000.00 | 180,990,000.00 | 180,990,000.00 | 180,990,000.00 | 198,895,000.00 | 213,240,000.00 | 213,240,000.00 | 213,240,000.00 | 213,240,000.00 | 213,485,000.00 | 242,905,000.00 | 241,845,000.00 | 241,875,000.00 | 242,000,000.00 | 242,790,000.00 | |
| Diluted Share Outstanding | 176,016,875.00 | 184,245,000.00 | 184,240,000.00 | 183,760,000.00 | 182,170,000.00 | 180,990,000.00 | 180,990,000.00 | 180,990,000.00 | 180,990,000.00 | 198,895,000.00 | 213,240,000.00 | 213,240,000.00 | 213,240,000.00 | 213,240,000.00 | 213,485,000.00 | 242,905,000.00 | 241,845,000.00 | 241,875,000.00 | 242,000,000.00 | 242,790,000.00 | |