Wine's
8509.HKWine's Link International Holdings Limited Price (8509.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
400,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Wine's Link International Holdings LimitedCurrency: HKD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
205,008,000.00
+0% |
244,619,000.00
+19% |
281,639,000.00
+15% |
323,127,000.00
+15% |
335,127,000.00
+4% |
279,403,000.00
-17% |
299,623,000.00
+7% |
222,377,000.00
-26% |
147,727,000.00
-34% |
216,553,000.00
+47% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 177,626,000.00 | 211,441,000.00 | 244,664,000.00 | 265,274,000.00 | 265,298,000.00 | 224,122,000.00 | 227,556,000.00 | 155,813,000.00 | 87,999,000.00 | 139,800,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
27,382,000.00
+0% |
33,178,000.00
+21% |
36,975,000.00
+11% |
57,853,000.00
+56% |
69,829,000.00
+21% |
55,281,000.00
-21% |
72,067,000.00
+30% |
66,564,000.00
-8% |
59,728,000.00
-10% |
76,753,000.00
+29% |
|||||||||
| Gross Profit Ratio | (0.13%) | (0.14%) | (0.13%) | (0.18%) | (0.21%) | (0.20%) | (0.24%) | (0.30%) | (0.40%) | (0.35%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 9,527,000.00 | 9,582,000.00 | 11,464,000.00 | 24,686,000.00 | 16,196,000.00 | 17,222,000.00 | 20,213,000.00 | 23,576,000.00 | 21,723,000.00 | 16,434,000.00 | |||||||||
| Selling, General & Admin... | 13,987,000.00 | 16,701,000.00 | 20,453,000.00 | 34,436,000.00 | 30,530,000.00 | 34,898,000.00 | 35,285,000.00 | 40,446,000.00 | 34,168,000.00 | 27,273,000.00 | |||||||||
| Selling & Marketing Exp... | 4,460,000.00 | 7,119,000.00 | 8,989,000.00 | 9,750,000.00 | 14,334,000.00 | 17,676,000.00 | 15,072,000.00 | 16,870,000.00 | 12,445,000.00 | 10,872,000.00 | |||||||||
| Depreciation and Amortiz... | 1,165,000.00 | 1,516,000.00 | 2,656,000.00 | 3,485,000.00 | 3,323,000.00 | 7,177,000.00 | 6,818,000.00 | 8,626,000.00 | 10,493,000.00 | 9,213,000.00 | |||||||||
| Other Expenses | 0.00 | -45,000.00 | -75,000.00 | 92,000.00 | 38,000.00 | 247,000.00 | 354,000.00 | 3,207,000.00 | 949,000.00 | 0.00 | |||||||||
| Total Operating Expenses | 12,119,000.00 | 16,656,000.00 | 20,378,000.00 | 34,436,000.00 | 30,342,000.00 | 34,898,000.00 | 32,546,000.00 | 40,246,000.00 | 34,168,000.00 | 27,273,000.00 | |||||||||
| Cost and Exponses | 189,745,000.00 | 228,097,000.00 | 265,042,000.00 | 299,710,000.00 | 295,640,000.00 | 259,020,000.00 | 260,102,000.00 | 196,059,000.00 | 122,167,000.00 | 167,073,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
13,395,000.00
+0% |
16,522,000.00
+23% |
16,597,000.00
+0% |
23,417,000.00
+41% |
39,487,000.00
+69% |
19,845,000.00
-50% |
36,717,000.00
+85% |
25,652,000.00
-30% |
26,211,000.00
+2% |
49,480,000.00
+89% |
|||||||||
| Operating Income Ratio | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.12%) | (0.07%) | (0.12%) | (0.12%) | (0.18%) | (0.23%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,788,000.00 | 476,000.00 | 166,000.00 | 13,000.00 | 39,000.00 | 350,000.00 | 1,000.00 | 14,000.00 | 4,000.00 | 4,000.00 | |||||||||
| Interest Expenses | 0.00 | 5,680,000.00 | 4,935,000.00 | 3,407,000.00 | 6,118,000.00 | 8,530,000.00 | 5,704,000.00 | 2,690,000.00 | 5,789,000.00 | 9,294,000.00 | |||||||||
| Total Other Income/Exp... | -2,920,000.00 | -11,011,000.00 | -3,056,000.00 | -7,175,000.00 | 1,663,000.00 | -5,082,000.00 | -2,651,000.00 | 593,000.00 | -4,840,000.00 | -10,123,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 14,560,000.00 | 17,993,000.00 | 14,151,000.00 | 37,405,000.00 | 42,810,000.00 | 30,470,000.00 | 46,588,000.00 | 37,561,000.00 | 37,653,000.00 | 57,864,000.00 | |||||||||
| EBITDA ratio | (0.07%) | (0.08%) | (0.04%) | (0.07%) | (0.15%) | (0.11%) | (0.15%) | (0.17%) | (0.18%) | (0.27%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 10,475,000.00 | 5,511,000.00 | 5,926,000.00 | 16,242,000.00 | 41,150,000.00 | 14,763,000.00 | 34,066,000.00 | 26,245,000.00 | 21,371,000.00 | 39,357,000.00 | |||||||||
| Income Before Tax Ratio | (0.05%) | (0.02%) | (0.02%) | (0.05%) | (0.12%) | (0.05%) | (0.11%) | (0.12%) | (0.14%) | (0.18%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,303,000.00 | 1,664,000.00 | 2,228,000.00 | 4,663,000.00 | 8,384,000.00 | 2,833,000.00 | 6,849,000.00 | 5,668,000.00 | 5,036,000.00 | 8,198,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 9,172,000.00
+0% |
3,847,000.00
-58% |
3,698,000.00
-4% |
11,579,000.00
+213% |
32,766,000.00
+183% |
11,944,000.00
-64% |
27,605,000.00
+131% |
21,244,000.00
-23% |
16,599,000.00
-22% |
31,201,000.00
+88% |
|||||||||
| Net Income Ratio | (0.04%) | (0.02%) | (0.01%) | (0.04%) | (0.10%) | (0.04%) | (0.09%) | (0.10%) | (0.11%) | (0.14%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.01 | 0.01 | 0.04 | 0.08 | 0.03 | 0.07 | 0.05 | 0.04 | 0.08 | |||||||||
| Diluted EPS | 0.00 | 0.01 | 0.01 | 0.04 | 0.08 | 0.03 | 0.07 | 0.05 | 0.04 | 0.08 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 280,000,000.00 | 280,000,000.00 | 305,643,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | |||||||||
| Diluted Share Outstanding | 0.00 | 400,000,000.00 | 400,000,000.00 | 305,643,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | |||||||||