The
8544.TThe Keiyo Bank, Ltd. Price (8544.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
124,877,000
(1.674)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Keiyo Bank, Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
63,120,000,000.00
+0% |
65,036,000,000.00
+3% |
64,776,000,000.00
0% |
64,258,000,000.00
-1% |
63,258,000,000.00
-2% |
65,032,000,000.00
+3% |
71,976,000,000.00
+11% |
69,712,000,000.00
-3% |
67,833,000,000.00
-3% |
65,805,000,000.00
-3% |
65,172,000,000.00
-1% |
64,333,000,000.00
-1% |
61,643,000,000.00
-4% |
60,463,000,000.00
-2% |
62,645,000,000.00
+4% |
62,851,000,000.00
+0% |
57,824,000,000.00
-8% |
60,607,000,000.00
+5% |
58,174,000,000.00
-4% |
64,751,000,000.00
+11% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6,000,000.00 | -99,000,000.00 | -9,000,000.00 | -1,000,000.00 | -9,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,112,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
63,120,000,000.00
+0% |
65,036,000,000.00
+3% |
64,776,000,000.00
0% |
64,258,000,000.00
-1% |
63,258,000,000.00
-2% |
65,032,000,000.00
+3% |
71,976,000,000.00
+11% |
69,712,000,000.00
-3% |
67,839,000,000.00
-3% |
65,904,000,000.00
-3% |
65,181,000,000.00
-1% |
64,334,000,000.00
-1% |
61,652,000,000.00
-4% |
60,463,000,000.00
-2% |
62,645,000,000.00
+4% |
62,851,000,000.00
+0% |
57,824,000,000.00
-8% |
60,607,000,000.00
+5% |
58,174,000,000.00
-4% |
67,863,000,000.00
+17% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.05%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 32,858,000,000.00 | 32,536,000,000.00 | 32,915,000,000.00 | 34,056,000,000.00 | 35,327,000,000.00 | 35,312,000,000.00 | 35,440,000,000.00 | 36,457,000,000.00 | 37,181,000,000.00 | 37,276,000,000.00 | 37,845,000,000.00 | 38,100,000,000.00 | 39,035,000,000.00 | 38,389,000,000.00 | 37,418,000,000.00 | 37,067,000,000.00 | 36,647,000,000.00 | 35,533,000,000.00 | 34,769,000,000.00 | 35,003,000,000.00 | |
| Selling, General & Admin... | 32,858,000,000.00 | 32,536,000,000.00 | 32,915,000,000.00 | 34,056,000,000.00 | 35,327,000,000.00 | 35,312,000,000.00 | 35,440,000,000.00 | 36,457,000,000.00 | 37,181,000,000.00 | 37,276,000,000.00 | 37,845,000,000.00 | 38,100,000,000.00 | 39,035,000,000.00 | 38,389,000,000.00 | 37,418,000,000.00 | 37,067,000,000.00 | 36,647,000,000.00 | 35,533,000,000.00 | 34,769,000,000.00 | 35,003,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 2,343,000,000.00 | 2,389,000,000.00 | 2,309,000,000.00 | 2,971,000,000.00 | 3,219,000,000.00 | 3,467,000,000.00 | 2,946,000,000.00 | 3,501,000,000.00 | 3,299,000,000.00 | 3,190,000,000.00 | 3,253,000,000.00 | 4,287,000,000.00 | 4,375,000,000.00 | 4,460,000,000.00 | 4,320,000,000.00 | 3,948,000,000.00 | 3,721,000,000.00 | 3,652,000,000.00 | 3,556,000,000.00 | 3,230,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,441,000,000.00 | 2,401,000,000.00 | 2,682,000,000.00 | 2,727,000,000.00 | 2,116,000,000.00 | 3,373,000,000.00 | 4,505,000,000.00 | 4,416,000,000.00 | 5,018,000,000.00 | 6,094,000,000.00 | -30,185,000,000.00 | 29,748,000,000.00 | |
| Total Operating Expenses | 32,858,000,000.00 | 32,536,000,000.00 | 32,915,000,000.00 | 34,056,000,000.00 | 35,327,000,000.00 | 35,312,000,000.00 | 35,440,000,000.00 | 36,457,000,000.00 | 41,622,000,000.00 | 39,677,000,000.00 | 40,527,000,000.00 | 40,827,000,000.00 | 41,151,000,000.00 | 41,762,000,000.00 | 41,923,000,000.00 | 41,483,000,000.00 | 41,665,000,000.00 | 41,841,000,000.00 | 45,141,000,000.00 | 64,751,000,000.00 | |
| Cost and Exponses | 32,858,000,000.00 | 32,536,000,000.00 | 32,915,000,000.00 | 34,056,000,000.00 | 35,327,000,000.00 | 35,312,000,000.00 | 35,440,000,000.00 | 36,457,000,000.00 | 41,616,000,000.00 | 39,578,000,000.00 | 40,518,000,000.00 | 40,826,000,000.00 | 41,142,000,000.00 | 41,762,000,000.00 | 45,975,000,000.00 | 45,357,000,000.00 | 46,665,000,000.00 | 45,650,000,000.00 | 49,803,000,000.00 | 64,751,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
20,571,000,000.00
+0% |
22,588,000,000.00
+10% |
26,166,000,000.00
+16% |
30,122,000,000.00
+15% |
17,349,000,000.00
-42% |
23,520,000,000.00
+36% |
23,514,000,000.00
0% |
25,766,000,000.00
+10% |
26,997,000,000.00
+5% |
27,150,000,000.00
+1% |
26,825,000,000.00
-1% |
25,392,000,000.00
-5% |
17,941,000,000.00
-29% |
18,203,000,000.00
+1% |
15,568,000,000.00
-14% |
8,288,000,000.00
-47% |
11,853,000,000.00
+43% |
16,048,000,000.00
+35% |
15,127,000,000.00
-6% |
17,685,000,000.00
+17% |
|
| Operating Income Ratio | (0.33%) | (0.35%) | (0.40%) | (0.47%) | (0.27%) | (0.36%) | (0.33%) | (0.37%) | (0.40%) | (0.41%) | (0.41%) | (0.39%) | (0.29%) | (0.30%) | (0.25%) | (0.13%) | (0.20%) | (0.26%) | (0.26%) | (0.27%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 53,627,000,000.00 | 53,401,000,000.00 | 56,081,000,000.00 | 62,028,000,000.00 | 64,513,000,000.00 | 63,703,000,000.00 | 63,818,000,000.00 | 62,528,000,000.00 | 59,876,000,000.00 | 58,193,000,000.00 | 55,814,000,000.00 | 54,083,000,000.00 | 51,112,000,000.00 | 49,713,000,000.00 | 48,735,000,000.00 | 47,930,000,000.00 | 47,810,000,000.00 | 48,966,000,000.00 | 46,621,000,000.00 | 47,597,000,000.00 | |
| Interest Expenses | 851,000,000.00 | 782,000,000.00 | 2,827,000,000.00 | 7,077,000,000.00 | 7,723,000,000.00 | 5,771,000,000.00 | 4,083,000,000.00 | 2,860,000,000.00 | 2,344,000,000.00 | 1,984,000,000.00 | 2,000,000,000.00 | 1,941,000,000.00 | 1,105,000,000.00 | 860,000,000.00 | 811,000,000.00 | 778,000,000.00 | 753,000,000.00 | 629,000,000.00 | 637,000,000.00 | 620,000,000.00 | |
| Total Other Income/Exp... | 264,000,000.00 | 2,850,000,000.00 | -1,556,000,000.00 | -3,119,000,000.00 | -4,171,000,000.00 | -4,487,000,000.00 | -2,755,000,000.00 | -2,377,000,000.00 | -209,000,000.00 | -6,093,000,000.00 | -6,668,000,000.00 | -6,241,000,000.00 | -6,027,000,000.00 | -6,951,000,000.00 | -2,030,000,000.00 | -2,231,000,000.00 | -3,000,000,000.00 | -1,762,000,000.00 | -15,034,000,000.00 | -2,009,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 21,954,000,000.00 | 24,279,000,000.00 | 25,758,000,000.00 | 26,197,000,000.00 | 12,879,000,000.00 | 21,286,000,000.00 | 22,511,000,000.00 | 26,658,000,000.00 | 28,319,000,000.00 | 28,664,000,000.00 | 28,361,000,000.00 | 28,129,000,000.00 | 21,491,000,000.00 | 22,067,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,907,000,000.00 | |
| EBITDA ratio | (0.36%) | (0.38%) | (0.44%) | (0.52%) | (0.33%) | (0.41%) | (0.37%) | (0.42%) | (0.45%) | (0.46%) | (0.46%) | (0.46%) | (0.36%) | (0.37%) | (-0.01%) | (-0.01%) | (-0.02%) | (0.00%) | (0.00%) | (0.29%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 19,611,000,000.00 | 21,890,000,000.00 | 23,449,000,000.00 | 23,226,000,000.00 | 9,660,000,000.00 | 17,818,000,000.00 | 19,564,000,000.00 | 23,129,000,000.00 | 24,990,000,000.00 | 25,441,000,000.00 | 25,031,000,000.00 | 23,769,000,000.00 | 17,113,000,000.00 | 17,606,000,000.00 | 15,432,000,000.00 | 8,087,000,000.00 | 10,866,000,000.00 | 16,145,000,000.00 | 15,073,000,000.00 | 15,676,000,000.00 | |
| Income Before Tax Ratio | (0.31%) | (0.34%) | (0.36%) | (0.36%) | (0.15%) | (0.27%) | (0.27%) | (0.33%) | (0.37%) | (0.39%) | (0.38%) | (0.37%) | (0.28%) | (0.29%) | (0.25%) | (0.13%) | (0.19%) | (0.27%) | (0.26%) | (0.24%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 8,129,000,000.00 | 9,045,000,000.00 | 9,426,000,000.00 | 9,317,000,000.00 | 3,968,000,000.00 | 7,035,000,000.00 | 7,886,000,000.00 | 10,942,000,000.00 | 9,579,000,000.00 | 9,863,000,000.00 | 9,903,000,000.00 | 8,263,000,000.00 | 5,202,000,000.00 | 5,227,000,000.00 | 4,693,000,000.00 | 2,316,000,000.00 | 3,246,000,000.00 | 4,783,000,000.00 | 4,479,000,000.00 | 4,664,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 11,591,000,000.00
+0% |
12,761,000,000.00
+10% |
13,913,000,000.00
+9% |
13,728,000,000.00
-1% |
5,658,000,000.00
-59% |
10,714,000,000.00
+89% |
11,545,000,000.00
+8% |
11,964,000,000.00
+4% |
15,074,000,000.00
+26% |
15,303,000,000.00
+2% |
14,922,000,000.00
-2% |
15,188,000,000.00
+2% |
11,634,000,000.00
-23% |
12,116,000,000.00
+4% |
10,547,000,000.00
-13% |
5,564,000,000.00
-47% |
7,383,000,000.00
+33% |
11,185,000,000.00
+51% |
10,390,000,000.00
-7% |
10,878,000,000.00
+5% |
|
| Net Income Ratio | (0.18%) | (0.20%) | (0.21%) | (0.21%) | (0.09%) | (0.16%) | (0.16%) | (0.17%) | (0.22%) | (0.23%) | (0.23%) | (0.24%) | (0.19%) | (0.20%) | (0.17%) | (0.09%) | (0.13%) | (0.18%) | (0.18%) | (0.17%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 80.16 | 87.64 | 96.00 | 94.76 | 39.52 | 76.64 | 82.60 | 85.60 | 107.86 | 109.50 | 107.18 | 112.62 | 88.14 | 91.89 | 79.92 | 42.51 | 56.52 | 86.83 | 81.81 | 87.11 | |
| Diluted EPS | 80.10 | 87.62 | 96.00 | 94.76 | 39.52 | 76.64 | 82.60 | 85.56 | 107.70 | 109.28 | 106.92 | 112.34 | 87.92 | 91.62 | 79.71 | 42.39 | 56.33 | 86.83 | 81.81 | 87.11 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 143,815,500.00 | 144,796,000.00 | 144,921,500.00 | 144,875,500.00 | 143,113,000.00 | 139,783,500.00 | 139,758,000.00 | 139,744,000.00 | 139,734,500.00 | 139,741,500.00 | 139,222,500.00 | 134,853,500.00 | 131,997,000.00 | 131,857,000.00 | 131,970,000.00 | 130,874,000.00 | 130,631,000.00 | 128,809,000.00 | 127,003,000.00 | 124,876,593.00 | |
| Diluted Share Outstanding | 144,706,617.00 | 145,640,265.00 | 144,921,500.00 | 144,875,500.00 | 143,113,000.00 | 139,783,500.00 | 139,758,000.00 | 139,831,697.00 | 139,962,860.00 | 140,034,773.00 | 139,562,290.00 | 135,196,724.00 | 132,324,841.00 | 132,241,869.00 | 132,317,150.00 | 131,270,000.00 | 131,077,000.00 | 128,809,000.00 | 127,003,000.00 | 124,877,000.00 | |