Pacific
8547.HKPacific Legend Group Limited Price (8547.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
237,862,881
(41.2677)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Pacific Legend Group LimitedCurrency: HKD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
244,441,000.00
+0% |
278,628,000.00
+14% |
278,103,000.00
0% |
307,718,000.00
+11% |
219,859,000.00
-29% |
244,349,000.00
+11% |
204,038,000.00
-16% |
250,566,000.00
+23% |
327,131,000.00
+31% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 97,873,000.00 | 116,733,000.00 | 112,775,000.00 | 131,495,000.00 | 83,723,000.00 | 114,055,000.00 | 97,590,000.00 | 123,468,000.00 | 190,163,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
146,568,000.00
+0% |
161,895,000.00
+10% |
165,328,000.00
+2% |
176,223,000.00
+7% |
136,136,000.00
-23% |
130,294,000.00
-4% |
106,448,000.00
-18% |
127,098,000.00
+19% |
136,968,000.00
+8% |
||||||||||
| Gross Profit Ratio | (0.60%) | (0.58%) | (0.59%) | (0.57%) | (0.62%) | (0.53%) | (0.52%) | (0.51%) | (0.42%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 12,691,000.00 | 21,834,000.00 | 127,079,000.00 | 121,112,000.00 | 118,493,000.00 | 103,593,000.00 | 87,055,000.00 | 93,090,000.00 | 88,634,000.00 | ||||||||||
| Selling, General & Admin... | 31,453,000.00 | 42,769,000.00 | 185,342,000.00 | 184,883,000.00 | 174,379,000.00 | 148,258,000.00 | 134,500,000.00 | 143,964,000.00 | 134,194,000.00 | ||||||||||
| Selling & Marketing Exp... | 18,762,000.00 | 20,935,000.00 | 58,263,000.00 | 63,771,000.00 | 55,886,000.00 | 44,665,000.00 | 47,445,000.00 | 50,874,000.00 | 45,560,000.00 | ||||||||||
| Depreciation and Amortiz... | 9,587,000.00 | 7,810,000.00 | 7,089,000.00 | 33,746,000.00 | 41,917,000.00 | 18,896,000.00 | 11,779,000.00 | 7,756,000.00 | 0.00 | ||||||||||
| Other Expenses | 357,000.00 | 299,000.00 | 473,000.00 | -1,494,000.00 | -8,557,000.00 | -202,000.00 | -4,132,000.00 | 16,127,000.00 | -9,838,000.00 | ||||||||||
| Total Operating Expenses | 138,413,000.00 | 157,639,000.00 | 183,398,000.00 | 183,389,000.00 | 165,822,000.00 | 148,056,000.00 | 130,368,000.00 | 160,091,000.00 | 124,356,000.00 | ||||||||||
| Cost and Exponses | 236,286,000.00 | 274,372,000.00 | 296,173,000.00 | 314,884,000.00 | 249,545,000.00 | 262,111,000.00 | 227,958,000.00 | 283,559,000.00 | 314,519,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,361,000.00
+0% |
4,115,000.00
-56% |
-17,294,000.00
-520% |
-5,191,000.00
-70% |
-26,833,000.00
+417% |
-11,737,000.00
-56% |
-23,920,000.00
+104% |
-32,993,000.00
+38% |
12,612,000.00
-138% |
||||||||||
| Operating Income Ratio | (0.04%) | (0.01%) | (-0.06%) | (-0.02%) | (-0.12%) | (-0.05%) | (-0.12%) | (-0.13%) | (0.04%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 275,000.00 | 264,000.00 | 283,000.00 | 638,000.00 | 649,000.00 | 275,000.00 | 287,000.00 | 2,007,000.00 | 1,025,000.00 | ||||||||||
| Interest Expenses | 1,780,000.00 | 0.00 | 128,000.00 | 1,781,000.00 | 1,646,000.00 | 793,000.00 | 1,074,000.00 | 2,850,000.00 | 2,958,000.00 | ||||||||||
| Total Other Income/Exp... | -574,000.00 | 704,000.00 | -128,000.00 | -1,781,000.00 | -1,646,000.00 | -793,000.00 | -1,074,000.00 | -2,850,000.00 | -2,958,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 18,948,000.00 | 18,921,000.00 | -9,854,000.00 | 28,555,000.00 | -285,000.00 | -8,578,000.00 | -35,033,000.00 | -25,237,000.00 | 12,612,000.00 | ||||||||||
| EBITDA ratio | (0.08%) | (0.04%) | (-0.04%) | (0.09%) | (0.07%) | (0.03%) | (-0.05%) | (-0.10%) | (0.04%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,581,000.00 | 4,960,000.00 | -17,071,000.00 | -6,972,000.00 | -43,848,000.00 | -28,267,000.00 | -47,886,000.00 | -35,843,000.00 | 9,654,000.00 | ||||||||||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (-0.06%) | (-0.02%) | (-0.20%) | (-0.12%) | (-0.23%) | (-0.14%) | (0.03%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,161,000.00 | 1,837,000.00 | 297,000.00 | 830,000.00 | -18,000.00 | -101,000.00 | 2,000.00 | 69,000.00 | 0.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 5,420,000.00
+0% |
3,123,000.00
-42% |
-17,368,000.00
-656% |
-7,802,000.00
-55% |
-43,830,000.00
+462% |
-28,166,000.00
-36% |
-47,888,000.00
+70% |
-33,524,000.00
-30% |
9,406,000.00
-128% |
||||||||||
| Net Income Ratio | (0.02%) | (0.01%) | (-0.06%) | (-0.03%) | (-0.20%) | (-0.12%) | (-0.23%) | (-0.13%) | (0.03%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.00 | -0.20 | -0.08 | -0.44 | -0.23 | -0.36 | -0.20 | 0.04 | ||||||||||
| Diluted EPS | 0.01 | 0.00 | -0.20 | -0.08 | -0.44 | -0.23 | -0.36 | -0.20 | 0.04 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 100,000,000.00 | 100,000,000.00 | 86,506,849.00 | 100,000,000.00 | 100,000,000.00 | 121,720,550.00 | 132,000,000.00 | 168,377,425.00 | 237,893,178.00 | ||||||||||
| Diluted Share Outstanding | 100,000,000.00 | 100,000,000.00 | 86,506,849.00 | 100,000,000.00 | 100,000,000.00 | 121,720,550.00 | 132,000,000.00 | 168,377,425.00 | 237,862,881.00 | ||||||||||