Sunray
8616.HKSunray Engineering Group Limited Price (8616.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,000,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sunray Engineering Group LimitedCurrency: HKD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
153,237,000.00
+0% |
191,731,000.00
+25% |
199,278,000.00
+4% |
178,943,000.00
-10% |
199,859,000.00
+12% |
222,809,000.00
+11% |
165,947,000.00
-26% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 91,887,000.00 | 112,646,000.00 | 121,215,000.00 | 120,038,000.00 | 137,603,000.00 | 165,370,000.00 | 117,003,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
61,350,000.00
+0% |
79,085,000.00
+29% |
78,063,000.00
-1% |
58,905,000.00
-25% |
62,256,000.00
+6% |
57,439,000.00
-8% |
48,944,000.00
-15% |
||||||||||||
| Gross Profit Ratio | (0.40%) | (0.41%) | (0.39%) | (0.33%) | (0.31%) | (0.26%) | (0.29%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 3,909,000.00 | 11,859,000.00 | 45,081,000.00 | 37,504,000.00 | 37,145,000.00 | 40,310,000.00 | 40,689,000.00 | ||||||||||||
| Selling, General & Admin... | 10,729,000.00 | 19,918,000.00 | 50,956,000.00 | 44,104,000.00 | 46,678,000.00 | 49,239,000.00 | 48,006,000.00 | ||||||||||||
| Selling & Marketing Exp... | 6,820,000.00 | 8,059,000.00 | 5,875,000.00 | 6,600,000.00 | 9,533,000.00 | 8,929,000.00 | 6,876,000.00 | ||||||||||||
| Depreciation and Amortiz... | 3,986,000.00 | 4,143,000.00 | 3,839,000.00 | 3,563,000.00 | 5,152,000.00 | 6,047,000.00 | 5,616,000.00 | ||||||||||||
| Other Expenses | 287,000.00 | 36,000.00 | 145,000.00 | 39,000.00 | 894,000.00 | 286,000.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 35,080,000.00 | 43,076,000.00 | 50,956,000.00 | 42,271,000.00 | 46,678,000.00 | 48,148,000.00 | 48,006,000.00 | ||||||||||||
| Cost and Exponses | 126,967,000.00 | 155,722,000.00 | 172,171,000.00 | 162,309,000.00 | 184,281,000.00 | 213,518,000.00 | 165,009,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
26,270,000.00
+0% |
40,809,000.00
+55% |
39,821,000.00
-2% |
15,569,000.00
-61% |
14,607,000.00
-6% |
8,122,000.00
-44% |
938,000.00
-88% |
||||||||||||
| Operating Income Ratio | (0.17%) | (0.21%) | (0.20%) | (0.09%) | (0.07%) | (0.04%) | (0.01%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 71,000.00 | 229,000.00 | 55,000.00 | 31,000.00 | 5,000.00 | 72,000.00 | 177,000.00 | ||||||||||||
| Interest Expenses | 284,000.00 | 169,000.00 | 57,000.00 | 116,000.00 | 363,000.00 | 1,035,000.00 | 1,425,000.00 | ||||||||||||
| Total Other Income/Exp... | 901,000.00 | -4,597,000.00 | -14,306,000.00 | 1,120,000.00 | 634,000.00 | 589,000.00 | -984,000.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 31,441,000.00 | 40,524,000.00 | 29,411,000.00 | 20,368,000.00 | 20,756,000.00 | 15,793,000.00 | 6,995,000.00 | ||||||||||||
| EBITDA ratio | (0.20%) | (0.21%) | (0.15%) | (0.12%) | (0.11%) | (0.07%) | (0.04%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 27,171,000.00 | 36,212,000.00 | 25,515,000.00 | 16,689,000.00 | 15,241,000.00 | 8,711,000.00 | -46,000.00 | ||||||||||||
| Income Before Tax Ratio | (0.18%) | (0.19%) | (0.13%) | (0.09%) | (0.08%) | (0.04%) | (0.00%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 5,256,000.00 | 7,202,000.00 | 6,135,000.00 | 4,247,000.00 | 4,388,000.00 | 3,199,000.00 | 752,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 15,564,000.00
+0% |
20,793,000.00
+34% |
19,380,000.00
-7% |
12,442,000.00
-36% |
10,853,000.00
-13% |
5,512,000.00
-49% |
-798,000.00
-114% |
||||||||||||
| Net Income Ratio | (0.10%) | (0.11%) | (0.10%) | (0.07%) | (0.05%) | (0.02%) | (0.00%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | ||||||||||||
| Diluted EPS | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | ||||||||||||
| Diluted Share Outstanding | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | ||||||||||||