Best
8617.HKBest Linking Group Holdings Limited Price (8617.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
400,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Best Linking Group Holdings LimitedCurrency: HKD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
43,972,000.00
+0% |
46,267,000.00
+5% |
67,509,000.00
+46% |
69,499,000.00
+3% |
132,250,000.00
+90% |
127,730,000.00
-3% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 25,452,000.00 | 24,559,000.00 | 36,042,000.00 | 43,362,000.00 | 77,740,000.00 | 69,806,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
18,520,000.00
+0% |
21,708,000.00
+17% |
31,467,000.00
+45% |
26,137,000.00
-17% |
54,510,000.00
+109% |
57,924,000.00
+6% |
|||||||||||||
| Gross Profit Ratio | (0.42%) | (0.47%) | (0.47%) | (0.38%) | (0.41%) | (0.45%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 1,502,000.00 | 5,923,000.00 | 20,409,000.00 | 8,346,000.00 | 10,472,000.00 | 15,891,000.00 | |||||||||||||
| Selling, General & Admin... | 1,978,000.00 | 6,598,000.00 | 21,394,000.00 | 9,426,000.00 | 12,578,000.00 | 18,578,000.00 | |||||||||||||
| Selling & Marketing Exp... | 476,000.00 | 675,000.00 | 985,000.00 | 1,080,000.00 | 2,106,000.00 | 2,687,000.00 | |||||||||||||
| Depreciation and Amortiz... | 2,925,000.00 | 2,897,000.00 | 1,907,000.00 | 1,879,000.00 | 1,859,000.00 | 2,371,000.00 | |||||||||||||
| Other Expenses | 0.00 | 2,403,000.00 | -401,000.00 | -632,000.00 | -382,000.00 | -567,000.00 | |||||||||||||
| Total Operating Expenses | 4,564,000.00 | 9,001,000.00 | 20,993,000.00 | 8,794,000.00 | 12,196,000.00 | 18,011,000.00 | |||||||||||||
| Cost and Exponses | 30,016,000.00 | 33,560,000.00 | 57,035,000.00 | 52,156,000.00 | 89,936,000.00 | 87,817,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
14,763,000.00
+0% |
12,556,000.00
-15% |
10,682,000.00
-15% |
16,296,000.00
+53% |
41,849,000.00
+157% |
41,246,000.00
-1% |
|||||||||||||
| Operating Income Ratio | (0.34%) | (0.27%) | (0.16%) | (0.23%) | (0.32%) | (0.32%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 47,000.00 | 41,000.00 | 9,000.00 | 69,000.00 | 24,000.00 | 190,000.00 | |||||||||||||
| Interest Expenses | 115,000.00 | 130,000.00 | 134,000.00 | 113,000.00 | 7,000.00 | 4,000.00 | |||||||||||||
| Total Other Income/Exp... | -68,000.00 | -89,000.00 | -125,000.00 | -44,000.00 | 17,000.00 | 186,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 17,735,000.00 | 15,494,000.00 | 12,589,000.00 | 18,175,000.00 | 43,708,000.00 | 43,617,000.00 | |||||||||||||
| EBITDA ratio | (0.40%) | (0.33%) | (0.19%) | (0.26%) | (0.33%) | (0.34%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 14,695,000.00 | 12,467,000.00 | 10,557,000.00 | 16,252,000.00 | 41,866,000.00 | 41,432,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.33%) | (0.27%) | (0.16%) | (0.23%) | (0.32%) | (0.32%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,232,000.00 | 2,732,000.00 | 3,594,000.00 | 2,608,000.00 | 6,780,000.00 | 6,503,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 12,463,000.00
+0% |
9,735,000.00
-22% |
6,963,000.00
-28% |
13,644,000.00
+96% |
35,086,000.00
+157% |
34,929,000.00
0% |
|||||||||||||
| Net Income Ratio | (0.28%) | (0.21%) | (0.10%) | (0.20%) | (0.27%) | (0.27%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.03 | 0.02 | 0.02 | 0.03 | 0.09 | 0.09 | |||||||||||||
| Diluted EPS | 0.03 | 0.02 | 0.02 | 0.03 | 0.09 | 0.09 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 400,000,000.00 | 400,000,000.00 | 312,877,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | |||||||||||||
| Diluted Share Outstanding | 400,000,000.00 | 400,000,000.00 | 312,877,000.00 | 400,000,000.00 | 400,000,000.00 | 400,000,000.00 | |||||||||||||