Sompo
8630.TSompo Holdings Price (8630.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
991,331,000
(1.9299)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sompo Holdings, Inc.Currency: JPY
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,570,167,000,000.00
+0% |
2,718,030,000,000.00
+6% |
2,706,625,000,000.00
0% |
2,981,626,000,000.00
+10% |
3,205,647,000,000.00
+8% |
3,226,924,000,000.00
+1% |
3,377,917,000,000.00
+5% |
3,729,668,000,000.00
+10% |
3,600,522,000,000.00
-3% |
3,714,124,000,000.00
+3% |
3,795,192,000,000.00
+2% |
4,130,111,000,000.00
+9% |
4,493,349,000,000.00
+9% |
4,824,520,000,000.00
+7% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -707,000,000.00 | 4,952,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -83,101,000,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,570,167,000,000.00
+0% |
2,718,030,000,000.00
+6% |
2,706,625,000,000.00
0% |
2,981,626,000,000.00
+10% |
3,205,647,000,000.00
+8% |
3,227,631,000,000.00
+1% |
3,372,965,000,000.00
+5% |
3,729,668,000,000.00
+11% |
3,600,522,000,000.00
-3% |
3,714,124,000,000.00
+3% |
3,795,192,000,000.00
+2% |
4,130,111,000,000.00
+9% |
4,493,349,000,000.00
+9% |
4,907,621,000,000.00
+9% |
|||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.02%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Selling, General & Admin... | 770,448,000,000.00 | 709,859,000,000.00 | 426,216,000,000.00 | 439,382,000,000.00 | 465,019,000,000.00 | 465,091,000,000.00 | 506,537,000,000.00 | 608,427,000,000.00 | 540,542,000,000.00 | 539,172,000,000.00 | 537,431,000,000.00 | 570,387,000,000.00 | 598,472,000,000.00 | 658,750,000,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Depreciation and Amortiz... | 22,353,000,000.00 | 24,702,000,000.00 | 24,227,000,000.00 | 25,106,000,000.00 | 27,325,000,000.00 | 25,242,000,000.00 | 34,510,000,000.00 | 98,800,000,000.00 | 71,362,000,000.00 | 65,362,000,000.00 | 68,703,000,000.00 | 80,468,000,000.00 | 81,868,000,000.00 | 94,124,000,000.00 | |||||
| Other Expenses | -3,350,614,000,000.00 | -3,477,411,000,000.00 | -3,055,397,000,000.00 | -3,340,907,000,000.00 | -3,560,862,000,000.00 | -3,476,363,000,000.00 | -3,638,171,000,000.00 | -4,206,030,000,000.00 | -1,072,024,000,000.00 | -1,106,427,000,000.00 | -1,106,348,000,000.00 | -1,218,494,000,000.00 | -1,343,760,000,000.00 | 4,165,770,000,000.00 | |||||
| Total Operating Expenses | -2,580,166,000,000.00 | -2,767,552,000,000.00 | -2,629,181,000,000.00 | -2,901,525,000,000.00 | -3,095,843,000,000.00 | -3,011,272,000,000.00 | -3,131,634,000,000.00 | -3,597,603,000,000.00 | 3,419,922,000,000.00 | 3,562,599,000,000.00 | 3,628,835,000,000.00 | 3,830,774,000,000.00 | 4,453,081,000,000.00 | 4,824,520,000,000.00 | |||||
| Cost and Exponses | 2,587,850,000,000.00 | 2,775,666,000,000.00 | 2,636,441,000,000.00 | 2,912,462,000,000.00 | 3,101,120,000,000.00 | 3,015,589,000,000.00 | 3,145,918,000,000.00 | 3,615,326,000,000.00 | 3,398,488,000,000.00 | 3,536,923,000,000.00 | 3,600,250,000,000.00 | 3,812,471,000,000.00 | 4,369,935,000,000.00 | 4,824,520,000,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-9,999,000,000.00
+0% |
-49,522,000,000.00
+395% |
77,444,000,000.00
-256% |
80,101,000,000.00
+3% |
109,804,000,000.00
+37% |
216,359,000,000.00
+97% |
241,331,000,000.00
+12% |
132,065,000,000.00
-45% |
121,019,000,000.00
-8% |
96,991,000,000.00
-20% |
112,092,000,000.00
+16% |
220,436,000,000.00
+97% |
23,799,000,000.00
-89% |
430,071,000,000.00
+1,707% |
|||||
| Operating Income Ratio | (0.00%) | (-0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.07%) | (0.07%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.01%) | (0.09%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 156,467,000,000.00 | 152,090,000,000.00 | 147,226,000,000.00 | 149,565,000,000.00 | 155,179,000,000.00 | 163,248,000,000.00 | 173,563,000,000.00 | 176,314,000,000.00 | 174,820,000,000.00 | 204,135,000,000.00 | 198,288,000,000.00 | 215,785,000,000.00 | 241,475,000,000.00 | 0.00 | |||||
| Interest Expenses | 7,301,000,000.00 | 7,566,000,000.00 | 7,563,000,000.00 | 11,692,000,000.00 | 6,067,000,000.00 | 5,707,000,000.00 | 9,657,000,000.00 | 14,549,000,000.00 | 13,902,000,000.00 | 14,166,000,000.00 | 13,734,000,000.00 | 14,960,000,000.00 | 15,966,000,000.00 | 13,750,000,000.00 | |||||
| Total Other Income/Exp... | -10,995,000,000.00 | -5,376,000,000.00 | 43,202,000,000.00 | -44,106,000,000.00 | -2,654,203,000,000.00 | 7,243,000,000.00 | 11,714,000,000.00 | 114,329,000,000.00 | 202,023,000,000.00 | 177,179,000,000.00 | 194,929,000,000.00 | 317,623,000,000.00 | 50,376,000,000.00 | 49,510,000,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 11,971,000,000.00 | -25,368,000,000.00 | 16,591,000,000.00 | 105,955,000,000.00 | 137,919,000,000.00 | 242,279,000,000.00 | 276,156,000,000.00 | 227,692,000,000.00 | 287,299,000,000.00 | 256,731,000,000.00 | 277,382,000,000.00 | 413,069,000,000.00 | 148,224,000,000.00 | 587,460,000,000.00 | |||||
| EBITDA ratio | (0.00%) | (-0.01%) | (0.04%) | (0.04%) | (0.04%) | (0.07%) | (0.08%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.07%) | (0.02%) | (0.12%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -17,683,000,000.00 | -57,636,000,000.00 | 70,179,000,000.00 | 69,157,000,000.00 | 104,527,000,000.00 | 211,330,000,000.00 | 231,989,000,000.00 | 114,336,000,000.00 | 202,029,000,000.00 | 177,191,000,000.00 | 194,937,000,000.00 | 317,632,000,000.00 | 123,409,000,000.00 | 479,581,000,000.00 | |||||
| Income Before Tax Ratio | (-0.01%) | (-0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.07%) | (0.07%) | (0.03%) | (0.06%) | (0.05%) | (0.05%) | (0.08%) | (0.03%) | (0.10%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -4,382,000,000.00 | 35,174,000,000.00 | 26,263,000,000.00 | 24,240,000,000.00 | 49,461,000,000.00 | 51,071,000,000.00 | 65,272,000,000.00 | -22,301,000,000.00 | 59,657,000,000.00 | 54,004,000,000.00 | 52,047,000,000.00 | 91,022,000,000.00 | 30,477,000,000.00 | 61,514,000,000.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | -12,918,000,000.00
+0% |
-92,262,000,000.00
+614% |
43,618,000,000.00
-147% |
44,169,000,000.00
+1% |
54,276,000,000.00
+23% |
159,581,000,000.00
+194% |
166,402,000,000.00
+4% |
139,817,000,000.00
-16% |
146,626,000,000.00
+5% |
122,515,000,000.00
-16% |
142,482,000,000.00
+16% |
224,842,000,000.00
+58% |
91,156,000,000.00
-59% |
416,054,000,000.00
+356% |
|||||
| Net Income Ratio | (-0.01%) | (-0.03%) | (0.02%) | (0.01%) | (0.02%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.02%) | (0.09%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -12.34 | -88.12 | 105.10 | 106.98 | 132.85 | 394.21 | 419.15 | 361.40 | 140.04 | 111.37 | 132.47 | 214.75 | 90.21 | 419.83 | |||||
| Diluted EPS | -12.33 | -88.07 | 104.87 | 106.77 | 132.61 | 393.66 | 418.71 | 361.09 | 139.96 | 111.30 | 132.39 | 214.62 | 90.18 | 419.69 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,046,998,046.00 | 1,046,998,046.00 | 1,046,998,046.00 | 1,046,998,046.00 | 1,046,998,046.00 | 1,046,998,046.00 | 1,046,998,046.00 | 1,046,998,046.00 | 1,046,998,046.00 | 1,100,026,100.00 | 1,075,594,075.00 | 1,046,998,046.00 | 1,010,455,010.00 | 990,995,427.00 | |||||
| Diluted Share Outstanding | 1,047,625,047.00 | 1,047,625,047.00 | 1,047,625,047.00 | 1,047,625,047.00 | 1,047,625,047.00 | 1,047,625,047.00 | 1,047,625,047.00 | 1,047,625,047.00 | 1,047,625,047.00 | 1,100,767,100.00 | 1,076,236,076.00 | 1,047,625,047.00 | 1,010,839,010.00 | 991,331,000.00 | |||||