Senshu
8714.TSenshu Ikeda Holdings, Inc. Price (8714.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
281,128,000
(5.1605)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Senshu Ikeda Holdings, Inc.Currency: JPY
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
95,907,000,000.00
+0% |
98,988,000,000.00
+3% |
99,890,000,000.00
+1% |
96,854,000,000.00
-3% |
90,363,000,000.00
-7% |
99,027,000,000.00
+10% |
96,761,000,000.00
-2% |
88,904,000,000.00
-8% |
97,116,000,000.00
+9% |
85,114,000,000.00
-12% |
78,022,000,000.00
-8% |
72,485,000,000.00
-7% |
75,186,000,000.00
+4% |
78,683,000,000.00
+5% |
82,274,000,000.00
+5% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
95,907,000,000.00
+0% |
98,988,000,000.00
+3% |
99,890,000,000.00
+1% |
96,854,000,000.00
-3% |
90,363,000,000.00
-7% |
99,027,000,000.00
+10% |
96,761,000,000.00
-2% |
88,904,000,000.00
-8% |
97,116,000,000.00
+9% |
85,114,000,000.00
-12% |
78,022,000,000.00
-8% |
72,485,000,000.00
-7% |
75,186,000,000.00
+4% |
78,683,000,000.00
+5% |
82,274,000,000.00
+5% |
||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| General and Administrative | 55,926,000,000.00 | 57,089,000,000.00 | 56,243,000,000.00 | 54,460,000,000.00 | 52,582,000,000.00 | 51,794,000,000.00 | 50,063,000,000.00 | 51,955,000,000.00 | 51,453,000,000.00 | 48,657,000,000.00 | 47,453,000,000.00 | 45,483,000,000.00 | 46,155,000,000.00 | 43,940,000,000.00 | 44,385,000,000.00 | ||||
| Selling, General & Admin... | 55,926,000,000.00 | 57,089,000,000.00 | 56,243,000,000.00 | 54,460,000,000.00 | 52,582,000,000.00 | 51,794,000,000.00 | 50,063,000,000.00 | 51,955,000,000.00 | 51,453,000,000.00 | 48,657,000,000.00 | 47,453,000,000.00 | 45,483,000,000.00 | 46,155,000,000.00 | 43,940,000,000.00 | 44,385,000,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Depreciation and Amortiz... | 4,776,000,000.00 | 4,281,000,000.00 | 4,394,000,000.00 | 5,088,000,000.00 | 4,789,000,000.00 | 5,041,000,000.00 | 5,240,000,000.00 | 5,369,000,000.00 | 5,484,000,000.00 | 5,442,000,000.00 | 5,811,000,000.00 | 5,234,000,000.00 | 4,677,000,000.00 | 4,743,000,000.00 | 4,452,000,000.00 | ||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 21,709,000,000.00 | 19,484,000,000.00 | 27,242,000,000.00 | 24,481,000,000.00 | 14,571,000,000.00 | 33,712,000,000.00 | 27,049,000,000.00 | 25,207,000,000.00 | 13,942,000,000.00 | 15,600,000,000.00 | -35,887,000,000.00 | 0.00 | ||||
| Total Operating Expenses | 55,926,000,000.00 | 57,089,000,000.00 | 56,243,000,000.00 | 76,169,000,000.00 | 72,066,000,000.00 | 79,036,000,000.00 | 74,544,000,000.00 | 66,526,000,000.00 | 85,165,000,000.00 | 75,706,000,000.00 | 72,660,000,000.00 | 59,425,000,000.00 | 61,755,000,000.00 | 69,929,000,000.00 | 44,385,000,000.00 | ||||
| Cost and Exponses | 55,926,000,000.00 | 57,089,000,000.00 | 56,243,000,000.00 | 76,169,000,000.00 | 72,066,000,000.00 | 79,036,000,000.00 | 74,544,000,000.00 | 66,526,000,000.00 | 85,165,000,000.00 | -79,982,000,000.00 | -75,714,000,000.00 | -65,210,000,000.00 | -67,664,000,000.00 | -76,918,000,000.00 | 44,385,000,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
24,264,000,000.00
+0% |
21,910,000,000.00
-10% |
21,284,000,000.00
-3% |
22,277,000,000.00
+5% |
27,929,000,000.00
+25% |
30,069,000,000.00
+8% |
29,437,000,000.00
-2% |
26,409,000,000.00
-10% |
20,890,000,000.00
-21% |
979,000,000.00
-95% |
-1,484,000,000.00
-252% |
1,577,000,000.00
-206% |
8,235,000,000.00
+422% |
7,188,000,000.00
-13% |
37,889,000,000.00
+427% |
||||
| Operating Income Ratio | (0.25%) | (0.22%) | (0.21%) | (0.23%) | (0.31%) | (0.30%) | (0.30%) | (0.30%) | (0.22%) | (0.01%) | (-0.02%) | (0.02%) | (0.11%) | (0.09%) | (0.46%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 78,758,000,000.00 | 76,285,000,000.00 | 70,913,000,000.00 | 64,383,000,000.00 | 60,870,000,000.00 | 63,681,000,000.00 | 61,366,000,000.00 | 56,876,000,000.00 | 51,223,000,000.00 | 48,673,000,000.00 | 44,985,000,000.00 | 43,124,000,000.00 | 45,310,000,000.00 | 46,461,000,000.00 | 45,565,000,000.00 | ||||
| Interest Expenses | 16,759,000,000.00 | 12,998,000,000.00 | 10,776,000,000.00 | 9,394,000,000.00 | 8,806,000,000.00 | 8,210,000,000.00 | 7,622,000,000.00 | 7,697,000,000.00 | 5,294,000,000.00 | 5,114,000,000.00 | 2,655,000,000.00 | 1,306,000,000.00 | 1,013,000,000.00 | 1,691,000,000.00 | 822,000,000.00 | ||||
| Total Other Income/Exp... | -8,756,000,000.00 | -6,549,000,000.00 | -6,347,000,000.00 | 466,000,000.00 | -18,443,000,000.00 | -26,092,000,000.00 | -25,911,000,000.00 | -18,286,000,000.00 | -5,484,000,000.00 | -1,096,000,000.00 | 487,000,000.00 | 255,000,000.00 | -4,677,000,000.00 | -4,741,000,000.00 | -22,398,000,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 14,653,000,000.00 | 15,542,000,000.00 | 17,003,000,000.00 | 20,873,000,000.00 | 26,420,000,000.00 | 29,936,000,000.00 | 27,165,000,000.00 | 25,742,000,000.00 | 21,376,000,000.00 | 0.00 | 0.00 | 0.00 | 18,516,000,000.00 | 16,429,000,000.00 | 0.00 | ||||
| EBITDA ratio | (0.30%) | (0.26%) | (0.26%) | (0.28%) | (0.36%) | (0.35%) | (0.36%) | (0.36%) | (0.27%) | (0.08%) | (0.06%) | (0.09%) | (0.17%) | (0.15%) | (0.00%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,412,000,000.00 | 8,991,000,000.00 | 10,656,000,000.00 | 13,197,000,000.00 | 19,653,000,000.00 | 22,890,000,000.00 | 21,925,000,000.00 | 20,371,000,000.00 | 15,892,000,000.00 | 7,487,000,000.00 | 5,042,000,000.00 | 7,628,000,000.00 | 13,839,000,000.00 | 11,688,000,000.00 | 15,491,000,000.00 | ||||
| Income Before Tax Ratio | (0.08%) | (0.09%) | (0.11%) | (0.14%) | (0.22%) | (0.23%) | (0.23%) | (0.23%) | (0.16%) | (0.09%) | (0.06%) | (0.11%) | (0.18%) | (0.15%) | (0.19%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10,350,000,000.00 | 1,222,000,000.00 | 6,698,000,000.00 | 2,783,000,000.00 | 2,521,000,000.00 | 4,277,000,000.00 | 5,343,000,000.00 | 6,502,000,000.00 | 7,201,000,000.00 | 1,294,000,000.00 | 1,134,000,000.00 | 2,458,000,000.00 | 2,262,000,000.00 | 2,429,000,000.00 | 4,529,000,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -2,845,000,000.00
+0% |
7,690,000,000.00
-370% |
3,810,000,000.00
-50% |
10,102,000,000.00
+165% |
16,604,000,000.00
+64% |
17,584,000,000.00
+6% |
16,472,000,000.00
-6% |
12,210,000,000.00
-26% |
8,395,000,000.00
-31% |
6,139,000,000.00
-27% |
3,943,000,000.00
-36% |
5,103,000,000.00
+29% |
11,400,000,000.00
+123% |
9,502,000,000.00
-17% |
10,874,000,000.00
+14% |
||||
| Net Income Ratio | (-0.03%) | (0.08%) | (0.04%) | (0.10%) | (0.18%) | (0.18%) | (0.17%) | (0.14%) | (0.09%) | (0.07%) | (0.05%) | (0.07%) | (0.15%) | (0.12%) | (0.13%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -14.71 | 21.95 | 7.43 | 35.80 | 64.77 | 66.38 | 55.07 | 39.61 | 24.13 | 17.66 | 11.40 | 15.51 | 38.00 | 33.90 | 33.89 | ||||
| Diluted EPS | -14.71 | 21.95 | 7.43 | 35.77 | 64.73 | 66.34 | 47.49 | 35.39 | 24.13 | 17.66 | 11.39 | 15.24 | 34.07 | 32.06 | 38.68 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 193,446,400.00 | 238,453,400.00 | 235,624,000.00 | 235,617,000.00 | 236,671,000.00 | 237,686,000.00 | 276,174,000.00 | 276,049,000.00 | 347,907,169.00 | 347,621,744.00 | 280,142,000.00 | 280,578,000.00 | 280,272,000.00 | 280,329,000.00 | 320,861,611.00 | ||||
| Diluted Share Outstanding | 193,446,400.00 | 238,453,400.00 | 235,624,000.00 | 282,415,432.00 | 256,511,664.00 | 265,058,788.00 | 346,851,969.00 | 345,012,715.00 | 347,907,169.00 | 347,621,744.00 | 280,378,000.00 | 334,765,000.00 | 334,571,000.00 | 296,425,000.00 | 281,128,000.00 | ||||