MS&AD
8725.TMS&AD Insurance Price (8725.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,593,189,000
(1.4661)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
MS&AD Insurance Group Holdings, Inc.Currency: JPY
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
1,436,710,000,000.00
+0% |
1,490,205,000,000.00
+4% |
1,673,309,000,000.00
+12% |
1,703,388,000,000.00
+2% |
1,834,260,000,000.00
+8% |
1,866,135,000,000.00
+2% |
2,137,603,000,000.00
+15% |
1,892,042,000,000.00
-11% |
1,915,670,000,000.00
+1% |
3,343,946,000,000.00
+75% |
3,692,094,000,000.00
+10% |
4,184,518,000,000.00
+13% |
4,328,135,000,000.00
+3% |
4,625,987,000,000.00
+7% |
4,800,044,000,000.00
+4% |
5,278,025,000,000.00
+10% |
5,051,632,000,000.00
-4% |
5,391,877,000,000.00
+7% |
4,655,381,000,000.00
-14% |
4,807,948,000,000.00
+3% |
5,006,419,000,000.00
+4% |
5,053,227,000,000.00
+1% |
6,559,215,000,000.00
+30% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9,961,000,000.00 | -8,107,000,000.00 | -34,853,000,000.00 | -79,086,000,000.00 | 2,474,000,000.00 | -114,786,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -192,301,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
1,436,710,000,000.00
+0% |
1,490,205,000,000.00
+4% |
1,673,309,000,000.00
+12% |
1,703,388,000,000.00
+2% |
1,834,260,000,000.00
+8% |
1,866,135,000,000.00
+2% |
2,137,603,000,000.00
+15% |
1,892,042,000,000.00
-11% |
1,915,670,000,000.00
+1% |
3,343,946,000,000.00
+75% |
3,692,094,000,000.00
+10% |
4,194,479,000,000.00
+14% |
4,336,242,000,000.00
+3% |
4,660,840,000,000.00
+7% |
4,879,130,000,000.00
+5% |
5,275,551,000,000.00
+8% |
5,166,418,000,000.00
-2% |
5,391,877,000,000.00
+4% |
4,655,381,000,000.00
-14% |
4,807,948,000,000.00
+3% |
5,006,419,000,000.00
+4% |
5,053,227,000,000.00
+1% |
6,751,516,000,000.00
+34% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.01%) | (1.02%) | (1.00%) | (1.02%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.03%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 248,984,000,000.00 | 586,262,000,000.00 | 574,445,000,000.00 | 957,435,000,000.00 | 893,707,000,000.00 | 508,454,000,000.00 | 548,740,000,000.00 | 577,998,000,000.00 | 590,839,000,000.00 | 653,593,000,000.00 | 669,640,000,000.00 | 680,910,000,000.00 | 694,618,000,000.00 | 688,576,000,000.00 | 696,390,000,000.00 | 739,317,000,000.00 | 797,988,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 248,984,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 17,012,000,000.00 | 0.00 | 21,833,000,000.00 | 26,283,000,000.00 | 27,162,000,000.00 | 42,142,000,000.00 | 41,980,000,000.00 | 43,708,000,000.00 | 52,320,000,000.00 | 62,071,000,000.00 | 50,027,000,000.00 | 74,524,000,000.00 | 75,755,000,000.00 | 74,116,000,000.00 | 78,350,000,000.00 | 84,060,000,000.00 | 97,111,000,000.00 | 106,993,000,000.00 | 121,019,000,000.00 | |
| Other Expenses | -1,384,777,000,000.00 | -1,422,004,000,000.00 | -1,482,751,000,000.00 | -1,636,438,000,000.00 | -1,653,843,000,000.00 | -1,699,264,000,000.00 | -2,330,079,000,000.00 | -2,466,623,000,000.00 | -2,398,005,000,000.00 | -4,311,017,000,000.00 | -4,695,646,000,000.00 | -4,572,836,000,000.00 | -4,730,062,000,000.00 | -5,013,571,000,000.00 | -5,205,739,000,000.00 | -5,638,805,000,000.00 | -5,582,521,000,000.00 | -1,405,169,000,000.00 | -1,478,698,000,000.00 | -1,446,454,000,000.00 | -1,475,119,000,000.00 | -1,601,721,000,000.00 | 5,540,612,000,000.00 | |
| Total Operating Expenses | -1,384,777,000,000.00 | -1,422,004,000,000.00 | -1,482,751,000,000.00 | -1,636,438,000,000.00 | -1,653,843,000,000.00 | -1,699,264,000,000.00 | -2,081,095,000,000.00 | -1,880,361,000,000.00 | -1,823,560,000,000.00 | -3,353,582,000,000.00 | -3,801,939,000,000.00 | -4,064,382,000,000.00 | -4,181,322,000,000.00 | -4,435,573,000,000.00 | -4,614,900,000,000.00 | -4,985,212,000,000.00 | -4,912,881,000,000.00 | 5,140,861,000,000.00 | 4,810,845,000,000.00 | 4,669,005,000,000.00 | 4,734,096,000,000.00 | 4,979,714,000,000.00 | 6,338,600,000,000.00 | |
| Cost and Exponses | 1,384,084,000,000.00 | 1,421,874,000,000.00 | 1,482,733,000,000.00 | 1,636,315,000,000.00 | 1,653,283,000,000.00 | 1,698,696,000,000.00 | 2,081,675,000,000.00 | 1,881,617,000,000.00 | 1,865,432,000,000.00 | 3,354,602,000,000.00 | 3,803,042,000,000.00 | 4,060,599,000,000.00 | 4,179,288,000,000.00 | 4,406,160,000,000.00 | 4,542,946,000,000.00 | 4,995,418,000,000.00 | 4,807,320,000,000.00 | 5,112,030,000,000.00 | 4,642,871,000,000.00 | 4,606,213,000,000.00 | 4,636,390,000,000.00 | 4,817,765,000,000.00 | 6,338,600,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
51,933,000,000.00
+0% |
68,201,000,000.00
+31% |
190,558,000,000.00
+179% |
66,950,000,000.00
-65% |
180,417,000,000.00
+169% |
166,871,000,000.00
-8% |
56,508,000,000.00
-66% |
11,681,000,000.00
-79% |
92,110,000,000.00
+689% |
-9,636,000,000.00
-110% |
-109,845,000,000.00
+1,040% |
130,097,000,000.00
-218% |
154,920,000,000.00
+19% |
225,267,000,000.00
+45% |
264,230,000,000.00
+17% |
290,339,000,000.00
+10% |
253,537,000,000.00
-13% |
193,089,000,000.00
-24% |
184,378,000,000.00
-5% |
99,795,000,000.00
-46% |
254,284,000,000.00
+155% |
114,595,000,000.00
-55% |
628,747,000,000.00
+449% |
|
| Operating Income Ratio | (0.04%) | (0.05%) | (0.11%) | (0.04%) | (0.10%) | (0.09%) | (0.03%) | (0.01%) | (0.05%) | (0.00%) | (-0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.04%) | (0.02%) | (0.05%) | (0.02%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 189,328,000,000.00 | 169,340,000,000.00 | 143,896,000,000.00 | 205,508,000,000.00 | 196,186,000,000.00 | 191,469,000,000.00 | 215,875,000,000.00 | 246,564,000,000.00 | 268,620,000,000.00 | 272,556,000,000.00 | 286,229,000,000.00 | 304,142,000,000.00 | 304,514,000,000.00 | 278,988,000,000.00 | 302,615,000,000.00 | 345,468,000,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 829,000,000.00 | 1,082,000,000.00 | 1,625,000,000.00 | 2,254,000,000.00 | 1,813,000,000.00 | 2,564,000,000.00 | 7,869,000,000.00 | 8,248,000,000.00 | 7,052,000,000.00 | 7,432,000,000.00 | 8,986,000,000.00 | 9,057,000,000.00 | 10,960,000,000.00 | 13,363,000,000.00 | 14,599,000,000.00 | 15,482,000,000.00 | 10,383,000,000.00 | 10,453,000,000.00 | |
| Total Other Income/Exp... | 693,000,000.00 | 130,000,000.00 | 18,000,000.00 | 123,000,000.00 | 60,737,000,000.00 | -5,788,000,000.00 | -50,301,000,000.00 | 304,014,000,000.00 | -4,294,000,000.00 | -10,656,000,000.00 | -12,095,000,000.00 | -33,707,000,000.00 | -53,256,000,000.00 | -84,678,000,000.00 | -111,312,000,000.00 | -127,577,000,000.00 | -15,637,000,000.00 | -65,855,000,000.00 | -370,767,000,000.00 | -188,779,000,000.00 | -132,424,000,000.00 | -6,762,000,000.00 | -166,484,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 51,933,000,000.00 | 68,201,000,000.00 | 190,558,000,000.00 | 0.00 | 120,906,000,000.00 | 107,255,000,000.00 | 76,451,000,000.00 | 38,333,000,000.00 | 79,634,000,000.00 | 33,299,000,000.00 | -66,311,000,000.00 | 175,683,000,000.00 | 209,644,000,000.00 | 289,181,000,000.00 | 314,789,000,000.00 | 366,120,000,000.00 | 329,124,000,000.00 | 364,924,000,000.00 | 104,225,000,000.00 | 300,396,000,000.00 | 482,625,000,000.00 | 413,992,000,000.00 | 593,743,000,000.00 | |
| EBITDA ratio | (0.04%) | (0.05%) | (0.11%) | (0.04%) | (0.11%) | (0.09%) | (0.04%) | (0.02%) | (0.06%) | (0.01%) | (-0.02%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.04%) | (0.07%) | (0.04%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 52,626,000,000.00 | 68,331,000,000.00 | 190,576,000,000.00 | 67,073,000,000.00 | 180,977,000,000.00 | 167,439,000,000.00 | 55,928,000,000.00 | 10,425,000,000.00 | 50,238,000,000.00 | -10,656,000,000.00 | -110,948,000,000.00 | 123,915,000,000.00 | 148,840,000,000.00 | 219,822,000,000.00 | 257,094,000,000.00 | 282,605,000,000.00 | 244,307,000,000.00 | 279,842,000,000.00 | 12,505,000,000.00 | 201,727,000,000.00 | 370,027,000,000.00 | 235,456,000,000.00 | 462,263,000,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.11%) | (0.04%) | (0.10%) | (0.09%) | (0.03%) | (0.01%) | (0.03%) | (0.00%) | (-0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.05%) | (0.00%) | (0.04%) | (0.07%) | (0.05%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 25,952,000,000.00 | 29,889,000,000.00 | 74,441,000,000.00 | 25,136,000,000.00 | 56,294,000,000.00 | 52,955,000,000.00 | 15,399,000,000.00 | 1,864,000,000.00 | 52,216,000,000.00 | -16,869,000,000.00 | 57,060,000,000.00 | 38,603,000,000.00 | 53,221,000,000.00 | 81,968,000,000.00 | 75,282,000,000.00 | 70,906,000,000.00 | 90,423,000,000.00 | 85,460,000,000.00 | -133,061,000,000.00 | 54,056,000,000.00 | 104,078,000,000.00 | 70,441,000,000.00 | 89,443,000,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 25,981,000,000.00
+0% |
38,312,000,000.00
+47% |
116,117,000,000.00
+203% |
41,814,000,000.00
-64% |
124,123,000,000.00
+197% |
113,916,000,000.00
-8% |
40,027,000,000.00
-65% |
8,192,000,000.00
-80% |
37,640,000,000.00
+359% |
5,420,000,000.00
-86% |
-169,469,000,000.00
-3,227% |
83,625,000,000.00
-149% |
93,451,000,000.00
+12% |
136,247,000,000.00
+46% |
181,516,000,000.00
+33% |
210,447,000,000.00
+16% |
154,057,000,000.00
-27% |
192,705,000,000.00
+25% |
143,030,000,000.00
-26% |
144,398,000,000.00
+1% |
262,799,000,000.00
+82% |
161,530,000,000.00
-39% |
369,266,000,000.00
+129% |
|
| Net Income Ratio | (0.02%) | (0.03%) | (0.07%) | (0.02%) | (0.07%) | (0.06%) | (0.02%) | (0.00%) | (0.02%) | (0.00%) | (-0.05%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.05%) | (0.03%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 58.60 | 87.63 | 268.70 | 98.50 | 280.37 | 179.80 | 151.70 | 19.45 | 89.84 | 8.68 | -104.85 | 134.46 | 150.58 | 221.34 | 298.72 | 350.94 | 260.05 | 119.22 | 82.79 | 85.27 | 158.17 | 99.93 | 77.28 | |
| Diluted EPS | 55.10 | 83.10 | 262.90 | 98.50 | 280.37 | 179.80 | 151.70 | 19.45 | 89.84 | 8.68 | -104.81 | 134.46 | 150.58 | 221.34 | 298.72 | 350.90 | 259.98 | 119.18 | 82.74 | 85.22 | 158.11 | 99.90 | 231.78 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,616,374,616.00 | 1,727,662,727.00 | 1,693,513,693.00 | 1,661,449,661.00 | 1,616,374,616.00 | 4,778,475,591.00 | |
| Diluted Share Outstanding | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,616,893,616.00 | 1,728,601,728.00 | 1,694,452,694.00 | 1,662,154,662.00 | 1,616,893,616.00 | 1,593,189,000.00 | |