Kobayashi
8742.TKobayashi Yoko Co., Ltd. Price (8742.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,451,000
(0.0161)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kobayashi Yoko Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
5,638,225,000.00
+0% |
4,507,427,000.00
-20% |
3,360,492,000.00
-25% |
2,885,285,000.00
-14% |
3,312,017,000.00
+15% |
3,053,369,000.00
-8% |
3,078,376,000.00
+1% |
3,121,616,000.00
+1% |
3,499,939,000.00
+12% |
3,227,797,000.00
-8% |
3,255,463,000.00
+1% |
3,391,860,000.00
+4% |
3,667,657,000.00
+8% |
3,447,434,000.00
-6% |
3,598,400,000.00
+4% |
4,113,774,000.00
+14% |
4,486,808,000.00
+9% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 1,064,471,000.00 | 1,220,057,000.00 | 1,310,665,000.00 | 1,005,820,000.00 | 1,282,261,000.00 | 1,234,171,000.00 | 1,273,430,000.00 | 1,222,482,000.00 | 1,290,992,000.00 | 1,174,263,000.00 | 1,194,065,000.00 | 1,313,768,000.00 | 1,412,837,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,638,225,000.00
+0% |
4,507,427,000.00
-20% |
3,360,492,000.00
-25% |
2,885,285,000.00
-14% |
2,247,546,000.00
-22% |
1,833,312,000.00
-18% |
1,767,711,000.00
-4% |
2,115,796,000.00
+20% |
2,217,678,000.00
+5% |
1,993,626,000.00
-10% |
1,982,033,000.00
-1% |
2,169,378,000.00
+9% |
2,376,665,000.00
+10% |
2,273,171,000.00
-4% |
2,404,335,000.00
+6% |
2,800,006,000.00
+16% |
3,073,971,000.00
+10% |
||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.68%) | (0.60%) | (0.57%) | (0.68%) | (0.63%) | (0.62%) | (0.61%) | (0.64%) | (0.65%) | (0.66%) | (0.67%) | (0.68%) | (0.69%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | -0.09 | -0.08 | -0.05 | -0.05 | -0.03 | 0.06 | 0.00 | ||
| General and Administrative | 1,338,586,000.00 | 1,139,085,000.00 | 1,113,469,000.00 | 852,473,000.00 | 565,475,000.00 | 387,095,000.00 | 278,730,000.00 | 289,302,000.00 | 249,527,000.00 | 220,743,000.00 | 255,859,000.00 | 305,147,000.00 | 310,814,000.00 | 295,293,000.00 | 307,225,000.00 | 308,323,000.00 | 339,214,000.00 | ||
| Selling, General & Admin... | 1,522,295,000.00 | 1,406,597,000.00 | 1,317,800,000.00 | 979,208,000.00 | 639,718,000.00 | 451,571,000.00 | 327,308,000.00 | 342,084,000.00 | 299,212,000.00 | 277,075,000.00 | 339,618,000.00 | 382,550,000.00 | 362,594,000.00 | 334,577,000.00 | 340,485,000.00 | 337,180,000.00 | 386,989,000.00 | ||
| Selling & Marketing Exp... | 183,709,000.00 | 267,512,000.00 | 204,331,000.00 | 126,735,000.00 | 74,243,000.00 | 64,476,000.00 | 48,578,000.00 | 52,782,000.00 | 49,685,000.00 | 56,332,000.00 | 83,759,000.00 | 77,403,000.00 | 51,780,000.00 | 39,284,000.00 | 33,260,000.00 | 28,857,000.00 | 47,775,000.00 | ||
| Depreciation and Amortiz... | 200,000,000.00 | 200,640,000.00 | 190,968,000.00 | 184,632,000.00 | 104,354,000.00 | 70,350,000.00 | 64,456,000.00 | 61,475,000.00 | 57,720,000.00 | 3,437,890,000.00 | 3,582,917,000.00 | 3,719,277,000.00 | 3,955,996,000.00 | 3,628,366,000.00 | 3,739,933,000.00 | 3,932,543,000.00 | 40,259,000.00 | ||
| Other Expenses | 79,164,000.00 | 107,366,000.00 | 76,434,000.00 | 72,516,000.00 | 128,055,000.00 | 45,911,000.00 | 81,528,000.00 | 49,350,000.00 | 52,113,000.00 | 74,922,000.00 | 19,035,000.00 | 12,754,000.00 | 4,786,000.00 | 12,716,000.00 | 14,286,000.00 | 12,620,000.00 | 2,381,042,000.00 | ||
| Total Operating Expenses | 6,874,968,000.00 | 5,329,122,000.00 | 4,542,970,000.00 | 3,821,682,000.00 | 2,568,690,000.00 | 2,065,617,000.00 | 1,879,997,000.00 | 1,965,394,000.00 | 1,853,069,000.00 | 1,812,513,000.00 | 2,326,919,000.00 | 2,497,152,000.00 | 2,609,028,000.00 | 2,470,516,000.00 | 2,549,369,000.00 | 2,621,300,000.00 | 2,768,026,000.00 | ||
| Cost and Exponses | 6,874,968,000.00 | 5,329,122,000.00 | 4,542,970,000.00 | 3,821,682,000.00 | 3,633,161,000.00 | 3,285,674,000.00 | 3,190,662,000.00 | 2,971,214,000.00 | 3,135,330,000.00 | 3,046,684,000.00 | 3,600,349,000.00 | 3,719,634,000.00 | 3,900,020,000.00 | 3,644,779,000.00 | 3,743,434,000.00 | 3,935,068,000.00 | 4,180,868,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-2,767,865,000.00
+0% |
-1,730,078,000.00
-37% |
-1,995,088,000.00
+15% |
-1,602,651,000.00
-20% |
-912,438,000.00
-43% |
-692,176,000.00
-24% |
-506,167,000.00
-27% |
-242,308,000.00
-52% |
-153,067,000.00
-37% |
-210,967,000.00
+38% |
-344,431,000.00
+63% |
-327,778,000.00
-5% |
-232,368,000.00
-29% |
-197,351,000.00
-15% |
-145,041,000.00
-27% |
178,702,000.00
-223% |
305,940,000.00
+71% |
||
| Operating Income Ratio | (-0.49%) | (-0.38%) | (-0.59%) | (-0.56%) | (-0.28%) | (-0.23%) | (-0.16%) | (-0.08%) | (-0.04%) | (-0.07%) | (-0.11%) | (-0.10%) | (-0.06%) | (-0.06%) | (-0.04%) | (0.04%) | (0.07%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 46,599,000.00 | 47,706,000.00 | 30,496,000.00 | 17,025,000.00 | 9,664,000.00 | 9,462,000.00 | 12,712,000.00 | 17,354,000.00 | 15,062,000.00 | 14,733,000.00 | 7,783,000.00 | 6,442,000.00 | 4,323,000.00 | 3,290,000.00 | 2,970,000.00 | 2,937,000.00 | 2,857,000.00 | ||
| Interest Expenses | 4,198,000.00 | 19,000.00 | 460,000.00 | 586,000.00 | 971,000.00 | 0.00 | 670,000.00 | 3,499,000.00 | 2,667,000.00 | 2,750,000.00 | 2,525,000.00 | 2,253,000.00 | 2,003,000.00 | 1,243,000.00 | 1,056,000.00 | 293,000.00 | 267,000.00 | ||
| Total Other Income/Exp... | -126,869,000.00 | 486,812,000.00 | -8,915,000.00 | -307,962,000.00 | -91,722,000.00 | -92,573,000.00 | 573,472,000.00 | 511,377,000.00 | -362,109,000.00 | -20,002,000.00 | 34,419,000.00 | 60,486,000.00 | 47,301,000.00 | 35,408,000.00 | 51,734,000.00 | 80,461,000.00 | 84,607,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -2,138,483,000.00 | -1,042,607,000.00 | -1,745,319,000.00 | -1,368,417,000.00 | -809,055,000.00 | -161,948,000.00 | -363,900,000.00 | -127,020,000.00 | -39,517,000.00 | -159,935,000.00 | -234,429,000.00 | -188,110,000.00 | -126,813,000.00 | -122,401,000.00 | -59,604,000.00 | 232,113,000.00 | 382,329,000.00 | ||
| EBITDA ratio | (-0.16%) | (-0.10%) | (-0.26%) | (-0.23%) | (-0.02%) | (0.14%) | (0.02%) | (0.09%) | (0.13%) | (0.03%) | (-0.06%) | (-0.06%) | (-0.04%) | (-0.03%) | (-0.02%) | (0.06%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,465,352,000.00 | -1,243,266,000.00 | -1,945,202,000.00 | -1,896,327,000.00 | -1,005,131,000.00 | -779,573,000.00 | 67,305,000.00 | 269,069,000.00 | -515,176,000.00 | -230,002,000.00 | -309,581,000.00 | -266,514,000.00 | -184,699,000.00 | -161,592,000.00 | -93,266,000.00 | 259,163,000.00 | 390,547,000.00 | ||
| Income Before Tax Ratio | (-0.44%) | (-0.28%) | (-0.58%) | (-0.66%) | (-0.30%) | (-0.26%) | (0.02%) | (0.09%) | (-0.15%) | (-0.07%) | (-0.10%) | (-0.08%) | (-0.05%) | (-0.05%) | (-0.03%) | (0.06%) | (0.09%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 455,185,000.00 | 113,662,000.00 | 54,475,000.00 | 61,863,000.00 | 130,905,000.00 | 14,982,000.00 | 14,485,000.00 | 39,186,000.00 | 56,527,000.00 | 16,599,000.00 | 16,750,000.00 | 16,019,000.00 | 19,001,000.00 | 17,023,000.00 | 20,484,000.00 | 58,910,000.00 | 19,929,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -2,546,664,000.00
+0% |
-1,122,106,000.00
-56% |
-1,603,929,000.00
+43% |
-1,488,957,000.00
-7% |
-921,315,000.00
-38% |
-797,442,000.00
-13% |
28,834,000.00
-104% |
171,205,000.00
+494% |
-563,637,000.00
-429% |
-128,458,000.00
-77% |
-178,886,000.00
+39% |
-168,506,000.00
-6% |
-141,486,000.00
-16% |
-122,330,000.00
-14% |
-91,357,000.00
-25% |
200,253,000.00
-319% |
370,617,000.00
+85% |
||
| Net Income Ratio | (-0.45%) | (-0.25%) | (-0.48%) | (-0.52%) | (-0.28%) | (-0.26%) | (0.01%) | (0.05%) | (-0.16%) | (-0.04%) | (-0.05%) | (-0.05%) | (-0.04%) | (-0.04%) | (-0.03%) | (0.05%) | (0.08%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -258.78 | -116.04 | -169.84 | -157.66 | -97.56 | -84.44 | 3.05 | 18.13 | -59.68 | -13.60 | -18.94 | -17.84 | -14.98 | -12.95 | -9.36 | 16.08 | 29.72 | ||
| Diluted EPS | -258.78 | -116.04 | -169.84 | -157.66 | -97.56 | -84.44 | 3.05 | 18.13 | -59.68 | -13.60 | -18.94 | -17.84 | -14.98 | -12.95 | -9.36 | 16.08 | 29.72 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,841,000.00 | 9,670,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,765,000.00 | 12,453,000.00 | 12,451,000.00 | ||
| Diluted Share Outstanding | 9,841,000.00 | 9,670,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,444,000.00 | 9,765,000.00 | 12,453,000.00 | 12,451,000.00 | ||