eGuarantee,
8771.TeGuarantee, Inc. Price (8771.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
48,435,523
(0.3199)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
eGuarantee, Inc.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,703,318,000.00
+0% |
3,156,996,000.00
+17% |
3,291,314,000.00
+4% |
3,416,327,000.00
+4% |
3,617,011,000.00
+6% |
3,737,413,000.00
+3% |
4,064,572,000.00
+9% |
4,422,327,000.00
+9% |
4,577,000,000.00
+3% |
5,105,319,000.00
+12% |
5,573,474,000.00
+9% |
5,956,734,000.00
+7% |
7,194,885,000.00
+21% |
7,894,566,000.00
+10% |
8,494,895,000.00
+8% |
9,165,092,000.00
+8% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,313,776,000.00 | 1,609,671,000.00 | 1,448,992,000.00 | 1,321,909,000.00 | 1,297,877,000.00 | 1,027,420,000.00 | 956,233,000.00 | 1,023,792,000.00 | 794,050,000.00 | 1,056,288,000.00 | 1,098,560,000.00 | 1,208,325,000.00 | 1,816,178,000.00 | 1,670,286,000.00 | 1,704,650,000.00 | 1,797,000,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,389,542,000.00
+0% |
1,547,325,000.00
+11% |
1,842,322,000.00
+19% |
2,094,418,000.00
+14% |
2,319,134,000.00
+11% |
2,709,993,000.00
+17% |
3,108,339,000.00
+15% |
3,398,535,000.00
+9% |
3,782,950,000.00
+11% |
4,049,031,000.00
+7% |
4,474,914,000.00
+11% |
4,748,409,000.00
+6% |
5,378,707,000.00
+13% |
6,224,280,000.00
+16% |
6,790,245,000.00
+9% |
7,368,092,000.00
+9% |
|||
| Gross Profit Ratio | (0.51%) | (0.49%) | (0.56%) | (0.61%) | (0.64%) | (0.73%) | (0.76%) | (0.77%) | (0.83%) | (0.79%) | (0.80%) | (0.80%) | (0.75%) | (0.79%) | (0.80%) | (0.80%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 0.45 | 0.46 | 0.44 | 0.43 | 0.48 | 0.51 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 1,287,000,000.00 | 1,409,000,000.00 | 1,570,000,000.00 | 1,569,000,000.00 | 0.29 | 0.29 | 1,962,000,000.00 | 2,029,000,000.00 | 2,052,000,000.00 | 2,232,000,000.00 | 2,358,000,000.00 | 0.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 17,321,000.00 | 15,394,000.00 | 61,335,000.00 | 59,913,000.00 | 56,185,000.00 | 58,102,000.00 | 61,229,000.00 | 33,191,000.00 | 2,457,481,000.00 | 2,828,809,000.00 | 3,061,226,000.00 | 3,237,930,000.00 | 4,134,549,000.00 | 4,162,390,000.00 | 4,062,374,000.00 | 86,977,000.00 | |||
| Other Expenses | -957,000.00 | 3,582,000.00 | 6,000.00 | 1,251,456,000.00 | -272,000.00 | -23,000.00 | 1,570,185,000.00 | 168,000.00 | 1,976,000.00 | 1,772,521,000.00 | 1,423,000.00 | 1,475,000.00 | 2,869,000.00 | 332,000.00 | 2,124,000.00 | 2,518,098,000.00 | |||
| Total Operating Expenses | 918,675,000.00 | 943,452,000.00 | 1,110,235,000.00 | 1,251,456,000.00 | 1,287,873,000.00 | 1,409,883,000.00 | 1,570,185,000.00 | 1,569,415,000.00 | 1,663,431,000.00 | 1,772,521,000.00 | 1,962,666,000.00 | 2,029,605,000.00 | 2,289,859,000.00 | 2,492,104,000.00 | 2,639,592,000.00 | 2,518,098,000.00 | |||
| Cost and Exponses | 2,232,451,000.00 | 2,553,123,000.00 | 2,559,227,000.00 | 2,573,365,000.00 | 2,585,750,000.00 | 2,437,303,000.00 | 2,526,418,000.00 | 2,593,207,000.00 | 2,457,481,000.00 | 2,828,809,000.00 | 3,061,226,000.00 | 3,237,930,000.00 | 4,106,037,000.00 | 4,162,390,000.00 | 4,344,242,000.00 | 4,315,063,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
470,865,000.00
+0% |
603,872,000.00
+28% |
732,086,000.00
+21% |
842,960,000.00
+15% |
1,031,260,000.00
+22% |
1,300,109,000.00
+26% |
1,538,153,000.00
+18% |
1,829,119,000.00
+19% |
2,119,519,000.00
+16% |
2,276,509,000.00
+7% |
2,512,246,000.00
+10% |
2,718,802,000.00
+8% |
3,088,846,000.00
+14% |
3,732,175,000.00
+21% |
4,150,652,000.00
+11% |
4,850,029,000.00
+17% |
|||
| Operating Income Ratio | (0.17%) | (0.19%) | (0.22%) | (0.25%) | (0.29%) | (0.35%) | (0.38%) | (0.41%) | (0.46%) | (0.45%) | (0.45%) | (0.46%) | (0.43%) | (0.47%) | (0.49%) | (0.53%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13,094,000.00 | 12,111,000.00 | 12,508,000.00 | 11,591,000.00 | 18,202,000.00 | 23,562,000.00 | 28,603,000.00 | 30,795,000.00 | 31,298,000.00 | 24,537,000.00 | 23,183,000.00 | 25,413,000.00 | 17,648,000.00 | 13,452,000.00 | 25,188,000.00 | 53,388,000.00 | |||
| Interest Expenses | 45,000.00 | 259,000.00 | 215,000.00 | 175,000.00 | 119,000.00 | 63,000.00 | 32,000.00 | 0.00 | 0.00 | 98,717,000.00 | 0.00 | 0.00 | 0.00 | 13,452,000.00 | 0.00 | 0.00 | |||
| Total Other Income/Exp... | 9,107,000.00 | 15,434,000.00 | 10,951,000.00 | 42,542,000.00 | -15,086,000.00 | 9,853,000.00 | 1,901,000.00 | 27,884,000.00 | 33,275,000.00 | 26,006,000.00 | 40,015,000.00 | -101,513,000.00 | -8,875,000.00 | 17,783,000.00 | 77,225,999.00 | 46,348,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 497,338,000.00 | 619,007,000.00 | 793,206,000.00 | 902,698,000.00 | 1,087,326,000.00 | 1,358,148,000.00 | 1,627,953,000.00 | 1,893,105,000.00 | 2,159,772,000.00 | 2,327,656,000.00 | 2,581,736,000.00 | 2,773,530,000.00 | 3,124,028,000.00 | 3,813,840,000.00 | 4,238,753,000.00 | 4,937,006,000.00 | |||
| EBITDA ratio | (0.19%) | (0.20%) | (0.24%) | (0.27%) | (0.31%) | (0.37%) | (0.40%) | (0.43%) | (0.47%) | (0.46%) | (0.46%) | (0.49%) | (0.44%) | (0.48%) | (0.50%) | (0.54%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 479,972,000.00 | 619,306,000.00 | 743,037,000.00 | 885,502,000.00 | 1,016,174,000.00 | 1,309,962,000.00 | 1,568,625,000.00 | 1,857,003,000.00 | 2,152,794,000.00 | 2,302,516,000.00 | 2,552,263,000.00 | 2,617,487,000.00 | 3,079,971,000.00 | 3,749,958,000.00 | 4,227,226,000.00 | 4,896,377,000.00 | |||
| Income Before Tax Ratio | (0.18%) | (0.20%) | (0.23%) | (0.26%) | (0.28%) | (0.35%) | (0.39%) | (0.42%) | (0.47%) | (0.45%) | (0.46%) | (0.44%) | (0.43%) | (0.48%) | (0.50%) | (0.53%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 214,928,000.00 | 272,920,000.00 | 303,868,000.00 | 358,404,000.00 | 391,833,000.00 | 450,703,000.00 | 533,167,000.00 | 609,622,000.00 | 633,404,000.00 | 709,222,000.00 | 789,562,000.00 | 183,954,000.00 | 918,054,000.00 | 1,136,648,000.00 | 1,302,315,000.00 | 1,493,676,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 272,118,000.00
+0% |
342,348,000.00
+26% |
429,000,000.00
+25% |
468,613,000.00
+9% |
578,727,000.00
+23% |
706,106,000.00
+22% |
904,650,000.00
+28% |
1,111,643,000.00
+23% |
1,335,754,000.00
+20% |
1,468,570,000.00
+10% |
1,651,814,000.00
+12% |
2,301,198,000.00
+39% |
2,004,095,000.00
-13% |
2,463,201,000.00
+23% |
2,864,580,000.00
+16% |
3,262,825,000.00
+14% |
|||
| Net Income Ratio | (0.10%) | (0.11%) | (0.13%) | (0.14%) | (0.16%) | (0.19%) | (0.22%) | (0.25%) | (0.29%) | (0.29%) | (0.30%) | (0.39%) | (0.28%) | (0.31%) | (0.34%) | (0.36%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.42 | 2,118.43 | 13.27 | 13.53 | 14.31 | 17.29 | 22.05 | 26.94 | 32.27 | 34.88 | 39.11 | 54.14 | 45.12 | 52.92 | 60.68 | 68.60 | |||
| Diluted EPS | 8.42 | 2,095.62 | 13.15 | 13.50 | 14.09 | 16.77 | 21.58 | 26.46 | 31.72 | 34.23 | 37.65 | 51.27 | 42.51 | 51.32 | 58.95 | 67.36 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 32,320,000.00 | 161,600.00 | 32,323,200.00 | 34,636,984.00 | 40,450,436.00 | 40,845,208.00 | 41,031,428.00 | 41,258,320.00 | 41,398,054.00 | 42,099,594.00 | 42,236,748.00 | 42,505,035.00 | 44,415,315.00 | 46,543,029.00 | 47,204,728.00 | 47,559,989.00 | |||
| Diluted Share Outstanding | 32,320,000.00 | 161,600.00 | 32,623,574.00 | 34,724,935.00 | 41,080,887.00 | 42,092,757.00 | 41,925,617.00 | 42,020,147.00 | 42,110,782.00 | 42,903,009.00 | 43,872,882.00 | 44,887,237.00 | 47,144,910.00 | 48,001,070.00 | 48,590,963.00 | 48,435,523.00 | |||