NISSHIN
8881.TNISSHIN GROUP HOLDINGS Company, Limited Price (8881.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
46,742,998
(0.0157)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
NISSHIN GROUP HOLDINGS Company, LimitedCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
40,447,481,000.00
+0% |
29,316,579,000.00
-28% |
31,003,335,000.00
+6% |
38,016,494,000.00
+23% |
50,533,824,000.00
+33% |
49,298,102,000.00
-2% |
60,217,396,000.00
+22% |
63,245,763,000.00
+5% |
72,576,673,000.00
+15% |
87,671,934,000.00
+21% |
81,502,062,000.00
-7% |
79,608,227,000.00
-2% |
82,116,184,000.00
+3% |
80,815,338,000.00
-2% |
81,465,366,000.00
+1% |
82,348,045,000.00
+1% |
81,023,654,000.00
-2% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 31,499,879,000.00 | 34,678,848,000.00 | 24,601,558,000.00 | 29,332,451,000.00 | 41,259,155,000.00 | 40,716,282,000.00 | 50,217,363,000.00 | 53,071,521,000.00 | 60,835,185,000.00 | 74,341,069,000.00 | 67,959,397,000.00 | 66,339,262,000.00 | 69,917,556,000.00 | 67,829,489,000.00 | 69,115,185,000.00 | 71,446,665,000.00 | 70,401,625,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,947,602,000.00
+0% |
-5,362,269,000.00
-160% |
6,401,777,000.00
-219% |
8,684,043,000.00
+36% |
9,274,669,000.00
+7% |
8,581,820,000.00
-7% |
10,000,033,000.00
+17% |
10,174,242,000.00
+2% |
11,741,488,000.00
+15% |
13,330,865,000.00
+14% |
13,542,665,000.00
+2% |
13,268,965,000.00
-2% |
12,198,628,000.00
-8% |
12,985,849,000.00
+6% |
12,350,181,000.00
-5% |
10,901,380,000.00
-12% |
10,622,029,000.00
-3% |
||
| Gross Profit Ratio | (0.22%) | (-0.18%) | (0.21%) | (0.23%) | (0.18%) | (0.17%) | (0.17%) | (0.16%) | (0.16%) | (0.15%) | (0.17%) | (0.17%) | (0.15%) | (0.16%) | (0.15%) | (0.13%) | (0.13%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.05 | 0.00 | ||
| General and Administrative | 490,693,000.00 | 382,642,000.00 | 805,740,000.00 | 660,210,000.00 | 737,800,000.00 | 256,408,000.00 | 218,457,000.00 | 325,470,000.00 | 288,243,000.00 | 127,058,000.00 | 114,780,000.00 | 100,855,000.00 | 177,661,000.00 | 243,070,000.00 | 275,120,000.00 | 215,854,000.00 | 234,759,000.00 | ||
| Selling, General & Admin... | 968,638,000.00 | 946,622,000.00 | 1,122,470,000.00 | 1,155,986,000.00 | 1,299,017,000.00 | 788,686,000.00 | 616,761,000.00 | 673,162,000.00 | 683,616,000.00 | 381,295,000.00 | 318,834,000.00 | 305,750,000.00 | 407,558,000.00 | 507,353,000.00 | 542,664,000.00 | 486,941,000.00 | 484,265,000.00 | ||
| Selling & Marketing Exp... | 477,945,000.00 | 563,980,000.00 | 316,730,000.00 | 495,776,000.00 | 561,217,000.00 | 532,278,000.00 | 398,304,000.00 | 347,692,000.00 | 395,373,000.00 | 254,237,000.00 | 204,054,000.00 | 204,895,000.00 | 229,897,000.00 | 264,283,000.00 | 267,544,000.00 | 271,087,000.00 | 249,000,000.00 | ||
| Depreciation and Amortiz... | 313,618,000.00 | 373,160,000.00 | 361,302,000.00 | 371,968,000.00 | 328,840,000.00 | 329,152,000.00 | 375,480,000.00 | 467,435,000.00 | 451,226,000.00 | 81,186,286,000.00 | 75,068,645,000.00 | 73,764,734,000.00 | 77,421,806,000.00 | 75,501,221,000.00 | 76,211,202,000.00 | 78,123,632,000.00 | 347,676,000.00 | ||
| Other Expenses | 209,631,000.00 | 158,130,000.00 | 208,006,000.00 | 188,060,000.00 | 440,175,000.00 | 80,996,000.00 | 121,089,000.00 | 156,168,000.00 | 141,407,000.00 | 210,258,000.00 | 90,939,000.00 | 72,829,000.00 | -21,819,000.00 | 50,489,000.00 | 71,416,000.00 | 87,331,000.00 | 6,609,031,000.00 | ||
| Total Operating Expenses | 4,208,019,000.00 | 4,140,674,000.00 | 4,059,089,000.00 | 4,512,395,000.00 | 4,654,788,000.00 | 6,292,939,000.00 | 6,411,835,000.00 | 6,389,132,000.00 | 6,550,489,000.00 | 6,345,573,000.00 | 6,782,262,000.00 | 7,027,200,000.00 | 7,140,069,000.00 | 7,719,401,000.00 | 7,135,749,000.00 | 6,706,591,000.00 | 7,093,288,000.00 | ||
| Cost and Exponses | 35,707,898,000.00 | 38,819,522,000.00 | 28,660,647,000.00 | 33,844,846,000.00 | 45,913,943,000.00 | 47,009,221,000.00 | 56,629,198,000.00 | 59,460,653,000.00 | 67,385,674,000.00 | 80,686,642,000.00 | 74,741,659,000.00 | 73,366,462,000.00 | 77,057,625,000.00 | 75,548,890,000.00 | 76,250,934,000.00 | 78,153,256,000.00 | 77,495,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,974,889,000.00
+0% |
-11,324,356,000.00
-481% |
890,320,000.00
-108% |
2,479,168,000.00
+178% |
2,892,652,000.00
+17% |
2,288,875,000.00
-21% |
3,588,191,000.00
+57% |
3,785,104,000.00
+5% |
5,190,992,000.00
+37% |
6,985,284,000.00
+35% |
6,760,398,000.00
-3% |
6,241,759,000.00
-8% |
5,058,552,000.00
-19% |
5,266,442,000.00
+4% |
5,214,425,000.00
-1% |
4,194,780,000.00
-20% |
3,528,733,000.00
-16% |
||
| Operating Income Ratio | (0.07%) | (-0.39%) | (0.03%) | (0.07%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.06%) | (0.05%) | (0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 99,732,000.00 | 49,515,000.00 | 21,914,000.00 | 15,905,000.00 | 14,247,000.00 | 17,533,000.00 | 15,247,000.00 | 9,790,000.00 | 13,653,000.00 | 3,238,000.00 | 8,468,000.00 | 7,216,000.00 | 43,572,000.00 | 16,744,000.00 | 1,575,000.00 | 2,264,000.00 | 8,222,000.00 | ||
| Interest Expenses | 489,848,000.00 | 416,480,000.00 | 306,949,000.00 | 338,609,000.00 | 377,753,000.00 | 364,203,000.00 | 325,114,000.00 | 313,563,000.00 | 434,495,000.00 | 509,196,000.00 | 376,455,000.00 | 420,583,000.00 | 368,209,000.00 | 395,304,000.00 | 377,591,000.00 | 426,711,000.00 | 406,383,000.00 | ||
| Total Other Income/Exp... | -48,241,000.00 | -1,203,493,000.00 | 170,364,000.00 | 1,430,876,000.00 | 77,590,000.00 | -304,680,000.00 | -85,018,000.00 | -71,518,000.00 | -259,677,000.00 | -172,502,000.00 | -217,361,000.00 | -141,688,000.00 | -153,969,000.00 | -397,041,000.00 | -132,447,000.00 | -96,314,000.00 | -293,290,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,730,114,000.00 | -10,951,196,000.00 | 944,673,000.00 | 2,512,528,000.00 | 2,843,739,000.00 | 2,278,387,000.00 | 3,786,130,000.00 | 4,010,497,000.00 | 5,245,922,000.00 | 6,910,416,000.00 | 6,822,601,000.00 | 6,205,224,000.00 | 5,095,400,000.00 | 5,655,360,000.00 | 5,610,314,000.00 | 4,857,277,000.00 | 3,889,837,000.00 | ||
| EBITDA ratio | (0.13%) | (-0.30%) | (0.09%) | (0.12%) | (0.11%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,926,648,000.00 | -12,527,849,000.00 | 753,735,000.00 | 3,910,044,000.00 | 2,970,242,000.00 | 2,008,320,000.00 | 3,502,982,000.00 | 3,713,482,000.00 | 4,930,323,000.00 | 6,812,498,000.00 | 6,542,639,000.00 | 6,099,312,000.00 | 4,904,031,000.00 | 4,869,401,000.00 | 5,081,978,000.00 | 4,098,466,000.00 | 3,235,443,000.00 | ||
| Income Before Tax Ratio | (0.07%) | (-0.43%) | (0.02%) | (0.10%) | (0.06%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,614,865,000.00 | 708,250,000.00 | 286,268,000.00 | -308,853,000.00 | 37,558,000.00 | 480,740,000.00 | 511,922,000.00 | 846,412,000.00 | 1,031,265,000.00 | 969,848,000.00 | 1,782,118,000.00 | 1,892,924,000.00 | 953,244,000.00 | 1,438,929,000.00 | 1,547,634,000.00 | 1,316,022,000.00 | 1,126,981,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,344,966,000.00
+0% |
-13,233,715,000.00
-1,084% |
480,303,000.00
-104% |
4,231,568,000.00
+781% |
2,950,668,000.00
-30% |
1,557,666,000.00
-47% |
2,990,899,000.00
+92% |
2,867,070,000.00
-4% |
3,865,810,000.00
+35% |
5,813,114,000.00
+50% |
4,738,182,000.00
-18% |
4,186,057,000.00
-12% |
3,949,046,000.00
-6% |
3,422,961,000.00
-13% |
3,522,675,000.00
+3% |
2,763,036,000.00
-22% |
2,105,270,000.00
-24% |
||
| Net Income Ratio | (0.03%) | (-0.45%) | (0.02%) | (0.11%) | (0.06%) | (0.03%) | (0.05%) | (0.05%) | (0.05%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 28.67 | -282.11 | 10.24 | 90.21 | 62.90 | 33.20 | 63.76 | 61.12 | 82.41 | 123.93 | 101.01 | 89.24 | 84.19 | 72.98 | 75.27 | 59.12 | 45.04 | ||
| Diluted EPS | 28.62 | -282.11 | 10.24 | 90.21 | 62.90 | 33.20 | 63.76 | 61.12 | 82.41 | 123.93 | 101.01 | 89.24 | 84.19 | 72.98 | 75.27 | 59.12 | 45.04 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 46,906,450.00 | 46,909,464.00 | 46,908,790.00 | 46,907,666.00 | 46,907,348.00 | 46,907,332.00 | 46,906,868.00 | 46,906,530.00 | 46,906,288.00 | 46,906,123.00 | 46,905,873.00 | 46,905,828.00 | 46,905,720.00 | 46,905,653.00 | 46,798,383.00 | 46,735,667.00 | 46,742,998.00 | ||
| Diluted Share Outstanding | 47,002,132.00 | 46,909,464.00 | 46,908,790.00 | 46,907,666.00 | 46,907,348.00 | 46,907,333.00 | 46,906,868.00 | 46,906,530.00 | 46,906,288.00 | 46,906,123.00 | 46,905,873.00 | 46,905,828.00 | 46,905,720.00 | 46,905,653.00 | 46,798,383.00 | 46,735,667.00 | 46,742,998.00 | ||