ES-CON
8892.TES-CON JAPAN Ltd. Price (8892.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
95,511,015
(0.0225)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ES-CON JAPAN Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
35,492,000,000.00
+0% |
27,235,000,000.00
-23% |
15,079,000,000.00
-45% |
9,287,000,000.00
-38% |
10,184,000,000.00
+10% |
13,558,000,000.00
+33% |
18,842,000,000.00
+39% |
27,705,000,000.00
+47% |
34,347,000,000.00
+24% |
44,724,000,000.00
+30% |
54,325,000,000.00
+21% |
72,106,000,000.00
+33% |
77,308,000,000.00
+7% |
79,017,000,000.00
+2% |
99,431,000,000.00
+26% |
95,088,800,000.00
-4% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 29,034,000,000.00 | 30,836,000,000.00 | 11,766,000,000.00 | 6,861,000,000.00 | 7,038,000,000.00 | 10,010,000,000.00 | 13,949,000,000.00 | 21,015,000,000.00 | 25,494,000,000.00 | 33,164,000,000.00 | 37,397,000,000.00 | 52,339,000,000.00 | 57,628,000,000.00 | 58,429,000,000.00 | 72,823,000,000.00 | 67,135,200,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,458,000,000.00
+0% |
-3,601,000,000.00
-156% |
3,313,000,000.00
-192% |
2,426,000,000.00
-27% |
3,146,000,000.00
+30% |
3,548,000,000.00
+13% |
4,893,000,000.00
+38% |
6,690,000,000.00
+37% |
8,853,000,000.00
+32% |
11,560,000,000.00
+31% |
16,928,000,000.00
+46% |
19,767,000,000.00
+17% |
19,680,000,000.00
0% |
20,588,000,000.00
+5% |
26,608,000,000.00
+29% |
27,953,600,000.00
+5% |
|||
| Gross Profit Ratio | (0.18%) | (-0.13%) | (0.22%) | (0.26%) | (0.31%) | (0.26%) | (0.26%) | (0.24%) | (0.26%) | (0.26%) | (0.31%) | (0.27%) | (0.25%) | (0.26%) | (0.27%) | (0.29%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.14 | 0.19 | 0.16 | 0.14 | 0.12 | 0.10 | 0.00 | |||
| General and Administrative | 379,000,000.00 | 741,000,000.00 | 279,000,000.00 | 196,000,000.00 | 105,000,000.00 | 92,000,000.00 | 116,000,000.00 | 146,000,000.00 | 199,000,000.00 | 224,000,000.00 | 373,000,000.00 | 388,000,000.00 | 333,000,000.00 | 540,000,000.00 | 620,000,000.00 | 347,200,000.00 | |||
| Selling, General & Admin... | 3,437,000,000.00 | 2,374,000,000.00 | 746,000,000.00 | 622,000,000.00 | 723,000,000.00 | 768,000,000.00 | 1,101,000,000.00 | 1,305,000,000.00 | 2,223,000,000.00 | 2,240,000,000.00 | 2,797,000,000.00 | 3,332,000,000.00 | 3,359,000,000.00 | 5,129,000,000.00 | 4,910,000,000.00 | 11,839,200,000.00 | |||
| Selling & Marketing Exp... | 3,058,000,000.00 | 1,633,000,000.00 | 467,000,000.00 | 426,000,000.00 | 618,000,000.00 | 676,000,000.00 | 985,000,000.00 | 1,159,000,000.00 | 2,024,000,000.00 | 2,016,000,000.00 | 2,424,000,000.00 | 2,944,000,000.00 | 3,026,000,000.00 | 4,589,000,000.00 | 4,290,000,000.00 | 4,706,400,000.00 | |||
| Depreciation and Amortiz... | 167,000,000.00 | 508,000,000.00 | 288,000,000.00 | 270,000,000.00 | 246,000,000.00 | 253,000,000.00 | 275,000,000.00 | 264,000,000.00 | 30,665,000,000.00 | 38,745,000,000.00 | 43,783,000,000.00 | 60,336,000,000.00 | 65,105,000,000.00 | 68,662,000,000.00 | 83,974,000,000.00 | 2,295,000,000.00 | |||
| Other Expenses | -8,000,000.00 | 69,000,000.00 | -28,000,000.00 | 18,000,000.00 | 15,000,000.00 | 22,000,000.00 | -5,000,000.00 | -40,000,000.00 | -81,000,000.00 | 7,000,000.00 | -46,000,000.00 | 3,518,000,000.00 | 4,113,000,000.00 | 5,073,000,000.00 | 6,202,000,000.00 | 0.00 | |||
| Total Operating Expenses | 4,418,000,000.00 | 3,191,000,000.00 | 1,423,000,000.00 | 1,143,000,000.00 | 1,639,000,000.00 | 1,700,000,000.00 | 2,075,000,000.00 | 2,673,000,000.00 | 4,168,000,000.00 | 4,513,000,000.00 | 5,362,000,000.00 | 6,850,000,000.00 | 7,472,000,000.00 | 10,202,000,000.00 | 11,112,000,000.00 | 13,796,800,000.00 | |||
| Cost and Exponses | 33,452,000,000.00 | 34,027,000,000.00 | 13,189,000,000.00 | 8,004,000,000.00 | 8,677,000,000.00 | 11,710,000,000.00 | 16,024,000,000.00 | 23,688,000,000.00 | 29,662,000,000.00 | 37,677,000,000.00 | 42,759,000,000.00 | 59,189,000,000.00 | 65,100,000,000.00 | 68,631,000,000.00 | 83,935,000,000.00 | 80,932,000,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
941,000,000.00
+0% |
-7,424,000,000.00
-889% |
1,497,000,000.00
-120% |
935,000,000.00
-38% |
1,504,000,000.00
+61% |
1,844,000,000.00
+23% |
2,815,000,000.00
+53% |
4,012,000,000.00
+43% |
4,680,000,000.00
+17% |
7,042,000,000.00
+50% |
11,561,000,000.00
+64% |
12,912,000,000.00
+12% |
12,202,000,000.00
-5% |
10,381,000,000.00
-15% |
15,492,000,000.00
+49% |
16,842,000,000.00
+9% |
|||
| Operating Income Ratio | (0.03%) | (-0.27%) | (0.10%) | (0.10%) | (0.15%) | (0.14%) | (0.15%) | (0.14%) | (0.14%) | (0.16%) | (0.21%) | (0.18%) | (0.16%) | (0.13%) | (0.16%) | (0.18%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 49,000,000.00 | 9,000,000.00 | 0.00 | 0.00 | 0.00 | 661,000,000.00 | 1,000,000.00 | 795,000,000.00 | 998,000,000.00 | 0.00 | 0.00 | 5,000,000.00 | 16,000,000.00 | 10,000,000.00 | 1,000,000.00 | 3,200,000.00 | |||
| Interest Expenses | 2,415,000,000.00 | 1,811,000,000.00 | 806,000,000.00 | 680,000,000.00 | 678,000,000.00 | 0.00 | 706,000,000.00 | 0.00 | 0.00 | 1,093,000,000.00 | 1,020,000,000.00 | 1,143,000,000.00 | 1,047,000,000.00 | 1,463,000,000.00 | 1,895,000,000.00 | 1,999,000,000.00 | |||
| Total Other Income/Exp... | -8,003,000,000.00 | -1,187,000,000.00 | -145,000,000.00 | -666,000,000.00 | -1,104,000,000.00 | -146,000,000.00 | -737,000,000.00 | -894,000,000.00 | -2,053,000,000.00 | -840,000,000.00 | -1,117,000,000.00 | -1,110,000,000.00 | -1,038,000,000.00 | -1,282,000,000.00 | -5,202,000,000.00 | -1,951,000,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,307,000,000.00 | -6,292,000,000.00 | 979,000,000.00 | 525,000,000.00 | 1,750,000,000.00 | 2,098,000,000.00 | 3,091,000,000.00 | 4,277,000,000.00 | 4,910,000,000.00 | 7,258,000,000.00 | 11,642,000,000.00 | 13,137,000,000.00 | 12,710,000,000.00 | 11,505,000,000.00 | 13,963,000,000.00 | 19,185,000,000.00 | |||
| EBITDA ratio | (0.06%) | (-0.23%) | (0.14%) | (0.17%) | (0.17%) | (0.15%) | (0.16%) | (0.15%) | (0.14%) | (0.16%) | (0.21%) | (0.18%) | (0.16%) | (0.15%) | (0.18%) | (0.20%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -9,477,000,000.00 | -8,611,000,000.00 | 546,000,000.00 | 269,000,000.00 | 400,000,000.00 | 1,699,000,000.00 | 2,079,000,000.00 | 3,119,000,000.00 | 2,628,000,000.00 | 6,232,000,000.00 | 10,445,000,000.00 | 11,803,000,000.00 | 11,164,000,000.00 | 9,099,000,000.00 | 10,290,000,000.00 | 14,891,000,000.00 | |||
| Income Before Tax Ratio | (-0.27%) | (-0.32%) | (0.04%) | (0.03%) | (0.04%) | (0.13%) | (0.11%) | (0.11%) | (0.08%) | (0.14%) | (0.19%) | (0.16%) | (0.14%) | (0.12%) | (0.10%) | (0.16%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,412,000,000.00 | 65,000,000.00 | 24,000,000.00 | 7,000,000.00 | 7,000,000.00 | -205,000,000.00 | -332,000,000.00 | 79,000,000.00 | -1,308,000,000.00 | 776,000,000.00 | 3,219,000,000.00 | 3,648,000,000.00 | 3,509,000,000.00 | 3,328,000,000.00 | 4,648,000,000.00 | 5,055,000,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -10,895,000,000.00
+0% |
-8,685,000,000.00
-20% |
522,000,000.00
-106% |
262,000,000.00
-50% |
392,000,000.00
+50% |
1,905,000,000.00
+386% |
2,411,000,000.00
+27% |
3,039,000,000.00
+26% |
3,936,000,000.00
+30% |
5,456,000,000.00
+39% |
7,226,000,000.00
+32% |
8,155,000,000.00
+13% |
7,663,000,000.00
-6% |
5,961,000,000.00
-22% |
5,642,000,000.00
-5% |
9,831,000,000.00
+74% |
|||
| Net Income Ratio | (-0.31%) | (-0.32%) | (0.03%) | (0.03%) | (0.04%) | (0.14%) | (0.13%) | (0.11%) | (0.11%) | (0.12%) | (0.13%) | (0.11%) | (0.10%) | (0.08%) | (0.06%) | (0.10%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -394.83 | -281.56 | 10.30 | 5.17 | 7.72 | 31.14 | 34.59 | 44.65 | 58.76 | 81.77 | 105.98 | 119.17 | 111.93 | 67.47 | 59.17 | 84.18 | |||
| Diluted EPS | -394.83 | -281.56 | 10.30 | 5.17 | 7.72 | 29.81 | 34.38 | 44.50 | 57.41 | 79.81 | 105.48 | 118.93 | 111.37 | 67.29 | 59.06 | 84.17 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 27,593,842.00 | 30,846,008.00 | 50,685,843.00 | 50,685,843.00 | 50,876,051.00 | 61,186,619.00 | 69,725,372.00 | 68,069,666.00 | 66,988,398.00 | 66,724,613.00 | 68,185,053.00 | 68,433,365.00 | 68,459,909.00 | 88,346,828.00 | 95,356,315.00 | 95,505,085.00 | |||
| Diluted Share Outstanding | 27,593,842.00 | 30,846,008.00 | 50,685,843.00 | 50,685,843.00 | 50,876,051.00 | 63,904,730.00 | 70,127,981.00 | 68,292,135.00 | 68,559,484.00 | 68,362,361.00 | 68,505,878.00 | 68,569,867.00 | 68,809,386.00 | 88,583,309.00 | 95,532,469.00 | 95,511,015.00 | |||