Shin-Nihon
8893.TShin-Nihon Tatemono Co.,Ltd. Price (8893.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,901,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shin-Nihon Tatemono Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
82,217,638,000.00
+0% |
56,337,932,000.00
-31% |
22,808,573,000.00
-60% |
9,736,621,000.00
-57% |
13,781,691,000.00
+42% |
10,891,741,000.00
-21% |
10,754,556,000.00
-1% |
9,230,758,000.00
-14% |
9,627,710,000.00
+4% |
11,301,773,000.00
+17% |
14,994,839,000.00
+33% |
13,122,701,000.00
-12% |
16,907,918,000.00
+29% |
15,794,275,000.00
-7% |
19,468,360,000.00
+23% |
21,105,371,000.00
+8% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 68,178,537,000.00 | 65,337,119,000.00 | 19,895,888,000.00 | 9,922,415,000.00 | 11,419,921,000.00 | 8,859,047,000.00 | 8,691,536,000.00 | 7,145,675,000.00 | 7,662,964,000.00 | 9,172,997,000.00 | 12,276,865,000.00 | 10,013,625,000.00 | 13,122,880,000.00 | 12,692,234,000.00 | 15,798,412,000.00 | 17,148,750,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
14,039,101,000.00
+0% |
-8,999,187,000.00
-164% |
2,912,685,000.00
-132% |
-185,794,000.00
-106% |
2,361,770,000.00
-1,371% |
2,032,694,000.00
-14% |
2,063,020,000.00
+1% |
2,085,083,000.00
+1% |
1,964,746,000.00
-6% |
2,128,776,000.00
+8% |
2,717,974,000.00
+28% |
3,109,076,000.00
+14% |
3,785,038,000.00
+22% |
3,102,041,000.00
-18% |
3,669,948,000.00
+18% |
3,956,621,000.00
+8% |
|||
| Gross Profit Ratio | (0.17%) | (-0.16%) | (0.13%) | (-0.02%) | (0.17%) | (0.19%) | (0.19%) | (0.23%) | (0.20%) | (0.19%) | (0.18%) | (0.24%) | (0.22%) | (0.20%) | (0.19%) | (0.19%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 346,894,000.00 | 353,389,000.00 | 488,201,000.00 | 566,450,000.00 | 200,743,000.00 | 211,990,000.00 | 200,731,000.00 | 234,015,000.00 | 284,097,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 5,698,770,000.00 | 4,380,200,000.00 | 1,739,926,000.00 | 1,187,151,000.00 | 908,926,000.00 | 797,383,000.00 | 688,106,000.00 | 711,903,000.00 | 560,348,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling & Marketing Exp... | 5,351,876,000.00 | 4,026,811,000.00 | 1,251,725,000.00 | 620,701,000.00 | 708,183,000.00 | 585,393,000.00 | 487,375,000.00 | 477,888,000.00 | 276,251,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 61,535,000.00 | 68,953,000.00 | 35,855,000.00 | 25,120,000.00 | 13,797,000.00 | 22,295,000.00 | 14,324,000.00 | 13,807,000.00 | 13,025,000.00 | 13,025,000.00 | 12,496,000.00 | 22,582,000.00 | 52,033,000.00 | 38,499,000.00 | 41,225,000.00 | 38,345,000.00 | |||
| Other Expenses | 513,674,000.00 | 1,467,718,000.00 | 175,025,000.00 | 131,842,000.00 | 15,182,000.00 | 112,667,000.00 | 45,558,000.00 | 71,575,000.00 | 29,417,000.00 | 10,961,000.00 | 3,895,000.00 | 7,478,000.00 | 23,905,000.00 | 715,000.00 | 8,832,000.00 | 27,051,000.00 | |||
| Total Operating Expenses | 6,850,468,000.00 | 5,815,477,000.00 | 2,300,953,000.00 | 1,658,570,000.00 | 1,526,373,000.00 | 1,369,731,000.00 | 1,279,408,000.00 | 1,264,266,000.00 | 1,298,240,000.00 | 1,292,984,000.00 | 1,546,934,000.00 | 1,517,243,000.00 | 1,809,513,000.00 | 1,412,154,000.00 | 1,935,891,000.00 | 1,954,191,000.00 | |||
| Cost and Exponses | 75,029,005,000.00 | 71,152,596,000.00 | 22,196,841,000.00 | 11,580,985,000.00 | 12,946,294,000.00 | 10,228,778,000.00 | 9,970,944,000.00 | 8,409,941,000.00 | 8,961,204,000.00 | 10,465,981,000.00 | 13,823,799,000.00 | 11,530,868,000.00 | 14,932,393,000.00 | 14,104,388,000.00 | 17,734,303,000.00 | 19,102,941,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
5,110,018,000.00
+0% |
-16,420,511,000.00
-421% |
-232,785,000.00
-99% |
-2,356,777,000.00
+912% |
734,659,000.00
-131% |
525,219,000.00
-29% |
662,175,000.00
+26% |
681,037,000.00
+3% |
666,506,000.00
-2% |
835,791,000.00
+25% |
1,171,038,000.00
+40% |
1,591,832,000.00
+36% |
1,975,524,000.00
+24% |
1,689,885,000.00
-14% |
1,734,055,000.00
+3% |
2,002,427,000.00
+15% |
|||
| Operating Income Ratio | (0.06%) | (-0.29%) | (-0.01%) | (-0.24%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.12%) | (0.12%) | (0.11%) | (0.09%) | (0.09%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 28,489,000.00 | 11,411,000.00 | 32,300,000.00 | 1,481,000.00 | 747,000.00 | 505,000.00 | 379,000.00 | 397,000.00 | 1,538,000.00 | 886,000.00 | 4,608,000.00 | 3,396,000.00 | 5,455,000.00 | 16,402,000.00 | 14,068,000.00 | 1,979,000.00 | |||
| Interest Expenses | 1,674,392,000.00 | 1,236,541,000.00 | 729,020,000.00 | 319,070,000.00 | 290,177,000.00 | 220,550,000.00 | 270,241,000.00 | 206,308,000.00 | 95,720,000.00 | 118,637,000.00 | 137,331,000.00 | 215,155,000.00 | 268,158,000.00 | 246,013,000.00 | 244,085,000.00 | 239,548,000.00 | |||
| Total Other Income/Exp... | -1,165,264,000.00 | -1,184,525,000.00 | -2,171,971,000.00 | 1,225,035,000.00 | -284,504,000.00 | -103,146,000.00 | -224,257,000.00 | -146,979,000.00 | -115,166,000.00 | -165,369,000.00 | -158,141,000.00 | -237,598,000.00 | -404,698,000.00 | -435,954,000.00 | -327,415,000.00 | 100,847,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 7,792,331,000.00 | -13,266,586,000.00 | 854,911,000.00 | -1,685,918,000.00 | 865,123,000.00 | 798,433,000.00 | 843,873,000.00 | 906,597,000.00 | 710,486,000.00 | 848,288,000.00 | 1,192,222,000.00 | 1,643,345,000.00 | 2,016,085,000.00 | 1,734,527,000.00 | 1,773,035,000.00 | 2,039,144,000.00 | |||
| EBITDA ratio | (0.09%) | (-0.24%) | (0.04%) | (-0.17%) | (0.06%) | (0.07%) | (0.08%) | (0.10%) | (0.07%) | (0.08%) | (0.08%) | (0.13%) | (0.12%) | (0.11%) | (0.09%) | (0.10%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,944,754,000.00 | -17,605,036,000.00 | -2,404,756,000.00 | -1,131,742,000.00 | 450,155,000.00 | 422,073,000.00 | 437,918,000.00 | 534,058,000.00 | 551,340,000.00 | 670,422,000.00 | 1,012,897,000.00 | 1,354,234,000.00 | 1,570,826,000.00 | 1,253,931,000.00 | 1,406,640,000.00 | 2,103,274,000.00 | |||
| Income Before Tax Ratio | (0.05%) | (-0.31%) | (-0.11%) | (-0.12%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.10%) | (0.09%) | (0.08%) | (0.07%) | (0.10%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,926,195,000.00 | 1,315,034,000.00 | 5,637,000.00 | 103,338,000.00 | 5,420,000.00 | 4,601,000.00 | 5,312,000.00 | 6,220,000.00 | 1,161,000.00 | 1,124,000.00 | -63,776,000.00 | 187,126,000.00 | 242,527,000.00 | 280,589,000.00 | 170,477,000.00 | 216,910,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 2,017,146,000.00
+0% |
-18,909,222,000.00
-1,037% |
-2,410,394,000.00
-87% |
-1,235,080,000.00
-49% |
444,735,000.00
-136% |
417,472,000.00
-6% |
432,605,000.00
+4% |
527,838,000.00
+22% |
550,179,000.00
+4% |
669,298,000.00
+22% |
1,076,674,000.00
+61% |
1,167,108,000.00
+8% |
1,328,299,000.00
+14% |
973,342,000.00
-27% |
1,236,162,000.00
+27% |
1,886,363,000.00
+53% |
|||
| Net Income Ratio | (0.02%) | (-0.34%) | (-0.11%) | (-0.13%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.06%) | (0.06%) | (0.09%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 301.40 | -2,825.39 | -258.23 | -86.04 | 22.35 | 20.95 | 21.70 | 26.51 | 27.63 | 33.61 | 54.08 | 58.63 | 66.73 | 48.90 | 62.11 | 94.79 | |||
| Diluted EPS | 301.30 | -2,825.39 | -258.23 | -86.04 | 19.50 | 17.65 | 19.45 | 23.76 | 24.26 | 28.85 | 54.08 | 58.63 | 66.73 | 48.90 | 62.11 | 94.79 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,692,400.00 | 6,692,600.00 | 9,334,400.00 | 14,355,200.00 | 19,898,658.00 | 19,914,400.00 | 19,914,400.00 | 19,914,000.00 | 19,913,000.00 | 19,911,000.00 | 19,908,000.00 | 19,905,000.00 | 19,904,000.00 | 19,902,000.00 | 19,901,000.00 | 19,901,000.00 | |||
| Diluted Share Outstanding | 6,694,809.00 | 6,692,600.00 | 9,334,400.00 | 14,355,200.00 | 22,806,923.00 | 23,652,805.00 | 22,241,902.00 | 22,215,404.00 | 22,678,442.00 | 23,199,237.00 | 19,908,000.00 | 19,905,000.00 | 19,904,000.00 | 19,902,000.00 | 19,901,000.00 | 19,901,000.00 | |||