Mainichi
8908.TMainichi Comnet Co., Ltd. Price (8908.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,622,000
(1.7781)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mainichi Comnet Co., Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
10,012,250,000.00
+0% |
8,882,357,000.00
-11% |
11,692,365,000.00
+32% |
9,466,483,000.00
-19% |
9,381,858,000.00
-1% |
10,081,100,000.00
+7% |
12,146,931,000.00
+20% |
13,576,719,000.00
+12% |
14,809,702,000.00
+9% |
16,805,315,000.00
+13% |
17,411,644,000.00
+4% |
17,966,065,000.00
+3% |
17,012,188,000.00
-5% |
18,891,237,000.00
+11% |
21,248,249,000.00
+12% |
20,772,217,000.00
-2% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,312,250,000.00 | 6,422,162,000.00 | 8,957,642,000.00 | 6,827,947,000.00 | 6,557,980,000.00 | 7,047,859,000.00 | 8,403,415,000.00 | 9,008,143,000.00 | 9,905,415,000.00 | 11,468,074,000.00 | 11,651,993,000.00 | 12,017,295,000.00 | 12,056,865,000.00 | 13,556,579,000.00 | 15,246,945,000.00 | 14,420,638,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,700,000,000.00
+0% |
2,460,195,000.00
-34% |
2,734,723,000.00
+11% |
2,638,536,000.00
-4% |
2,823,878,000.00
+7% |
3,033,241,000.00
+7% |
3,743,516,000.00
+23% |
4,568,576,000.00
+22% |
4,904,287,000.00
+7% |
5,337,241,000.00
+9% |
5,759,651,000.00
+8% |
5,948,770,000.00
+3% |
4,955,323,000.00
-17% |
5,334,658,000.00
+8% |
6,001,304,000.00
+12% |
6,351,579,000.00
+6% |
|||
| Gross Profit Ratio | (0.37%) | (0.28%) | (0.23%) | (0.28%) | (0.30%) | (0.30%) | (0.31%) | (0.34%) | (0.33%) | (0.32%) | (0.33%) | (0.33%) | (0.29%) | (0.28%) | (0.28%) | (0.31%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 1,760,000,000.00 | 1,765,000,000.00 | 2,107,000,000.00 | 2,753,995,000.00 | 2,933,703,000.00 | 3,204,639,000.00 | 3,337,137,000.00 | 3,379,007,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 1,987,000,000.00 | 2,016,000,000.00 | 2,374,000,000.00 | 3,057,995,000.00 | 3,272,703,000.00 | 3,568,639,000.00 | 3,726,137,000.00 | 3,687,007,000.00 | 3,455,203,000.00 | 3,551,475,000.00 | 3,919,689,000.00 | 4,059,568,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 227,000,000.00 | 251,000,000.00 | 267,000,000.00 | 304,000,000.00 | 339,000,000.00 | 364,000,000.00 | 389,000,000.00 | 308,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 23,285,000.00 | 138,661,000.00 | 127,959,000.00 | 88,673,000.00 | 103,114,000.00 | 138,257,000.00 | 219,444,000.00 | 455,352,000.00 | 509,184,000.00 | 554,258,000.00 | 550,902,000.00 | 616,211,000.00 | 630,310,000.00 | 629,482,000.00 | 682,820,000.00 | 736,858,000.00 | |||
| Other Expenses | 1,669,000.00 | 1,808,000.00 | 1,977,968,000.00 | 2,448,000.00 | -2,230,000.00 | -5,053,000.00 | -7,020,000.00 | -21,739,000.00 | -8,741,000.00 | 3,568,639,000.00 | 3,726,137,000.00 | 3,687,007,000.00 | 3,455,203,000.00 | 3,551,475,000.00 | 90,298,000.00 | 0.00 | |||
| Total Operating Expenses | 2,178,639,000.00 | 1,973,444,000.00 | 1,977,968,000.00 | 1,977,741,000.00 | 1,987,400,000.00 | 2,016,094,000.00 | 2,374,450,000.00 | 3,057,995,000.00 | 3,272,703,000.00 | 3,568,639,000.00 | 3,726,137,000.00 | 3,687,007,000.00 | 3,455,203,000.00 | 3,551,475,000.00 | 3,919,689,000.00 | 4,059,568,000.00 | |||
| Cost and Exponses | 8,490,889,000.00 | 8,395,606,000.00 | 10,935,610,000.00 | 8,805,688,000.00 | 8,545,380,000.00 | 9,063,953,000.00 | 10,777,865,000.00 | 12,066,138,000.00 | 13,178,118,000.00 | 15,036,713,000.00 | 15,378,130,000.00 | 15,704,302,000.00 | 15,512,068,000.00 | 17,108,054,000.00 | 19,166,634,000.00 | 18,480,206,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,521,359,000.00
+0% |
486,750,000.00
-68% |
756,755,000.00
+55% |
660,794,000.00
-13% |
836,477,000.00
+27% |
1,017,146,000.00
+22% |
1,369,066,000.00
+35% |
1,510,581,000.00
+10% |
1,631,584,000.00
+8% |
1,768,601,000.00
+8% |
2,033,513,000.00
+15% |
2,261,761,000.00
+11% |
1,500,120,000.00
-34% |
1,783,182,000.00
+19% |
2,081,614,000.00
+17% |
2,292,011,000.00
+10% |
|||
| Operating Income Ratio | (0.15%) | (0.05%) | (0.06%) | (0.07%) | (0.09%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.11%) | (0.12%) | (0.13%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,391,000.00 | 8,713,000.00 | 6,979,000.00 | 6,735,000.00 | 6,357,000.00 | 6,256,000.00 | 4,686,000.00 | 4,791,000.00 | 3,860,000.00 | 3,110,000.00 | 2,145,000.00 | 1,828,000.00 | 1,493,000.00 | 1,347,000.00 | 1,223,000.00 | 1,112,000.00 | |||
| Interest Expenses | 121,070,000.00 | 121,133,000.00 | 119,900,000.00 | 68,481,000.00 | 46,187,000.00 | 46,659,000.00 | 47,568,000.00 | 76,752,000.00 | 67,559,000.00 | 74,282,000.00 | 73,728,000.00 | 76,009,000.00 | 75,418,000.00 | 74,472,000.00 | 64,377,000.00 | 122,038,000.00 | |||
| Total Other Income/Exp... | -379,931,000.00 | -226,269,000.00 | -177,098,000.00 | -50,645,000.00 | -71,709,000.00 | -26,054,000.00 | -48,352,000.00 | -95,908,000.00 | -81,379,000.00 | -89,555,000.00 | -109,178,000.00 | -513,934,000.00 | -44,545,000.00 | -91,100,000.00 | 928,000.00 | -81,541,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,285,783,000.00 | 520,375,000.00 | 1,298,557,000.00 | 767,303,000.00 | 914,069,000.00 | 1,176,008,000.00 | 1,587,726,000.00 | 1,946,777,000.00 | 2,138,126,000.00 | 2,334,616,000.00 | 2,595,346,000.00 | 2,479,953,000.00 | 2,213,848,000.00 | 2,445,999,000.00 | 2,879,668,000.00 | 3,028,000,000.00 | |||
| EBITDA ratio | (0.15%) | (0.07%) | (0.07%) | (0.08%) | (0.10%) | (0.12%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.15%) | (0.16%) | (0.13%) | (0.13%) | (0.13%) | (0.15%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,141,428,000.00 | 260,481,000.00 | 579,657,000.00 | 610,149,000.00 | 764,768,000.00 | 991,092,000.00 | 1,320,714,000.00 | 1,414,673,000.00 | 1,550,205,000.00 | 1,679,046,000.00 | 1,924,335,000.00 | 1,747,827,000.00 | 1,455,575,000.00 | 1,692,082,000.00 | 2,082,542,000.00 | 2,210,470,000.00 | |||
| Income Before Tax Ratio | (0.11%) | (0.03%) | (0.05%) | (0.06%) | (0.08%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 483,805,000.00 | 233,209,000.00 | 236,519,000.00 | 266,433,000.00 | 328,650,000.00 | 400,387,000.00 | 476,527,000.00 | 517,456,000.00 | 517,614,000.00 | 574,368,000.00 | 649,306,000.00 | 519,882,000.00 | 483,060,000.00 | 563,744,000.00 | 676,769,000.00 | 704,856,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 657,623,000.00
+0% |
27,271,000.00
-96% |
343,137,000.00
+1,158% |
343,715,000.00
+0% |
436,117,000.00
+27% |
590,704,000.00
+35% |
819,582,000.00
+39% |
884,358,000.00
+8% |
1,013,157,000.00
+15% |
1,087,940,000.00
+7% |
1,250,011,000.00
+15% |
1,200,281,000.00
-4% |
952,509,000.00
-21% |
1,106,012,000.00
+16% |
1,381,735,000.00
+25% |
1,484,082,000.00
+7% |
|||
| Net Income Ratio | (0.07%) | (0.00%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 35.24 | 1.51 | 19.29 | 19.30 | 24.23 | 32.82 | 45.53 | 49.13 | 56.28 | 60.44 | 69.45 | 66.69 | 52.92 | 61.45 | 77.02 | 84.22 | |||
| Diluted EPS | 34.96 | 1.51 | 19.29 | 19.30 | 24.23 | 32.82 | 45.53 | 49.13 | 56.28 | 60.44 | 69.45 | 66.69 | 52.92 | 61.45 | 77.02 | 84.22 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,660,000.00 | 18,084,000.00 | 17,786,000.00 | 17,812,000.00 | 17,998,000.00 | 17,998,000.00 | 17,998,000.00 | 17,998,000.00 | 17,999,000.00 | 17,999,000.00 | 17,999,000.00 | 17,999,000.00 | 17,999,000.00 | 17,999,000.00 | 17,941,000.00 | 17,622,000.00 | |||
| Diluted Share Outstanding | 18,810,727.00 | 18,084,000.00 | 17,786,000.00 | 17,812,000.00 | 17,998,000.00 | 17,998,000.00 | 17,998,000.00 | 17,999,000.00 | 17,999,000.00 | 17,999,000.00 | 17,999,000.00 | 17,999,000.00 | 17,999,000.00 | 17,999,000.00 | 17,941,000.00 | 17,622,000.00 | |||