Taiwan Cogeneration Corporation Price (8926.TW)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

741,473,529

(7.6987)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Taiwan Cogeneration Corporation
news-img

Income Statement

Taiwan Cogeneration Corporation

Currency: TWD

YEAR 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 3.49B

+0%

5.02B

+44%

7.82B

+56%

6.42B

-18%

2.16B

-66%

2.78B

+29%

3.31B

+19%

2.67B

-19%

1.65B

-38%

1.55B

-6%

1.18B

-24%

1.21B

+3%

3.81B

+215%

7.19B

+88%

9.31B

+30%

6.41B

-31%

4.67B

-27%

5.35B

+15%

9.13B

+71%

Cost of Revenue
Cost of Revenue 2.85B 4.61B 7.48B 5.70B 1.93B 2.62B 3.47B 2.77B 1.39B 1.25B 883.02M 931.14M 3.37B 6.67B 8.59B 5.63B 4.04B 4.81B 8.35B
Gross Profit
Gross Profit 642.78M

+0%

411.21M

-36%

339.54M

-17%

720.33M

+112%

222.12M

-69%

169.08M

-24%

-166,941,000.00

-199%

-98,279,000.00

-41%

263.29M

-368%

297.22M

+13%

294.99M

-1%

278.27M

-6%

446.14M

+60%

514.73M

+15%

720.99M

+40%

776.50M

+8%

628.23M

-19%

543.26M

-14%

780.69M

+44%

Gross Profit Ratio (0.18%) (0.08%) (0.04%) (0.11%) (0.10%) (0.06%) (-0.05%) (-0.04%) (0.16%) (0.19%) (0.25%) (0.23%) (0.12%) (0.07%) (0.08%) (0.12%) (0.13%) (0.10%) (0.09%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00 0.00 0.00 179.09M 0.00 177.37M 180.60M 210.88M 214.53M 240.18M 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 0.00 0.00 0.00 0.00 0.00 0.00 198.76M 179.09M 201.73M 177.37M 180.60M 210.88M 214.53M 240.18M 231.85M 282.16M 316.67M 423.43M 0.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 123.96M 128.05M 132.25M 133.24M 130.70M 132.22M 131.58M 134.90M 136.18M 135.29M 36.09M 35.75M 44.84M 95.62M 208.01M 335.38M 372.38M 431.84M 469.73M
Other Expenses 5.83M 7.02M -2,595,000.00 48.19M 317.67M 38.09M 9.80M 32.63M 52.95M 38.98M 5.79M 3.52M 31.95M -28,389,000.00 251.70M 364.16M 401.72M 136.21M 780.69M
Total Operating Expenses 276.28M 240.68M 290.04M 234.02M 237.33M 356.34M 203.90M 179.09M 207.30M 158.48M 141.53M 179.01M 183.34M 211.79M 251.70M 364.16M 401.72M 556.25M 780.69M
Cost and Exponses 3.12B 4.85B 7.77B 5.93B 2.17B 2.97B 3.68B 2.95B 1.60B 1.41B 1.02B 1.11B 3.55B 6.88B 8.84B 5.99B 4.44B 5.36B 9.13B
Operating Income
Operating Income 366.51M

+0%

170.53M

-53%

49.50M

-71%

486.31M

+882%

-15,203,000.00

-103%

-187,263,000.00

+1,132%

-370,838,000.00

+98%

-277,368,000.00

-25%

55.99M

-120%

138.74M

+148%

153.46M

+11%

99.26M

-35%

262.79M

+165%

1.14B

+334%

1.17B

+3%

1.07B

-9%

1.08B

+2%

-16,381,000.00

-102%

0.00

+0%

Operating Income Ratio (0.11%) (0.03%) (0.01%) (0.08%) (-0.01%) (-0.07%) (-0.11%) (-0.10%) (0.03%) (0.09%) (0.13%) (0.08%) (0.07%) (0.16%) (0.13%) (0.17%) (0.23%) (0.00%) (0.00%)
Other Income and Exp...
Interest Income 13.78M 28.70M 46.99M 12.07M 7.41M 7.01M 11.80M 0.00 0.00 0.00 0.00 0.00 0.00 5.25M 3.22M 854.00k 5.43M 27.12M 27.00M
Interest Expenses 53.76M 46.79M 48.79M 47.92M 41.51M 49.71M 34.26M 31.12M 41.20M 46.76M 36.94M 34.36M 33.55M 37.66M 48.95M 66.98M 86.46M 92.98M 73.49M
Total Other Income/Exp... 307.69M 263.83M 999.33M -169,105,000.00 267.10M 46.12M -30,911,000.00 1.09B 1.70B 1.02B 836.79M 888.28M 413.37M 799.70M 651.84M 586.18M 770.01M 1.32B 1.43B
EBITDA
EBITDA 851.91M 609.20M 1.26B 498.36M 424.11M 1.27B -163,488,000.00 -109,833,000.00 647.50M 313.01M 195.34M 138.53M 339.58M 412.98M 719.17M 797.54M 673.59M 437.65M 1.98B
EBITDA ratio (0.24%) (0.12%) (0.15%) (0.22%) (0.59%) (0.46%) (0.21%) (0.36%) (0.93%) (0.86%) (0.90%) (0.87%) (0.20%) (0.17%) (0.15%) (0.22%) (0.31%) (0.08%) (0.22%)
Income Before Tax
Income Before Tax 674.19M 434.36M 1.05B 1.24B 1.10B 1.09B 533.66M 794.17M 1.75B 1.15B 990.25M 987.54M 676.17M 1.10B 1.12B 1.03B 1.01B 1.30B 1.43B
Income Before Tax Ratio (0.19%) (0.09%) (0.13%) (0.19%) (0.51%) (0.39%) (0.16%) (0.30%) (1.06%) (0.75%) (0.84%) (0.82%) (0.18%) (0.15%) (0.12%) (0.16%) (0.22%) (0.24%) (0.16%)
Income Tax Expense
Income Tax Expense 101.51M 46.35M 38.24M 127.66M 121.92M 50.68M 5.09M 28.09M 25.85M 91.98M 41.28M 20.48M 7.30M 6.30M 50.54M 121.01M 88.86M 60.83M 80.19M
Net Income
Net Income 553.67M

+0%

382.64M

-31%

873.69M

+128%

989.54M

+13%

923.92M

-7%

1.04B

+12%

528.57M

-49%

766.08M

+45%

1.73B

+126%

1.06B

-39%

948.97M

-11%

971.87M

+2%

672.30M

-31%

1.10B

+63%

1.07B

-3%

897.88M

-16%

906.77M

+1%

1.25B

+38%

1.35B

+8%

Net Income Ratio (0.16%) (0.08%) (0.11%) (0.15%) (0.43%) (0.37%) (0.16%) (0.29%) (1.05%) (0.69%) (0.81%) (0.80%) (0.18%) (0.15%) (0.11%) (0.14%) (0.19%) (0.23%) (0.15%)
Earning Per Share
Basic EPS 0.98 0.65 1.42 1.51 1.41 1.58 1.11 1.17 2.63 1.62 1.45 1.48 1.03 1.68 1.63 1.37 1.38 1.82 1.87
Diluted EPS 0.94 0.65 1.42 1.50 1.40 1.57 1.11 1.17 2.63 1.62 1.45 1.48 1.02 1.67 1.63 1.37 1.38 1.82 1.82
Share Outstanding
Basic Share Outstanding 563.42M 592.34M 614.77M 655.54M 655.54M 655.54M 655.54M 655.54M 655.54M 655.54M 655.54M 655.54M 655.54M 655.54M 655.54M 655.54M 655.54M 688.06M 720.29M
Diluted Share Outstanding 586.14M 592.34M 614.77M 658.63M 658.83M 657.97M 659.29M 658.09M 657.50M 656.72M 656.85M 656.83M 657.00M 657.04M 656.69M 656.62M 656.76M 688.47M 741.47M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation