Anabuki
8928.TAnabuki Kosan Inc. Price (8928.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,666,801
(0.0002)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Anabuki Kosan Inc.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
64,938,583,000.00
+0% |
66,929,090,000.00
+3% |
65,779,701,000.00
-2% |
56,044,130,000.00
-15% |
54,416,691,000.00
-3% |
66,010,050,000.00
+21% |
68,621,805,000.00
+4% |
66,138,780,000.00
-4% |
77,856,298,000.00
+18% |
81,518,186,000.00
+5% |
90,284,048,000.00
+11% |
99,669,272,000.00
+10% |
95,378,926,000.00
-4% |
104,750,470,000.00
+10% |
111,339,332,000.00
+6% |
113,835,389,000.00
+2% |
134,499,640,000.00
+18% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 52,040,362,000.00 | 54,452,401,000.00 | 54,235,171,000.00 | 43,724,268,000.00 | 41,021,839,000.00 | 49,671,012,000.00 | 52,016,609,000.00 | 51,569,027,000.00 | 62,072,678,000.00 | 63,563,500,000.00 | 70,102,204,000.00 | 78,628,901,000.00 | 74,235,451,000.00 | 82,819,276,000.00 | 86,553,140,000.00 | 88,160,308,000.00 | 107,780,416,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
12,898,221,000.00
+0% |
12,476,689,000.00
-3% |
11,544,530,000.00
-7% |
12,319,862,000.00
+7% |
13,394,852,000.00
+9% |
16,339,038,000.00
+22% |
16,605,196,000.00
+2% |
14,569,753,000.00
-12% |
15,783,620,000.00
+8% |
17,954,686,000.00
+14% |
20,181,844,000.00
+12% |
21,040,371,000.00
+4% |
21,143,475,000.00
+0% |
21,931,194,000.00
+4% |
24,786,192,000.00
+13% |
25,675,081,000.00
+4% |
26,719,224,000.00
+4% |
||
| Gross Profit Ratio | (0.20%) | (0.19%) | (0.18%) | (0.22%) | (0.25%) | (0.25%) | (0.24%) | (0.22%) | (0.20%) | (0.22%) | (0.22%) | (0.21%) | (0.22%) | (0.21%) | (0.22%) | (0.23%) | (0.20%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,015,000,000.00 | 11,819,528,000.00 | 8,552,000,000.00 | -2,989,999,999.97 | -3,022,999,999.97 | -3,168,999,999.97 | 11,441,000,000.00 | 11,824,000,000.00 | 12,543,000,000.00 | 13,492,000,000.00 | 15,079,000,000.00 | 15,996,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,081,000,000.00 | 11,819,528,000.00 | 11,418,000,000.00 | 0.03 | 0.03 | 0.03 | 14,940,000,000.00 | 15,399,000,000.00 | 16,488,000,000.00 | 17,815,000,000.00 | 19,480,000,000.00 | 21,147,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,066,000,000.00 | 3,237,000,000.00 | 2,866,000,000.00 | 2,990,000,000.00 | 3,023,000,000.00 | 3,169,000,000.00 | 3,499,000,000.00 | 3,575,000,000.00 | 3,945,000,000.00 | 4,323,000,000.00 | 4,401,000,000.00 | 5,151,000,000.00 | ||
| Depreciation and Amortiz... | 435,199,000.00 | 440,120,000.00 | 386,535,000.00 | 479,262,000.00 | 507,734,000.00 | 569,922,000.00 | 697,562,000.00 | 1,009,887,000.00 | 970,722,000.00 | 77,526,487,000.00 | 85,151,716,000.00 | 93,918,746,000.00 | 89,994,937,000.00 | 99,307,335,000.00 | 104,390,590,000.00 | 107,641,578,000.00 | 1,251,032,000.00 | ||
| Other Expenses | 19,135,000.00 | 3,484,000.00 | 3,825,000.00 | -26,340,000.00 | 18,166,000.00 | 39,353,000.00 | 60,419,000.00 | 12,332,000.00 | 11,754,000.00 | 5,073,000.00 | 31,137,000.00 | -19,231,000.00 | 172,220,000.00 | 465,818,000.00 | 303,331,000.00 | 433,994,000.00 | 0.00 | ||
| Total Operating Expenses | 9,792,316,000.00 | 10,332,312,000.00 | 9,768,288,000.00 | 9,896,168,000.00 | 10,184,156,000.00 | 11,081,945,000.00 | 11,819,528,000.00 | 11,418,527,000.00 | 11,742,447,000.00 | 13,563,653,000.00 | 14,676,197,000.00 | 14,940,602,000.00 | 15,399,075,000.00 | 16,166,059,000.00 | 17,815,601,000.00 | 18,712,695,000.00 | 21,000,416,000.00 | ||
| Cost and Exponses | 61,832,678,000.00 | 64,784,713,000.00 | 64,003,459,000.00 | 53,620,436,000.00 | 51,205,995,000.00 | 60,752,957,000.00 | 63,836,137,000.00 | 62,987,554,000.00 | 73,815,125,000.00 | 77,127,153,000.00 | 84,778,401,000.00 | 93,569,503,000.00 | 89,634,526,000.00 | 98,985,335,000.00 | 104,368,741,000.00 | 106,873,003,000.00 | 128,781,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,105,904,000.00
+0% |
2,144,376,000.00
-31% |
1,776,242,000.00
-17% |
2,423,692,000.00
+36% |
3,210,695,000.00
+32% |
5,257,092,000.00
+64% |
4,785,667,000.00
-9% |
3,151,225,000.00
-34% |
4,041,172,000.00
+28% |
4,391,032,000.00
+9% |
5,505,647,000.00
+25% |
6,099,768,000.00
+11% |
5,744,399,000.00
-6% |
5,765,134,000.00
+0% |
6,970,589,000.00
+21% |
6,962,384,000.00
0% |
5,718,000,000.00
-18% |
||
| Operating Income Ratio | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.06%) | (0.08%) | (0.07%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13,214,000.00 | 15,514,000.00 | 30,584,000.00 | 5,473,000.00 | 6,130,000.00 | 13,053,000.00 | 10,738,000.00 | 9,643,000.00 | 13,129,000.00 | 11,371,000.00 | 11,433,000.00 | 22,405,000.00 | 34,763,000.00 | 56,413,000.00 | 63,124,000.00 | 104,993,000.00 | 97,927,000.00 | ||
| Interest Expenses | 793,582,000.00 | 849,767,000.00 | 716,564,000.00 | 581,593,000.00 | 511,887,000.00 | 446,941,000.00 | 334,353,000.00 | 364,203,000.00 | 313,024,000.00 | 313,080,000.00 | 297,826,000.00 | 305,038,000.00 | 324,271,000.00 | 411,768,000.00 | 477,389,000.00 | 502,718,000.00 | 651,477,000.00 | ||
| Total Other Income/Exp... | -1,049,338,000.00 | -895,482,000.00 | -777,356,000.00 | -836,574,000.00 | -950,900,000.00 | -1,184,696,000.00 | -404,798,000.00 | -48,136,000.00 | 195,698,000.00 | -315,792,000.00 | -458,528,000.00 | -392,538,000.00 | -227,254,000.00 | -440,552,000.00 | -1,392,000.00 | -91,932,000.00 | 1,544,972,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,285,347,000.00 | 2,603,498,000.00 | 1,446,213,000.00 | 2,321,361,000.00 | 3,742,726,000.00 | 5,299,865,000.00 | 5,087,143,000.00 | 3,821,683,000.00 | 4,662,237,000.00 | 5,141,952,000.00 | 6,358,684,000.00 | 6,927,201,000.00 | 6,635,122,000.00 | 6,815,543,000.00 | 8,886,794,000.00 | 7,593,053,000.00 | 6,822,243,000.00 | ||
| EBITDA ratio | (0.06%) | (0.04%) | (0.03%) | (0.05%) | (0.07%) | (0.09%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,056,566,000.00 | 1,248,894,000.00 | 998,886,000.00 | 1,587,118,000.00 | 2,259,795,000.00 | 4,072,396,000.00 | 4,380,202,000.00 | 3,102,864,000.00 | 4,236,870,000.00 | 4,075,208,000.00 | 5,047,119,000.00 | 5,706,462,000.00 | 5,517,145,000.00 | 5,324,582,000.00 | 6,969,197,000.00 | 6,870,452,000.00 | 7,262,972,000.00 | ||
| Income Before Tax Ratio | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,172,466,000.00 | 375,521,000.00 | 317,596,000.00 | 718,497,000.00 | 1,108,402,000.00 | 1,766,889,000.00 | 1,918,081,000.00 | 1,259,396,000.00 | 1,799,383,000.00 | 1,542,758,000.00 | 1,977,649,000.00 | 2,259,684,000.00 | 2,181,740,000.00 | 1,583,889,000.00 | 2,754,932,000.00 | 2,821,511,000.00 | 2,420,632,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 854,099,000.00
+0% |
897,809,000.00
+5% |
660,667,000.00
-26% |
835,957,000.00
+27% |
1,141,381,000.00
+37% |
2,293,584,000.00
+101% |
2,465,417,000.00
+7% |
1,821,081,000.00
-26% |
2,406,445,000.00
+32% |
2,469,525,000.00
+3% |
3,014,308,000.00
+22% |
3,395,294,000.00
+13% |
3,282,691,000.00
-3% |
3,058,816,000.00
-7% |
4,187,644,000.00
+37% |
4,051,015,000.00
-3% |
4,843,368,000.00
+20% |
||
| Net Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 151.05 | 81.85 | 123.10 | 78.35 | 107.00 | 215.00 | 231.10 | 170.70 | 225.59 | 231.51 | 565.16 | 318.30 | 307.74 | 286.76 | 392.59 | 379.78 | 454.03 | ||
| Diluted EPS | 151.05 | 81.85 | 123.10 | 78.35 | 107.00 | 215.00 | 231.10 | 170.70 | 225.59 | 231.51 | 565.16 | 318.30 | 307.74 | 286.76 | 392.59 | 379.78 | 454.03 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 5,654,794.00 | 10,967,773.00 | 5,366,300.00 | 10,667,856.00 | 10,667,583.00 | 10,667,567.00 | 10,667,562.00 | 10,667,525.00 | 10,667,432.00 | 10,667,320.00 | 5,333,566.00 | 10,666,948.00 | 10,666,944.00 | 10,666,869.00 | 10,666,842.00 | 10,666,827.00 | 10,666,801.00 | ||
| Diluted Share Outstanding | 5,654,794.00 | 10,967,773.00 | 5,366,300.00 | 10,667,856.00 | 10,667,583.00 | 10,667,567.00 | 10,667,562.00 | 10,667,525.00 | 10,667,432.00 | 10,667,320.00 | 5,333,566.00 | 10,666,948.00 | 10,666,944.00 | 10,666,869.00 | 10,666,842.00 | 10,666,827.00 | 10,666,801.00 | ||