SUNNEXTA
8945.TSUNNEXTA GROUP Inc. Price (8945.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,425,460
(0.46)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
SUNNEXTA GROUP Inc.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,584,819,000.00
+0% |
6,305,646,000.00
-4% |
6,008,890,000.00
-5% |
5,918,713,000.00
-2% |
6,145,492,000.00
+4% |
6,146,077,000.00
+0% |
6,383,452,000.00
+4% |
6,629,976,000.00
+4% |
7,018,565,000.00
+6% |
7,348,548,000.00
+5% |
7,882,057,000.00
+7% |
8,441,187,000.00
+7% |
8,626,489,000.00
+2% |
8,519,101,000.00
-1% |
8,696,650,000.00
+2% |
8,347,243,000.00
-4% |
8,371,365,000.00
+0% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,341,265,000.00 | 5,070,040,000.00 | 4,734,648,000.00 | 4,615,001,000.00 | 4,828,959,000.00 | 4,915,504,000.00 | 5,127,333,000.00 | 5,334,980,000.00 | 5,619,130,000.00 | 5,741,616,000.00 | 6,075,090,000.00 | 6,394,525,000.00 | 6,600,530,000.00 | 6,382,834,000.00 | 6,462,030,000.00 | 6,256,180,000.00 | 6,381,685,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,243,554,000.00
+0% |
1,235,606,000.00
-1% |
1,274,242,000.00
+3% |
1,303,712,000.00
+2% |
1,316,533,000.00
+1% |
1,230,573,000.00
-7% |
1,256,119,000.00
+2% |
1,294,996,000.00
+3% |
1,399,435,000.00
+8% |
1,606,932,000.00
+15% |
1,806,967,000.00
+12% |
2,046,662,000.00
+13% |
2,025,959,000.00
-1% |
2,136,267,000.00
+5% |
2,234,620,000.00
+5% |
2,091,063,000.00
-6% |
1,989,680,000.00
-5% |
||
| Gross Profit Ratio | (0.19%) | (0.20%) | (0.21%) | (0.22%) | (0.21%) | (0.20%) | (0.20%) | (0.20%) | (0.20%) | (0.22%) | (0.23%) | (0.24%) | (0.23%) | (0.25%) | (0.26%) | (0.25%) | (0.24%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.11 | 0.11 | 0.12 | 0.10 | 0.10 | 0.33 | 0.09 | 0.00 | ||
| General and Administrative | 181,345,000.00 | 154,641,000.00 | 161,069,000.00 | 150,584,000.00 | 132,849,000.00 | 144,057,000.00 | 151,245,000.00 | 109,000,000.00 | -130,989,000.00 | 156,120,000.00 | 176,000,000.00 | 192,000,000.00 | 181,000,000.00 | 69,000,000.00 | 72,000,000.00 | 55,000,000.00 | 55,000,000.00 | ||
| Selling, General & Admin... | 181,345,000.00 | 154,641,000.00 | 161,069,000.00 | 150,584,000.00 | 132,849,000.00 | 144,057,000.00 | 151,245,000.00 | 682,000,000.00 | -130,989,000.00 | 156,120,000.00 | 0.07 | 1,056,000,000.00 | 1,136,000,000.00 | 1,266,000,000.00 | 1,327,000,000.00 | 1,225,000,000.00 | 55,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 573,000,000.00 | 0.00 | 0.00 | -175,999,999.93 | 864,000,000.00 | 955,000,000.00 | 1,197,000,000.00 | 1,255,000,000.00 | 1,170,000,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 154,587,000.00 | 158,530,000.00 | 160,612,000.00 | 156,500,000.00 | 166,918,000.00 | 169,931,000.00 | 77,027,000.00 | 84,458,000.00 | 101,985,000.00 | 6,536,428,000.00 | 7,080,520,000.00 | 7,489,599,000.00 | 7,769,069,000.00 | 7,683,538,000.00 | 7,814,167,000.00 | 7,481,969,000.00 | 78,381,000.00 | ||
| Other Expenses | -1,638,000.00 | 2,889,000.00 | 7,530,000.00 | 10,731,000.00 | 5,408,000.00 | 26,311,000.00 | 40,622,000.00 | 41,430,000.00 | 27,704,000.00 | 26,934,000.00 | 39,346,000.00 | 16,287,000.00 | 10,216,000.00 | 26,543,000.00 | 10,815,000.00 | -772,000.00 | 1,281,111,000.00 | ||
| Total Operating Expenses | 449,652,000.00 | 419,787,000.00 | 397,158,000.00 | 409,186,000.00 | 405,307,000.00 | 389,850,000.00 | 316,003,000.00 | 682,642,000.00 | 315,036,000.00 | 337,192,000.00 | 999,696,000.00 | 1,090,940,000.00 | 1,170,194,000.00 | 1,300,161,000.00 | 1,352,135,000.00 | 1,225,787,000.00 | 1,336,111,000.00 | ||
| Cost and Exponses | 5,790,917,000.00 | 5,489,827,000.00 | 5,131,806,000.00 | 5,024,187,000.00 | 5,234,266,000.00 | 5,305,354,000.00 | 5,443,336,000.00 | 6,017,622,000.00 | 5,934,166,000.00 | 6,078,808,000.00 | 7,074,786,000.00 | 7,485,465,000.00 | 7,770,724,000.00 | 7,682,995,000.00 | 7,814,165,000.00 | 7,481,967,000.00 | 7,717,794,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
423,322,000.00
+0% |
480,959,000.00
+14% |
587,632,000.00
+22% |
575,725,000.00
-2% |
533,998,000.00
-7% |
440,658,000.00
-17% |
548,819,000.00
+25% |
612,354,000.00
+12% |
615,740,000.00
+1% |
812,118,000.00
+32% |
807,267,000.00
-1% |
955,717,000.00
+18% |
855,762,000.00
-10% |
836,104,000.00
-2% |
882,482,000.00
+6% |
865,273,000.00
-2% |
653,569,000.00
-24% |
||
| Operating Income Ratio | (0.06%) | (0.08%) | (0.10%) | (0.10%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.11%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.10%) | (0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,310,000.00 | 1,077,000.00 | 403,000.00 | 286,000.00 | 252,000.00 | 744,000.00 | 2,062,000.00 | 4,471,000.00 | 3,275,000.00 | 1,470,000.00 | 41,000.00 | 37,034,000.00 | 37,224,000.00 | 44,195,000.00 | 40,105,000.00 | 40,148,000.00 | 3,220,000.00 | ||
| Interest Expenses | 486,000.00 | 1,540,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,000.00 | 1,747,000.00 | 4,130,000.00 | 233,000.00 | 604,000.00 | 415,000.00 | 462,000.00 | 74,000.00 | ||
| Total Other Income/Exp... | -6,032,000.00 | -70,464,000.00 | -31,073,000.00 | -13,910,000.00 | -4,890,000.00 | -23,957,000.00 | 6,292,000.00 | 8,780,000.00 | 41,368,000.00 | -1,691,000.00 | 70,078,000.00 | 71,455,999.00 | 45,617,000.00 | -1,618,000.00 | 2,002,425,000.00 | -75,357,000.00 | 2,117,736,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 572,363,000.00 | 573,606,000.00 | 1,037,696,000.00 | 732,225,000.00 | 700,916,000.00 | 610,589,000.00 | 650,129,000.00 | 713,790,000.00 | 717,724,000.00 | 915,058,000.00 | 935,587,000.00 | 1,078,584,000.00 | 1,029,119,000.00 | 1,018,777,000.00 | 958,997,000.00 | 915,492,000.00 | 731,952,000.00 | ||
| EBITDA ratio | (0.14%) | (0.16%) | (0.23%) | (0.24%) | (0.24%) | (0.24%) | (0.23%) | (0.10%) | (0.23%) | (0.25%) | (0.13%) | (0.13%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.09%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 417,290,000.00 | 413,536,000.00 | 556,559,000.00 | 561,815,000.00 | 529,108,000.00 | 416,701,000.00 | 554,292,000.00 | 621,134,000.00 | 657,107,000.00 | 810,309,000.00 | 877,078,000.00 | 1,026,456,000.00 | 901,379,000.00 | 834,486,000.00 | 2,884,907,000.00 | 789,916,000.00 | 2,771,305,000.00 | ||
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.11%) | (0.11%) | (0.12%) | (0.10%) | (0.10%) | (0.33%) | (0.09%) | (0.33%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 155,154,000.00 | 170,454,000.00 | 193,550,000.00 | 276,721,000.00 | 221,273,000.00 | 205,538,000.00 | 248,391,000.00 | 226,318,000.00 | 233,378,000.00 | 290,324,000.00 | 307,538,000.00 | 335,885,000.00 | 339,616,000.00 | 299,138,000.00 | 908,766,000.00 | 303,836,000.00 | 995,889,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 262,136,000.00
+0% |
243,081,000.00
-7% |
363,009,000.00
+49% |
285,094,000.00
-21% |
307,834,000.00
+8% |
211,162,000.00
-31% |
305,900,000.00
+45% |
394,816,000.00
+29% |
423,730,000.00
+7% |
519,985,000.00
+23% |
569,540,000.00
+10% |
690,570,000.00
+21% |
561,762,000.00
-19% |
535,347,000.00
-5% |
1,976,141,000.00
+269% |
486,079,000.00
-75% |
1,775,416,000.00
+265% |
||
| Net Income Ratio | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.05%) | (0.03%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.06%) | (0.23%) | (0.06%) | (0.21%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 22.04 | 23.72 | 3,588.79 | 27.97 | 33.29 | 26.76 | 38.23 | 47.23 | 49.92 | 59.74 | 57.17 | 72.39 | 51.90 | 53.85 | 204.80 | 53.40 | 194.46 | ||
| Diluted EPS | 22.04 | 23.72 | 3,588.79 | 27.97 | 33.23 | 25.35 | 38.23 | 45.14 | 47.73 | 56.11 | 56.51 | 68.81 | 49.61 | 52.06 | 198.37 | 51.81 | 188.36 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,895,600.00 | 10,247,600.00 | 10,114,800.00 | 10,191,988.00 | 9,246,858.00 | 7,890,808.00 | 8,001,336.00 | 8,359,454.00 | 8,487,893.00 | 8,703,857.00 | 9,962,838.00 | 9,539,658.00 | 10,823,516.00 | 9,941,945.00 | 9,649,016.00 | 9,103,189.00 | 9,130,122.00 | ||
| Diluted Share Outstanding | 11,895,600.00 | 10,247,600.00 | 10,114,800.00 | 10,191,988.00 | 9,263,738.00 | 8,329,862.00 | 8,001,336.00 | 8,746,478.00 | 8,877,645.00 | 9,267,243.00 | 10,078,570.00 | 10,036,613.00 | 11,324,425.00 | 10,282,382.00 | 9,961,902.00 | 9,382,298.00 | 9,425,460.00 | ||