SUNNEXTA GROUP Inc. Price (8945.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

9,425,460

(0.46)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
SUNNEXTA GROUP Inc.
news-img

Income Statement

SUNNEXTA GROUP Inc.

Currency: JPY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 6,584,819,000.00

+0%

6,305,646,000.00

-4%

6,008,890,000.00

-5%

5,918,713,000.00

-2%

6,145,492,000.00

+4%

6,146,077,000.00

+0%

6,383,452,000.00

+4%

6,629,976,000.00

+4%

7,018,565,000.00

+6%

7,348,548,000.00

+5%

7,882,057,000.00

+7%

8,441,187,000.00

+7%

8,626,489,000.00

+2%

8,519,101,000.00

-1%

8,696,650,000.00

+2%

8,347,243,000.00

-4%

8,371,365,000.00

+0%

Cost of Revenue
Cost of Revenue 5,341,265,000.00 5,070,040,000.00 4,734,648,000.00 4,615,001,000.00 4,828,959,000.00 4,915,504,000.00 5,127,333,000.00 5,334,980,000.00 5,619,130,000.00 5,741,616,000.00 6,075,090,000.00 6,394,525,000.00 6,600,530,000.00 6,382,834,000.00 6,462,030,000.00 6,256,180,000.00 6,381,685,000.00
Gross Profit
Gross Profit 1,243,554,000.00

+0%

1,235,606,000.00

-1%

1,274,242,000.00

+3%

1,303,712,000.00

+2%

1,316,533,000.00

+1%

1,230,573,000.00

-7%

1,256,119,000.00

+2%

1,294,996,000.00

+3%

1,399,435,000.00

+8%

1,606,932,000.00

+15%

1,806,967,000.00

+12%

2,046,662,000.00

+13%

2,025,959,000.00

-1%

2,136,267,000.00

+5%

2,234,620,000.00

+5%

2,091,063,000.00

-6%

1,989,680,000.00

-5%

Gross Profit Ratio (0.19%) (0.20%) (0.21%) (0.22%) (0.21%) (0.20%) (0.20%) (0.20%) (0.20%) (0.22%) (0.23%) (0.24%) (0.23%) (0.25%) (0.26%) (0.25%) (0.24%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.11 0.11 0.12 0.10 0.10 0.33 0.09 0.00
General and Administrative 181,345,000.00 154,641,000.00 161,069,000.00 150,584,000.00 132,849,000.00 144,057,000.00 151,245,000.00 109,000,000.00 -130,989,000.00 156,120,000.00 176,000,000.00 192,000,000.00 181,000,000.00 69,000,000.00 72,000,000.00 55,000,000.00 55,000,000.00
Selling, General & Admin... 181,345,000.00 154,641,000.00 161,069,000.00 150,584,000.00 132,849,000.00 144,057,000.00 151,245,000.00 682,000,000.00 -130,989,000.00 156,120,000.00 0.07 1,056,000,000.00 1,136,000,000.00 1,266,000,000.00 1,327,000,000.00 1,225,000,000.00 55,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 573,000,000.00 0.00 0.00 -175,999,999.93 864,000,000.00 955,000,000.00 1,197,000,000.00 1,255,000,000.00 1,170,000,000.00 0.00
Depreciation and Amortiz... 154,587,000.00 158,530,000.00 160,612,000.00 156,500,000.00 166,918,000.00 169,931,000.00 77,027,000.00 84,458,000.00 101,985,000.00 6,536,428,000.00 7,080,520,000.00 7,489,599,000.00 7,769,069,000.00 7,683,538,000.00 7,814,167,000.00 7,481,969,000.00 78,381,000.00
Other Expenses -1,638,000.00 2,889,000.00 7,530,000.00 10,731,000.00 5,408,000.00 26,311,000.00 40,622,000.00 41,430,000.00 27,704,000.00 26,934,000.00 39,346,000.00 16,287,000.00 10,216,000.00 26,543,000.00 10,815,000.00 -772,000.00 1,281,111,000.00
Total Operating Expenses 449,652,000.00 419,787,000.00 397,158,000.00 409,186,000.00 405,307,000.00 389,850,000.00 316,003,000.00 682,642,000.00 315,036,000.00 337,192,000.00 999,696,000.00 1,090,940,000.00 1,170,194,000.00 1,300,161,000.00 1,352,135,000.00 1,225,787,000.00 1,336,111,000.00
Cost and Exponses 5,790,917,000.00 5,489,827,000.00 5,131,806,000.00 5,024,187,000.00 5,234,266,000.00 5,305,354,000.00 5,443,336,000.00 6,017,622,000.00 5,934,166,000.00 6,078,808,000.00 7,074,786,000.00 7,485,465,000.00 7,770,724,000.00 7,682,995,000.00 7,814,165,000.00 7,481,967,000.00 7,717,794,000.00
Operating Income
Operating Income 423,322,000.00

+0%

480,959,000.00

+14%

587,632,000.00

+22%

575,725,000.00

-2%

533,998,000.00

-7%

440,658,000.00

-17%

548,819,000.00

+25%

612,354,000.00

+12%

615,740,000.00

+1%

812,118,000.00

+32%

807,267,000.00

-1%

955,717,000.00

+18%

855,762,000.00

-10%

836,104,000.00

-2%

882,482,000.00

+6%

865,273,000.00

-2%

653,569,000.00

-24%

Operating Income Ratio (0.06%) (0.08%) (0.10%) (0.10%) (0.09%) (0.07%) (0.09%) (0.09%) (0.09%) (0.11%) (0.10%) (0.11%) (0.10%) (0.10%) (0.10%) (0.10%) (0.08%)
Other Income and Exp...
Interest Income 1,310,000.00 1,077,000.00 403,000.00 286,000.00 252,000.00 744,000.00 2,062,000.00 4,471,000.00 3,275,000.00 1,470,000.00 41,000.00 37,034,000.00 37,224,000.00 44,195,000.00 40,105,000.00 40,148,000.00 3,220,000.00
Interest Expenses 486,000.00 1,540,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52,000.00 1,747,000.00 4,130,000.00 233,000.00 604,000.00 415,000.00 462,000.00 74,000.00
Total Other Income/Exp... -6,032,000.00 -70,464,000.00 -31,073,000.00 -13,910,000.00 -4,890,000.00 -23,957,000.00 6,292,000.00 8,780,000.00 41,368,000.00 -1,691,000.00 70,078,000.00 71,455,999.00 45,617,000.00 -1,618,000.00 2,002,425,000.00 -75,357,000.00 2,117,736,000.00
EBITDA
EBITDA 572,363,000.00 573,606,000.00 1,037,696,000.00 732,225,000.00 700,916,000.00 610,589,000.00 650,129,000.00 713,790,000.00 717,724,000.00 915,058,000.00 935,587,000.00 1,078,584,000.00 1,029,119,000.00 1,018,777,000.00 958,997,000.00 915,492,000.00 731,952,000.00
EBITDA ratio (0.14%) (0.16%) (0.23%) (0.24%) (0.24%) (0.24%) (0.23%) (0.10%) (0.23%) (0.25%) (0.13%) (0.13%) (0.12%) (0.12%) (0.12%) (0.11%) (0.09%)
Income Before Tax
Income Before Tax 417,290,000.00 413,536,000.00 556,559,000.00 561,815,000.00 529,108,000.00 416,701,000.00 554,292,000.00 621,134,000.00 657,107,000.00 810,309,000.00 877,078,000.00 1,026,456,000.00 901,379,000.00 834,486,000.00 2,884,907,000.00 789,916,000.00 2,771,305,000.00
Income Before Tax Ratio (0.06%) (0.07%) (0.09%) (0.09%) (0.09%) (0.07%) (0.09%) (0.09%) (0.09%) (0.11%) (0.11%) (0.12%) (0.10%) (0.10%) (0.33%) (0.09%) (0.33%)
Income Tax Expense
Income Tax Expense 155,154,000.00 170,454,000.00 193,550,000.00 276,721,000.00 221,273,000.00 205,538,000.00 248,391,000.00 226,318,000.00 233,378,000.00 290,324,000.00 307,538,000.00 335,885,000.00 339,616,000.00 299,138,000.00 908,766,000.00 303,836,000.00 995,889,000.00
Net Income
Net Income 262,136,000.00

+0%

243,081,000.00

-7%

363,009,000.00

+49%

285,094,000.00

-21%

307,834,000.00

+8%

211,162,000.00

-31%

305,900,000.00

+45%

394,816,000.00

+29%

423,730,000.00

+7%

519,985,000.00

+23%

569,540,000.00

+10%

690,570,000.00

+21%

561,762,000.00

-19%

535,347,000.00

-5%

1,976,141,000.00

+269%

486,079,000.00

-75%

1,775,416,000.00

+265%

Net Income Ratio (0.04%) (0.04%) (0.06%) (0.05%) (0.05%) (0.03%) (0.05%) (0.06%) (0.06%) (0.07%) (0.07%) (0.08%) (0.07%) (0.06%) (0.23%) (0.06%) (0.21%)
Earning Per Share
Basic EPS 22.04 23.72 3,588.79 27.97 33.29 26.76 38.23 47.23 49.92 59.74 57.17 72.39 51.90 53.85 204.80 53.40 194.46
Diluted EPS 22.04 23.72 3,588.79 27.97 33.23 25.35 38.23 45.14 47.73 56.11 56.51 68.81 49.61 52.06 198.37 51.81 188.36
Share Outstanding
Basic Share Outstanding 11,895,600.00 10,247,600.00 10,114,800.00 10,191,988.00 9,246,858.00 7,890,808.00 8,001,336.00 8,359,454.00 8,487,893.00 8,703,857.00 9,962,838.00 9,539,658.00 10,823,516.00 9,941,945.00 9,649,016.00 9,103,189.00 9,130,122.00
Diluted Share Outstanding 11,895,600.00 10,247,600.00 10,114,800.00 10,191,988.00 9,263,738.00 8,329,862.00 8,001,336.00 8,746,478.00 8,877,645.00 9,267,243.00 10,078,570.00 10,036,613.00 11,324,425.00 10,282,382.00 9,961,902.00 9,382,298.00 9,425,460.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation