
ZERO
9028.TZERO Co., Ltd. Price (9028.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,898,000
(0.2492)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
ZERO Co., Ltd.Currency: JPY
YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
89,501,000,000.00
+0% |
92,171,000,000.00
+3% |
107,045,000,000.00
+16% |
132,861,000,000.00
+24% |
140,751,000,000.00
+6% |
||||||||||||||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 77,100,000,000.00 | 78,768,000,000.00 | 93,918,000,000.00 | 117,661,000,000.00 | 123,083,000,000.00 | ||||||||||||||
Gross Profit | |||||||||||||||||||
Gross Profit |
12,401,000,000.00
+0% |
13,403,000,000.00
+8% |
13,127,000,000.00
-2% |
15,200,000,000.00
+16% |
17,668,000,000.00
+16% |
||||||||||||||
Gross Profit Ratio | (0.14%) | (0.15%) | (0.12%) | (0.11%) | (0.13%) | ||||||||||||||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
General and Administrative | 9,106,000,000.00 | 8,749,000,000.00 | 9,354,000,000.00 | 10,331,000,000.00 | 11,297,000,000.00 | ||||||||||||||
Selling, General & Admin... | 9,106,000,000.00 | 8,749,000,000.00 | 9,354,000,000.00 | 10,331,000,000.00 | 11,297,000,000.00 | ||||||||||||||
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
Depreciation and Amortiz... | 4,394,000,000.00 | 4,581,000,000.00 | 4,682,000,000.00 | 5,005,000,000.00 | 5,135,000,000.00 | ||||||||||||||
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
Total Operating Expenses | 8,726,000,000.00 | 8,070,000,000.00 | 9,215,000,000.00 | 10,125,000,000.00 | 11,297,000,000.00 | ||||||||||||||
Cost and Exponses | 85,826,000,000.00 | 86,838,000,000.00 | 103,133,000,000.00 | 127,786,000,000.00 | 134,380,000,000.00 | ||||||||||||||
Operating Income | |||||||||||||||||||
Operating Income |
3,675,000,000.00
+0% |
5,332,000,000.00
+45% |
3,912,000,000.00
-27% |
5,074,000,000.00
+30% |
6,460,000,000.00
+27% |
||||||||||||||
Operating Income Ratio | (0.04%) | (0.06%) | (0.04%) | (0.04%) | (0.05%) | ||||||||||||||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 17,000,000.00 | 38,000,000.00 | 70,000,000.00 | 52,000,000.00 | 65,000,000.00 | ||||||||||||||
Interest Expenses | 69,000,000.00 | 38,000,000.00 | 39,000,000.00 | 44,000,000.00 | 46,000,000.00 | ||||||||||||||
Total Other Income/Exp... | 384,000,000.00 | 678,000,000.00 | 171,000,000.00 | 213,000,000.00 | -233,000,000.00 | ||||||||||||||
EBITDA | |||||||||||||||||||
EBITDA | 8,144,000,000.00 | 9,705,000,000.00 | 8,640,000,000.00 | 10,082,000,000.00 | 11,299,000,000.00 | ||||||||||||||
EBITDA ratio | (0.09%) | (0.11%) | (0.08%) | (0.08%) | (0.08%) | ||||||||||||||
Income Before Tax | |||||||||||||||||||
Income Before Tax | 3,679,000,000.00 | 5,373,000,000.00 | 3,947,000,000.00 | 5,080,000,000.00 | 6,227,000,000.00 | ||||||||||||||
Income Before Tax Ratio | (0.04%) | (0.06%) | (0.04%) | (0.04%) | (0.04%) | ||||||||||||||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 1,292,000,000.00 | 1,759,000,000.00 | 1,425,000,000.00 | 1,626,000,000.00 | 2,023,000,000.00 | ||||||||||||||
Net Income | |||||||||||||||||||
Net Income | 2,375,000,000.00
+0% |
3,625,000,000.00
+53% |
2,535,000,000.00
-30% |
3,438,000,000.00
+36% |
4,151,000,000.00
+21% |
||||||||||||||
Net Income Ratio | (0.03%) | (0.04%) | (0.02%) | (0.03%) | (0.03%) | ||||||||||||||
Earning Per Share | |||||||||||||||||||
Basic EPS | 142.30 | 216.55 | 150.91 | 203.96 | 245.59 | ||||||||||||||
Diluted EPS | 141.98 | 215.85 | 150.72 | 203.96 | 245.59 | ||||||||||||||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 16,685,000.00 | 16,745,000.00 | 16,804,000.00 | 16,856,000.00 | 16,898,000.00 | ||||||||||||||
Diluted Share Outstanding | 16,723,000.00 | 16,800,000.00 | 16,825,000.00 | 16,856,000.00 | 16,898,000.00 |