
Sakai
9039.TSakai Moving Service Co.,Ltd. Price (9039.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
40,659,728
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 33,559,388,000 | 35,854,295,000 | 40,899,004,000 | 45,724,946,000 | 49,257,137,000 | 48,333,260,000 | 49,766,610,000 | 54,632,647,000 | 58,649,620,000 | 64,843,367,000 | 70,822,000,000 | 73,295,000,000 | 79,963,000,000 | 88,386,000,000 | 96,197,000,000 | 100,859,000,000 | 100,333,000,000 | 103,884,000,000 | 109,556,000,000 | 116,861,000,000 |
Net Income | 1,636,688,000 | 1,711,712,000 | 2,230,043,000 | 2,527,812,000 | 2,751,966,000 | 2,077,257,000 | 2,153,209,000 | 2,284,397,000 | 2,558,137,000 | 3,002,728,000 | 4,344,000,000 | 4,321,000,000 | 4,535,000,000 | 7,116,000,000 | 7,311,000,000 | 8,951,000,000 | 7,697,000,000 | 6,711,000,000 | 8,210,000,000 | 8,359,000,000 |
FCF USD | 1,548,718,000 | 2,340,955,000 | 3,193,846,000 | -402,965,000 | -449,767,000 | -929,375,000 | 1,290,429,000 | 2,926,279,000 | 1,925,577,000 | 2,578,398,000 | 2,566,000,000 | 3,845,000,000 | 3,800,000,000 | 5,353,000,000 | 6,631,000,000 | 968,000,000 | 9,040,000,000 | 5,404,000,000 | 7,368,000,000 | 5,707,000,000 |
OCF USD | 2,839,503,000 | 3,424,994,000 | 4,625,250,000 | 4,169,578,000 | 4,345,224,000 | 3,424,405,000 | 4,284,186,000 | 5,389,631,000 | 4,722,209,000 | 5,508,701,000 | 5,582,000,000 | 6,455,000,000 | 7,378,000,000 | 7,821,000,000 | 8,865,000,000 | 9,216,000,000 | 11,303,000,000 | 7,916,000,000 | 10,179,000,000 | 9,581,000,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.69 | 0.28 | 0.27 | 0.52 | 1.08 | 1.04 | 0.25 | 0.74 | 0.73 | 0.51 | 0.25 | 0.40 | 0.19 | 0.18 | 0.26 | 0.27 | 0.29 | 0.20 | 0.22 |
D/E | 0.26 | 0.21 | 0.06 | 0.10 | 0.17 | 0.26 | 0.25 | 0.19 | 0.19 | 0.19 | 0.13 | 0.09 | 0.12 | 0.07 | 0.06 | 0.08 | 0.06 | 0.07 | 0.05 | 0.06 |
CA/CL | 0.32 | 0.45 | 0.63 | 0.46 | 0.40 | 0.40 | 0.40 | 0.42 | 0.46 | 0.52 | 0.77 | 0.88 | 0.91 | 1.06 | 1.20 | 1.26 | 1.47 | 1.49 | 1.58 | 1.54 |
TA/TL | 2.33 | 2.25 | 2.63 | 2.61 | 2.51 | 2.33 | 2.47 | 2.51 | 2.45 | 2.43 | 2.80 | 3.06 | 2.79 | 3.07 | 3.09 | 3.37 | 3.64 | 3.75 | 4.02 | 3.84 |
Total Debt | 4,258,451,000 | 3,510,540,000 | 1,272,300,000 | 2,349,200,000 | 4,118,817,000 | 6,730,917,000 | 6,740,300,000 | 5,441,500,000 | 5,855,300,000 | 6,565,412,000 | 5,274,000,000 | 3,912,000,000 | 5,469,000,000 | 3,844,000,000 | 3,306,000,000 | 5,188,000,000 | 4,614,000,000 | 5,090,000,000 | 4,224,000,000 | 4,948,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 7.52% | 8.25% | 9.43% | 9.77% | 9.13% | 5.70% | 5.72% | 5.80% | 6.05% | 6.86% | 9.06% | 7.60% | 7.53% | 11.07% | 11.15% | 10.29% | 9.20% | 8.06% | 9.09% | 8.62% |
ROE | 9.86% | 10.21% | 10.90% | 11.24% | 11.36% | 8.03% | 7.83% | 7.78% | 8.15% | 8.79% | 10.70% | 9.85% | 9.62% | 13.28% | 12.67% | 13.65% | 10.67% | 8.84% | 9.97% | 9.36% |
ROA | 0.00% | 11.58% | 13.97% | 13.83% | 13.12% | 9.24% | 9.10% | 9.92% | 9.54% | 10.07% | 9.72% | 11.39% | 10.74% | 13.47% | 12.81% | 14.06% | 11.81% | 10.41% | 11.03% | 6.92% |
NM % | 4.88% | 4.77% | 5.45% | 5.53% | 5.59% | 4.30% | 4.33% | 4.18% | 4.36% | 4.63% | 6.13% | 5.90% | 5.67% | 8.05% | 7.60% | 8.87% | 7.67% | 6.46% | 7.49% | 7.15% |
FCF / R% | 0.00% | 6.53% | 7.81% | -0.88% | -0.91% | -1.92% | 2.59% | 5.36% | 3.28% | 3.98% | 3.62% | 5.25% | 4.75% | 6.06% | 6.89% | 0.96% | 9.01% | 5.20% | 6.73% | 4.88% |
FCF / NI% | 48.08% | 66.98% | 69.28% | -7.98% | -8.51% | -22.22% | 30.65% | 60.40% | 38.11% | 44.07% | 41.78% | 51.78% | 48.14% | 49.99% | 60.67% | 7.39% | 76.94% | 50.15% | 60.93% | 68.27% |
Operating Margin (OM) | 0.00 | 0.42 | 0.00 | 0.41 | 0.43 | 0.47 | 0.49 | 0.48 | 0.05 | 0.05 | 0.45 | 0.48 | 0.49 | 0.51 | 0.53 | 0.59 | 0.65 | 0.68 | 0.70 | 0.71 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 92.88 | 97.20 | 121.72 | 130.03 | 143.04 | 109.06 | 113.09 | 120.19 | 134.59 | 156.53 | 211.90 | 204.71 | 215.11 | 340.48 | 175.46 | 217.96 | 187.44 | 163.92 | 201.92 | 205.58 |
SPS | 1,904.51 | 2,035.97 | 2,232.37 | 2,352.14 | 2,560.29 | 2,537.63 | 2,613.72 | 2,874.43 | 3,085.80 | 3,380.24 | 3,454.71 | 3,472.46 | 3,792.83 | 4,229.03 | 2,308.70 | 2,455.99 | 2,443.40 | 2,537.42 | 2,694.46 | 2,874.12 |
OCPS | 161.14 | 194.49 | 252.46 | 214.49 | 225.86 | 179.79 | 225.00 | 283.57 | 248.45 | 287.16 | 272.29 | 305.82 | 349.96 | 374.21 | 212.76 | 224.42 | 275.26 | 193.35 | 250.35 | 235.64 |
FCPS | 87.89 | 132.93 | 174.33 | -20.73 | -23.38 | -48.79 | 67.77 | 153.96 | 101.31 | 134.41 | 125.17 | 182.16 | 180.24 | 256.13 | 159.14 | 23.57 | 220.15 | 132.00 | 181.21 | 140.36 |
BVPS | 942.36 | 952.41 | 1,116.42 | 1,157.24 | 1,259.21 | 1,357.41 | 1,444.25 | 1,543.93 | 1,651.12 | 1,780.91 | 1,981.26 | 2,078.45 | 2,235.20 | 2,563.70 | 1,384.69 | 1,596.43 | 1,756.43 | 1,855.07 | 2,025.67 | 2,196.57 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 92.88 | 97.20 | 121.72 | 130.03 | 143.04 | 109.06 | 113.09 | 120.19 | 134.59 | 156.53 | 211.90 | 204.71 | 215.11 | 340.48 | 175.46 | 217.96 | 187.44 | 163.92 | 201.92 | 205.58 |
CAGR-SPS | 1,904.51 | 2,035.97 | 2,232.37 | 2,352.14 | 2,560.29 | 2,537.63 | 2,613.72 | 2,874.43 | 3,085.80 | 3,380.24 | 3,454.71 | 3,472.46 | 3,792.83 | 4,229.03 | 2,308.70 | 2,455.99 | 2,443.40 | 2,537.42 | 2,694.46 | 2,874.12 |
CAGR-OCPS | 161.14 | 194.49 | 252.46 | 214.49 | 225.86 | 179.79 | 225.00 | 283.57 | 248.45 | 287.16 | 272.29 | 305.82 | 349.96 | 374.21 | 212.76 | 224.42 | 275.26 | 193.35 | 250.35 | 235.64 |
CAGR-FCPS | 87.89 | 132.93 | 174.33 | -20.73 | -23.38 | -48.79 | 67.77 | 153.96 | 101.31 | 134.41 | 125.17 | 182.16 | 180.24 | 256.13 | 159.14 | 23.57 | 220.15 | 132.00 | 181.21 | 140.36 |
CAGR-BVPS | 942.36 | 952.41 | 1,116.42 | 1,157.24 | 1,259.21 | 1,357.41 | 1,444.25 | 1,543.93 | 1,651.12 | 1,780.91 | 1,981.26 | 2,078.45 | 2,235.20 | 2,563.70 | 1,384.69 | 1,596.43 | 1,756.43 | 1,855.07 | 2,025.67 | 2,196.57 |