
Nippon
9101.TNippon Yūsen Price (9101.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
488,332,301
(3.8447)%Revenue and Profitability
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 891,729,000,000 | 1,024,322,000,000 | 1,078,358,000,000 | 1,082,526,000,000 | 1,102,434,000,000 | 1,133,906,000,000 | 1,142,934,000,000 | 1,249,242,000,000 | 1,398,320,000,000 | 1,606,098,000,000 | 1,929,302,000,000 | 2,164,280,000,000 | 2,584,626,000,000 | 2,429,972,000,000 | 1,697,342,000,000 | 1,929,169,000,000 | 1,807,819,000,000 | 1,897,101,000,000 | 2,237,239,000,000 | 2,401,820,000,000 | 2,272,315,000,000 | 1,923,881,000,000 | 2,183,201,000,000 | 1,829,300,000,000 | 1,668,355,000,000 | 1,608,414,000,000 | 2,280,775,000,000 | 2,616,066,000,000 | 2,387,240,000,000 |
Net Income | 3,334,000,000 | 13,599,000,000 | 7,155,000,000 | 12,430,000,000 | 15,795,000,000 | 35,562,000,000 | 17,539,000,000 | 14,293,000,000 | 34,811,000,000 | 71,326,000,000 | 92,059,000,000 | 65,038,000,000 | 114,139,000,000 | 56,151,000,000 | -17,447,000,000 | 78,535,000,000 | -72,820,000,000 | 18,896,000,000 | 33,049,000,000 | 47,591,000,000 | 18,238,000,000 | -265,744,000,000 | 20,167,000,000 | -44,501,000,000 | 31,129,000,000 | 139,228,000,000 | 1,009,105,000,000 | 1,012,523,000,000 | 228,603,000,000 |
FCF USD | - | - | -11,180,000,000 | -35,699,000,000 | 92,024,000,000 | 104,384,000,000 | 84,691,000,000 | 88,126,000,000 | 111,360,000,000 | 175,508,000,000 | 138,732,000,000 | 86,230,000,000 | 199,526,000,000 | -267,081,000,000 | -175,864,000,000 | -103,985,000,000 | -279,451,000,000 | -213,099,000,000 | -97,463,000,000 | -53,533,000,000 | 26,944,000,000 | -128,305,000,000 | -110,150,000,000 | -124,354,000,000 | -21,835,000,000 | 57,249,000,000 | 315,036,000,000 | 626,493,000,000 | 65,133,000,000 |
OCF USD | - | - | 65,204,000,000 | 65,222,000,000 | 92,024,000,000 | 104,384,000,000 | 84,691,000,000 | 88,126,000,000 | 111,360,000,000 | 175,508,000,000 | 138,732,000,000 | 86,230,000,000 | 199,526,000,000 | 150,474,000,000 | 62,105,000,000 | 174,585,000,000 | 29,837,000,000 | 93,951,000,000 | 136,522,000,000 | 136,448,000,000 | 142,857,000,000 | 27,924,000,000 | 89,090,000,000 | 45,260,000,000 | 116,931,000,000 | 159,336,000,000 | 507,762,000,000 | 824,853,000,000 | 401,414,000,000 |
Financial Health - DEBT
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | - | 105.04 | 66.98 | 44.59 | 18.54 | 31.23 | 38.41 | 14.11 | 6.51 | 5.50 | 8.99 | 6.13 | 10.36 | -94.13 | 7.81 | -29.83 | 35.51 | 20.93 | 11.42 | 13.25 | -3.48 | 20.07 | -35.86 | 19.50 | 4.38 | 0.60 | 0.54 | 2.67 |
D/E | 4.01 | 3.77 | 3.95 | 3.97 | 3.51 | 2.97 | 2.26 | 2.40 | 1.83 | 1.47 | 1.33 | 1.36 | 1.60 | 1.96 | 1.63 | 1.43 | 1.83 | 1.97 | 1.70 | 1.34 | 1.20 | 1.79 | 1.76 | 2.11 | 2.27 | 1.52 | 0.47 | 0.28 | 0.34 |
CA/CL | 0.81 | 0.78 | 0.98 | 1.00 | 0.76 | 0.85 | 0.81 | 0.95 | 0.87 | 0.84 | 0.75 | 0.77 | 0.78 | 0.85 | 1.45 | 1.40 | 1.20 | 1.62 | 1.66 | 1.57 | 1.55 | 1.26 | 1.09 | 0.89 | 0.93 | 0.99 | 1.33 | 1.44 | 0.94 |
TA/TL | 1.20 | 1.21 | 1.21 | 1.21 | 1.24 | 1.27 | 1.34 | 1.32 | 1.38 | 1.45 | 1.48 | 1.49 | 1.42 | 1.39 | 1.47 | 1.52 | 1.42 | 1.40 | 1.44 | 1.52 | 1.60 | 1.41 | 1.40 | 1.35 | 1.35 | 1.46 | 2.33 | 3.02 | 2.72 |
Total Debt | 912,344,000,000 | 904,630,000,000 | 959,389,000,000 | 1,005,387,000,000 | 910,335,000,000 | 826,726,000,000 | 723,951,000,000 | 691,398,000,000 | 654,481,000,000 | 630,054,000,000 | 766,026,000,000 | 890,754,000,000 | 1,022,197,000,000 | 1,068,000,000,000 | 1,074,617,000,000 | 975,754,000,000 | 1,059,183,000,000 | 1,284,378,000,000 | 1,226,491,000,000 | 1,083,843,000,000 | 927,824,000,000 | 934,440,000,000 | 971,382,000,000 | 1,026,154,000,000 | 1,049,852,000,000 | 951,142,000,000 | 808,299,000,000 | 694,090,000,000 | 913,804,000,000 |
Management Performance
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.43% | 2.39% | 1.31% | 1.67% | 2.77% | 4.71% | 3.46% | 3.48% | 4.99% | 8.20% | 6.01% | 3.48% | 6.52% | 6.20% | -1.41% | 4.86% | -3.01% | 0.55% | 1.55% | 2.00% | 1.10% | -1.22% | 1.09% | 1.26% | 1.93% | 3.43% | 9.80% | 8.28% | 3.38% |
ROE | 1.46% | 5.67% | 2.94% | 4.90% | 6.10% | 12.76% | 5.48% | 4.96% | 9.72% | 16.67% | 16.00% | 9.90% | 17.89% | 10.32% | -2.64% | 11.47% | -12.57% | 2.90% | 4.59% | 5.87% | 2.36% | -50.86% | 3.65% | -9.13% | 6.73% | 22.26% | 58.88% | 40.85% | 8.63% |
ROA | - | - | 0.49% | 0.83% | 1.11% | 2.57% | 1.31% | 1.11% | 2.53% | 4.83% | 4.90% | 3.05% | 4.99% | 3.75% | -0.45% | 5.32% | -1.46% | 1.34% | 2.08% | 3.35% | 2.84% | -11.81% | 2.03% | -1.10% | 2.20% | 8.02% | 33.68% | 28.69% | 5.37% |
NM % | 0.37% | 1.33% | 0.66% | 1.15% | 1.43% | 3.14% | 1.53% | 1.14% | 2.49% | 4.44% | 4.77% | 3.01% | 4.42% | 2.31% | -1.03% | 4.07% | -4.03% | 1.00% | 1.48% | 1.98% | 0.80% | -13.81% | 0.92% | -2.43% | 1.87% | 8.66% | 44.24% | 38.70% | 9.58% |
FCF / R% | - | - | -1.04% | -3.30% | 8.35% | 9.21% | 7.41% | 7.05% | 7.96% | 10.93% | 7.19% | 3.98% | 7.72% | -10.99% | -10.36% | -5.39% | -15.46% | -11.23% | -4.36% | -2.23% | 1.19% | -6.67% | -5.05% | -6.80% | -1.31% | 3.56% | 13.81% | 23.95% | 2.73% |
FCF / NI% | - | - | -156.25% | -287.20% | 582.61% | 293.53% | 482.87% | 616.57% | 319.90% | 246.06% | 150.70% | 132.58% | 174.81% | -343.91% | 1,763.22% | -91.87% | 902.97% | -653.80% | -183.53% | -62.13% | 42.27% | 53.13% | -261.97% | 565.68% | -51.35% | 33.59% | 30.37% | 57.82% | 28.49% |
Operating Margin (OM) | 0.00 | 0.07 | 0.07 | 0.08 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 | 0.13 | 0.14 | 0.14 | 0.16 | 0.18 | 0.24 | 0.24 | 0.22 | 0.21 | 0.19 | 0.19 | 0.21 | 0.11 | 0.16 | 0.16 | 0.19 | 0.28 | 0.61 | 0.77 | 0.88 |
Per Share
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 7.14 | 29.14 | 15.33 | 26.64 | 33.85 | 76.21 | 37.59 | 30.63 | 74.60 | 152.85 | 197.28 | 139.38 | 244.60 | 120.33 | -37.39 | 154.24 | -143.06 | 37.13 | 64.95 | 93.53 | 35.85 | -524.12 | 39.86 | -87.93 | 61.46 | 274.85 | 1,991.25 | 1,993.71 | 468.13 |
SPS | 1,911.00 | 2,195.15 | 2,310.95 | 2,319.88 | 2,362.54 | 2,429.99 | 2,449.33 | 2,677.15 | 2,996.63 | 3,441.91 | 4,134.54 | 4,638.10 | 5,538.91 | 5,207.49 | 3,637.44 | 3,788.90 | 3,551.65 | 3,728.02 | 4,396.67 | 4,720.47 | 4,466.23 | 3,794.39 | 4,314.85 | 3,614.63 | 3,293.95 | 3,175.17 | 4,500.62 | 5,151.18 | 4,888.56 |
OCPS | 0.00 | 0.00 | 139.73 | 139.77 | 197.21 | 223.70 | 181.49 | 188.86 | 238.65 | 376.12 | 297.31 | 184.79 | 427.59 | 322.47 | 133.09 | 342.89 | 58.62 | 184.62 | 268.30 | 268.17 | 280.79 | 55.07 | 176.08 | 89.43 | 230.87 | 314.55 | 1,001.96 | 1,624.18 | 822.01 |
FCPS | 0.00 | 0.00 | -23.96 | -76.50 | 197.21 | 223.70 | 181.49 | 188.86 | 238.65 | 376.12 | 297.31 | 184.79 | 427.59 | -572.36 | -376.88 | -204.23 | -549.01 | -418.76 | -191.54 | -105.21 | 52.96 | -253.05 | -217.70 | -245.72 | -43.11 | 113.02 | 621.66 | 1,233.60 | 133.38 |
BVPS | 506.20 | 537.02 | 544.90 | 567.10 | 596.12 | 636.76 | 728.32 | 665.48 | 818.02 | 978.69 | 1,310.12 | 1,501.65 | 1,455.19 | 1,245.60 | 1,507.39 | 1,429.98 | 1,222.95 | 1,373.02 | 1,520.88 | 1,731.34 | 1,659.41 | 1,167.44 | 1,162.62 | 1,030.91 | 984.89 | 1,317.54 | 3,471.15 | 4,971.85 | 5,515.43 |
Per Share - CAGR
Year | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 7.14 | 29.14 | 15.33 | 26.64 | 33.85 | 76.21 | 37.59 | 30.63 | 74.60 | 152.85 | 197.28 | 139.38 | 244.60 | 120.33 | -37.39 | 154.24 | -143.06 | 37.13 | 64.95 | 93.53 | 35.85 | -524.12 | 39.86 | -87.93 | 61.46 | 274.85 | 1,991.25 | 1,993.71 | 468.13 |
CAGR-SPS | 1,911.00 | 2,195.15 | 2,310.95 | 2,319.88 | 2,362.54 | 2,429.99 | 2,449.33 | 2,677.15 | 2,996.63 | 3,441.91 | 4,134.54 | 4,638.10 | 5,538.91 | 5,207.49 | 3,637.44 | 3,788.90 | 3,551.65 | 3,728.02 | 4,396.67 | 4,720.47 | 4,466.23 | 3,794.39 | 4,314.85 | 3,614.63 | 3,293.95 | 3,175.17 | 4,500.62 | 5,151.18 | 4,888.56 |
CAGR-OCPS | 0.00 | 0.00 | 139.73 | 139.77 | 197.21 | 223.70 | 181.49 | 188.86 | 238.65 | 376.12 | 297.31 | 184.79 | 427.59 | 322.47 | 133.09 | 342.89 | 58.62 | 184.62 | 268.30 | 268.17 | 280.79 | 55.07 | 176.08 | 89.43 | 230.87 | 314.55 | 1,001.96 | 1,624.18 | 822.01 |
CAGR-FCPS | 0.00 | 0.00 | -23.96 | -76.50 | 197.21 | 223.70 | 181.49 | 188.86 | 238.65 | 376.12 | 297.31 | 184.79 | 427.59 | -572.36 | -376.88 | -204.23 | -549.01 | -418.76 | -191.54 | -105.21 | 52.96 | -253.05 | -217.70 | -245.72 | -43.11 | 113.02 | 621.66 | 1,233.60 | 133.38 |
CAGR-BVPS | 506.20 | 537.02 | 544.90 | 567.10 | 596.12 | 636.76 | 728.32 | 665.48 | 818.02 | 978.69 | 1,310.12 | 1,501.65 | 1,455.19 | 1,245.60 | 1,507.39 | 1,429.98 | 1,222.95 | 1,373.02 | 1,520.88 | 1,731.34 | 1,659.41 | 1,167.44 | 1,162.62 | 1,030.91 | 984.89 | 1,317.54 | 3,471.15 | 4,971.85 | 5,515.43 |