Mitsui
9104.TMitsui O.S.K. Lines Price (9104.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
362,873,000
(0.1253)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mitsui O.S.K. Lines, Ltd.Currency: JPY
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
662,046,000,000.00
+0% |
777,896,000,000.00
+17% |
834,879,000,000.00
+7% |
809,161,000,000.00
-3% |
881,807,000,000.00
+9% |
887,867,000,000.00
+1% |
903,943,000,000.00
+2% |
910,288,000,000.00
+1% |
997,260,000,000.00
+10% |
1,173,332,000,000.00
+18% |
1,366,725,000,000.00
+16% |
1,568,435,000,000.00
+15% |
1,945,697,000,000.00
+24% |
1,865,802,000,000.00
-4% |
1,347,964,000,000.00
-28% |
1,543,660,000,000.00
+15% |
1,435,220,000,000.00
-7% |
1,509,194,000,000.00
+5% |
1,729,452,000,000.00
+15% |
1,817,069,000,000.00
+5% |
1,712,222,000,000.00
-6% |
1,504,373,000,000.00
-12% |
1,652,393,000,000.00
+10% |
1,234,077,000,000.00
-25% |
1,155,404,000,000.00
-6% |
991,426,000,000.00
-14% |
1,269,310,000,000.00
+28% |
1,611,984,000,000.00
+27% |
1,627,912,000,000.00
+1% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 559,453,000,000.00 | 664,016,000,000.00 | 713,006,000,000.00 | 683,042,000,000.00 | 746,048,000,000.00 | 732,512,000,000.00 | 761,507,000,000.00 | 787,540,000,000.00 | 824,902,000,000.00 | 917,149,000,000.00 | 1,101,459,000,000.00 | 1,300,038,000,000.00 | 1,544,109,000,000.00 | 1,564,485,000,000.00 | 1,228,478,000,000.00 | 1,328,959,000,000.00 | 1,368,794,000,000.00 | 1,432,014,000,000.00 | 1,587,902,000,000.00 | 1,683,795,000,000.00 | 1,594,568,000,000.00 | 1,388,264,000,000.00 | 1,513,736,000,000.00 | 1,094,915,000,000.00 | 1,035,771,000,000.00 | 911,055,000,000.00 | 1,117,405,000,000.00 | 1,376,504,000,000.00 | 1,378,965,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
102,593,000,000.00
+0% |
113,880,000,000.00
+11% |
121,873,000,000.00
+7% |
126,119,000,000.00
+3% |
135,759,000,000.00
+8% |
155,355,000,000.00
+14% |
142,436,000,000.00
-8% |
122,748,000,000.00
-14% |
172,358,000,000.00
+40% |
256,183,000,000.00
+49% |
265,266,000,000.00
+4% |
268,397,000,000.00
+1% |
401,588,000,000.00
+50% |
301,317,000,000.00
-25% |
119,486,000,000.00
-60% |
214,701,000,000.00
+80% |
66,426,000,000.00
-69% |
77,180,000,000.00
+16% |
141,550,000,000.00
+83% |
133,274,000,000.00
-6% |
117,654,000,000.00
-12% |
116,109,000,000.00
-1% |
138,657,000,000.00
+19% |
139,162,000,000.00
+0% |
119,633,000,000.00
-14% |
80,371,000,000.00
-33% |
151,905,000,000.00
+89% |
235,480,000,000.00
+55% |
248,947,000,000.00
+6% |
|
| Gross Profit Ratio | (0.15%) | (0.15%) | (0.15%) | (0.16%) | (0.15%) | (0.17%) | (0.16%) | (0.13%) | (0.17%) | (0.22%) | (0.19%) | (0.17%) | (0.21%) | (0.16%) | (0.09%) | (0.14%) | (0.05%) | (0.05%) | (0.08%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.11%) | (0.10%) | (0.08%) | (0.12%) | (0.15%) | (0.15%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 215,000,000.00 | 219,000,000.00 | 0.00 | 166,000,000.00 | 181,000,000.00 | 248,000,000.00 | 638,000,000.00 | 827,000,000.00 | 818,000,000.00 | 1,264,000,000.00 | 1,694,000,000.00 | 1,645,000,000.00 | |
| General and Administrative | 74,320,000,000.00 | 75,275,000,000.00 | 74,384,000,000.00 | 72,582,000,000.00 | 74,439,000,000.00 | 77,116,000,000.00 | 82,663,000,000.00 | 77,392,000,000.00 | 80,232,000,000.00 | 84,388,000,000.00 | 92,273,000,000.00 | 100,324,000,000.00 | 110,303,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 74,320,000,000.00 | 75,275,000,000.00 | 74,384,000,000.00 | 72,582,000,000.00 | 74,439,000,000.00 | 77,116,000,000.00 | 82,663,000,000.00 | 77,392,000,000.00 | 80,232,000,000.00 | 84,388,000,000.00 | 92,273,000,000.00 | 100,324,000,000.00 | 110,303,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 92,946,000,000.00 | 100,458,000,000.00 | 116,025,000,000.00 | 115,307,000,000.00 | 113,667,000,000.00 | 115,824,000,000.00 | 101,442,000,000.00 | 95,852,000,000.00 | 93,861,000,000.00 | 96,899,000,000.00 | 129,789,000,000.00 | 127,150,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 51,609,000,000.00 | 61,766,000,000.00 | 70,294,000,000.00 | 60,387,000,000.00 | 61,864,000,000.00 | 69,825,000,000.00 | 68,826,000,000.00 | 60,711,000,000.00 | 55,334,000,000.00 | 52,969,000,000.00 | 65,700,000,000.00 | 68,581,000,000.00 | 74,481,000,000.00 | 78,155,000,000.00 | 88,366,000,000.00 | 77,445,000,000.00 | 85,624,000,000.00 | 94,685,000,000.00 | 83,983,000,000.00 | 87,803,000,000.00 | 92,771,000,000.00 | 87,376,000,000.00 | 86,811,000,000.00 | 90,280,000,000.00 | 87,937,000,000.00 | 85,798,000,000.00 | 86,624,000,000.00 | 95,047,000,000.00 | 103,297,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,718,000,000.00 | 5,342,000,000.00 | 5,836,000,000.00 | 11,126,000,000.00 | 1,373,000,000.00 | 2,757,000,000.00 | 6,558,000,000.00 | 5,224,000,000.00 | 242,000,000.00 | 1,159,000,000.00 | 801,000,000.00 | 696,000,000.00 | 1,455,000,000.00 | -1,470,000,000.00 | 8,735,000,000.00 | 0.00 | |
| Total Operating Expenses | 74,320,000,000.00 | 75,275,000,000.00 | 74,384,000,000.00 | 72,582,000,000.00 | 74,439,000,000.00 | 77,116,000,000.00 | 82,663,000,000.00 | 77,392,000,000.00 | 80,232,000,000.00 | 84,388,000,000.00 | 92,273,000,000.00 | 100,324,000,000.00 | 110,303,000,000.00 | 104,104,000,000.00 | 98,546,000,000.00 | 91,300,000,000.00 | 90,885,000,000.00 | 92,946,000,000.00 | 100,458,000,000.00 | 116,024,000,000.00 | 115,330,000,000.00 | 113,551,000,000.00 | 115,972,000,000.00 | 101,442,000,000.00 | 95,852,000,000.00 | 85,674,000,000.00 | 96,899,000,000.00 | 126,770,000,000.00 | 128,795,000,000.00 | |
| Cost and Exponses | 633,773,000,000.00 | 739,291,000,000.00 | 787,390,000,000.00 | 755,624,000,000.00 | 820,487,000,000.00 | 809,628,000,000.00 | 844,170,000,000.00 | 864,932,000,000.00 | 905,134,000,000.00 | 1,001,537,000,000.00 | 1,193,732,000,000.00 | 1,400,362,000,000.00 | 1,654,412,000,000.00 | 1,668,589,000,000.00 | 1,327,024,000,000.00 | 1,420,259,000,000.00 | 1,459,679,000,000.00 | 1,524,960,000,000.00 | 1,688,360,000,000.00 | 1,799,819,000,000.00 | 1,709,898,000,000.00 | 1,501,815,000,000.00 | 1,629,708,000,000.00 | 1,196,357,000,000.00 | 1,131,623,000,000.00 | 996,729,000,000.00 | 1,214,304,000,000.00 | 1,503,274,000,000.00 | 1,507,760,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
28,273,000,000.00
+0% |
38,605,000,000.00
+37% |
47,489,000,000.00
+23% |
53,537,000,000.00
+13% |
61,320,000,000.00
+15% |
78,239,000,000.00
+28% |
59,773,000,000.00
-24% |
45,356,000,000.00
-24% |
92,126,000,000.00
+103% |
171,795,000,000.00
+86% |
172,993,000,000.00
+1% |
168,073,000,000.00
-3% |
291,285,000,000.00
+73% |
197,211,000,000.00
-32% |
20,939,000,000.00
-89% |
123,400,000,000.00
+489% |
-24,459,000,000.00
-120% |
-15,766,000,000.00
-36% |
41,092,000,000.00
-361% |
17,249,000,000.00
-58% |
2,323,000,000.00
-87% |
2,558,000,000.00
+10% |
22,684,000,000.00
+787% |
37,718,000,000.00
+66% |
23,779,000,000.00
-37% |
-5,303,000,000.00
-122% |
55,005,000,000.00
-1,137% |
108,709,000,000.00
+98% |
120,152,000,000.00
+11% |
|
| Operating Income Ratio | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.09%) | (0.07%) | (0.05%) | (0.09%) | (0.15%) | (0.13%) | (0.11%) | (0.15%) | (0.11%) | (0.02%) | (0.08%) | (-0.02%) | (-0.01%) | (0.02%) | (0.01%) | (0.00%) | (0.00%) | (0.01%) | (0.03%) | (0.02%) | (-0.01%) | (0.04%) | (0.07%) | (0.07%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | 4,673,000,000.00 | 4,255,000,000.00 | 5,483,000,000.00 | 4,015,000,000.00 | 4,439,000,000.00 | 3,550,000,000.00 | 3,372,000,000.00 | 2,840,000,000.00 | 2,996,000,000.00 | 1,547,000,000.00 | 2,350,000,000.00 | 0.00 | 4,113,000,000.00 | 2,871,000,000.00 | 1,526,000,000.00 | 1,580,000,000.00 | 1,172,000,000.00 | 1,673,000,000.00 | 2,318,000,000.00 | 2,704,000,000.00 | 4,078,000,000.00 | 5,918,000,000.00 | 7,976,000,000.00 | 7,832,000,000.00 | 8,028,000,000.00 | 6,036,000,000.00 | 6,940,000,000.00 | 14,473,000,000.00 | 19,601,000,000.00 | |
| Interest Expenses | 33,839,000,000.00 | 37,843,000,000.00 | 42,519,000,000.00 | 40,071,000,000.00 | 39,085,000,000.00 | 39,466,000,000.00 | 32,105,000,000.00 | 21,103,000,000.00 | 16,930,000,000.00 | 14,562,000,000.00 | 15,846,000,000.00 | 18,276,000,000.00 | 18,065,000,000.00 | 13,929,000,000.00 | 14,175,000,000.00 | 11,371,000,000.00 | 11,511,000,000.00 | 13,020,000,000.00 | 12,583,000,000.00 | 12,555,000,000.00 | 14,576,000,000.00 | 19,037,000,000.00 | 20,413,000,000.00 | 21,806,000,000.00 | 16,549,000,000.00 | 12,518,000,000.00 | 11,392,000,000.00 | 17,268,000,000.00 | 18,308,000,000.00 | |
| Total Other Income/Exp... | -25,685,000,000.00 | -34,539,000,000.00 | -28,912,000,000.00 | -38,199,000,000.00 | -46,006,000,000.00 | -57,379,000,000.00 | -34,922,000,000.00 | -20,242,000,000.00 | -2,350,000,000.00 | -16,738,000,000.00 | 15,297,000,000.00 | 29,781,000,000.00 | 26,918,000,000.00 | 521,000,000.00 | 6,837,000,000.00 | -28,034,000,000.00 | -9,057,000,000.00 | -122,172,000,000.00 | 30,618,000,000.00 | 41,083,000,000.00 | -156,708,000,000.00 | 20,745,000,000.00 | -51,393,000,000.00 | 9,060,000,000.00 | 23,351,000,000.00 | 105,616,000,000.00 | 677,988,000,000.00 | 710,451,000,000.00 | 175,265,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 88,036,000,000.00 | 103,675,000,000.00 | 130,877,000,000.00 | 115,796,000,000.00 | 127,623,000,000.00 | 130,151,000,000.00 | 131,971,000,000.00 | 106,928,000,000.00 | 162,040,000,000.00 | 222,588,000,000.00 | 243,582,000,000.00 | 284,710,000,000.00 | 410,747,000,000.00 | 289,816,000,000.00 | 130,317,000,000.00 | 184,182,000,000.00 | 63,619,000,000.00 | -30,233,000,000.00 | 125,075,000,000.00 | 158,690,000,000.00 | -46,831,000,000.00 | 129,716,000,000.00 | 78,515,000,000.00 | 158,864,000,000.00 | 151,616,000,000.00 | 72,308,000,000.00 | 831,010,000,000.00 | 931,477,000,000.00 | 417,021,000,000.00 | |
| EBITDA ratio | (-0.65%) | (-0.65%) | (0.15%) | (0.15%) | (0.14%) | (0.14%) | (0.15%) | (0.12%) | (0.15%) | (0.19%) | (0.18%) | (0.16%) | (0.20%) | (0.16%) | (0.09%) | (0.14%) | (0.05%) | (0.05%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.08%) | (0.12%) | (0.14%) | (0.24%) | (0.65%) | (0.57%) | (0.26%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 2,588,000,000.00 | 4,066,000,000.00 | 15,103,000,000.00 | 15,338,000,000.00 | 15,314,000,000.00 | 20,860,000,000.00 | 24,851,000,000.00 | 25,114,000,000.00 | 89,776,000,000.00 | 155,057,000,000.00 | 188,290,000,000.00 | 197,854,000,000.00 | 318,202,000,000.00 | 197,732,000,000.00 | 27,776,000,000.00 | 95,366,000,000.00 | -33,516,000,000.00 | -137,938,000,000.00 | 71,710,000,000.00 | 58,332,000,000.00 | -154,385,000,000.00 | 23,303,000,000.00 | -28,709,000,000.00 | 46,778,000,000.00 | 47,130,000,000.00 | 100,313,000,000.00 | 732,993,000,000.00 | 819,160,000,000.00 | 295,417,000,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.09%) | (0.13%) | (0.14%) | (0.13%) | (0.16%) | (0.11%) | (0.02%) | (0.06%) | (-0.02%) | (-0.09%) | (0.04%) | (0.03%) | (-0.09%) | (0.02%) | (-0.02%) | (0.04%) | (0.04%) | (0.10%) | (0.58%) | (0.51%) | (0.18%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 2,167,000,000.00 | 3,128,000,000.00 | 8,383,000,000.00 | 8,362,000,000.00 | 6,956,000,000.00 | 11,764,000,000.00 | 12,734,000,000.00 | 9,437,000,000.00 | 33,194,000,000.00 | 53,792,000,000.00 | 68,770,000,000.00 | 70,510,000,000.00 | 120,877,000,000.00 | 65,712,000,000.00 | 11,842,000,000.00 | 33,634,000,000.00 | -11,268,000,000.00 | 36,123,000,000.00 | 9,270,000,000.00 | 9,863,000,000.00 | 11,394,000,000.00 | 12,698,000,000.00 | 12,731,000,000.00 | 13,103,000,000.00 | 8,939,000,000.00 | 7,114,000,000.00 | 18,839,000,000.00 | 20,917,000,000.00 | 32,544,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 4,686,000,000.00
+0% |
6,072,000,000.00
+30% |
8,423,000,000.00
+39% |
7,010,000,000.00
-17% |
8,325,000,000.00
+19% |
10,943,000,000.00
+31% |
10,545,000,000.00
-4% |
14,710,000,000.00
+39% |
55,391,000,000.00
+277% |
98,261,000,000.00
+77% |
113,732,000,000.00
+16% |
120,940,000,000.00
+6% |
190,321,000,000.00
+57% |
126,987,000,000.00
-33% |
12,722,000,000.00
-90% |
58,277,000,000.00
+358% |
-26,009,000,000.00
-145% |
-178,846,000,000.00
+588% |
57,393,000,000.00
-132% |
42,356,000,000.00
-26% |
-170,447,000,000.00
-502% |
5,257,000,000.00
-103% |
-47,380,000,000.00
-1,001% |
26,875,000,000.00
-157% |
32,623,000,000.00
+21% |
90,052,000,000.00
+176% |
708,819,000,000.00
+687% |
796,060,000,000.00
+12% |
261,651,000,000.00
-67% |
|
| Net Income Ratio | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.10%) | (0.07%) | (0.01%) | (0.04%) | (-0.02%) | (-0.12%) | (0.03%) | (0.02%) | (-0.10%) | (0.00%) | (-0.03%) | (0.02%) | (0.03%) | (0.09%) | (0.56%) | (0.49%) | (0.16%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 14.23 | 18.30 | 25.37 | 21.10 | 22.57 | 30.03 | 29.20 | 40.53 | 153.80 | 273.30 | 316.00 | 337.33 | 530.47 | 353.77 | 35.43 | 162.50 | -72.53 | -498.56 | 159.97 | 118.07 | -475.01 | 14.65 | -132.05 | 74.91 | 90.93 | 250.99 | 1,970.16 | 2,204.04 | 722.85 | |
| Diluted EPS | 42.70 | 18.27 | 25.30 | 63.30 | 22.57 | 90.10 | 87.60 | 40.50 | 153.33 | 273.00 | 316.00 | 324.70 | 510.60 | 340.97 | 34.17 | 156.73 | -72.53 | -498.56 | 159.90 | 109.93 | -475.01 | 13.54 | -132.05 | 72.36 | 87.85 | 250.22 | 1,960.97 | 2,196.52 | 721.05 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 329,227,166.00 | 331,803,279.00 | 332,049,934.00 | 332,227,488.00 | 368,906,942.00 | 364,361,820.00 | 361,130,137.00 | 362,911,184.00 | 360,149,545.00 | 359,535,309.00 | 359,911,392.00 | 358,517,787.00 | 358,772,100.00 | 358,975,500.00 | 358,929,000.00 | 358,608,300.00 | 358,591,200.00 | 358,726,200.00 | 358,765,500.00 | 358,791,000.00 | 358,825,800.00 | 358,812,000.00 | 358,794,000.00 | 358,776,000.00 | 358,776,035.00 | 358,782,035.00 | 359,778,000.00 | 361,183,000.00 | 361,970,339.00 | |
| Diluted Share Outstanding | 329,227,166.00 | 332,408,759.00 | 332,924,901.00 | 332,227,488.00 | 368,906,942.00 | 364,361,820.00 | 361,130,137.00 | 363,209,877.00 | 361,245,652.00 | 359,930,403.00 | 359,911,392.00 | 372,466,893.00 | 372,739,914.00 | 372,432,300.00 | 372,351,220.00 | 371,822,629.00 | 358,591,200.00 | 358,726,200.00 | 358,930,582.00 | 385,288,053.00 | 358,825,800.00 | 388,352,623.00 | 358,794,000.00 | 371,389,746.00 | 371,355,037.00 | 359,892,035.00 | 361,463,000.00 | 362,419,000.00 | 362,873,000.00 | |