Iino
9119.TIino Kaiun Kaisha, Ltd. Price (9119.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
105,804,000
(0.0009)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Iino Kaiun Kaisha, Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
63,763,000,000.00
+0% |
73,382,000,000.00
+15% |
80,516,000,000.00
+10% |
95,090,000,000.00
+18% |
94,496,000,000.00
-1% |
77,031,000,000.00
-18% |
74,472,000,000.00
-3% |
77,975,000,000.00
+5% |
86,021,000,000.00
+10% |
96,701,000,000.00
+12% |
100,177,000,000.00
+4% |
94,843,000,000.00
-5% |
83,320,000,000.00
-12% |
81,334,000,000.00
-2% |
84,843,000,000.00
+4% |
89,179,000,000.00
+5% |
88,916,000,000.00
0% |
104,100,000,000.00
+17% |
141,324,000,000.00
+36% |
137,950,000,000.00
-2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 48,846,000,000.00 | 55,728,000,000.00 | 61,278,000,000.00 | 72,074,000,000.00 | 75,534,000,000.00 | 66,433,000,000.00 | 65,830,000,000.00 | 69,996,000,000.00 | 75,234,000,000.00 | 83,621,000,000.00 | 85,799,000,000.00 | 79,974,000,000.00 | 69,880,000,000.00 | 68,816,000,000.00 | 73,160,000,000.00 | 78,074,000,000.00 | 75,589,000,000.00 | 89,155,000,000.00 | 112,597,000,000.00 | 108,667,000,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
14,917,000,000.00
+0% |
17,654,000,000.00
+18% |
19,238,000,000.00
+9% |
23,016,000,000.00
+20% |
18,962,000,000.00
-18% |
10,598,000,000.00
-44% |
8,642,000,000.00
-18% |
7,979,000,000.00
-8% |
10,787,000,000.00
+35% |
13,080,000,000.00
+21% |
14,378,000,000.00
+10% |
14,869,000,000.00
+3% |
13,440,000,000.00
-10% |
12,518,000,000.00
-7% |
11,683,000,000.00
-7% |
11,105,000,000.00
-5% |
13,327,000,000.00
+20% |
14,945,000,000.00
+12% |
28,727,000,000.00
+92% |
29,283,000,000.00
+2% |
|
| Gross Profit Ratio | (0.23%) | (0.24%) | (0.24%) | (0.24%) | (0.20%) | (0.14%) | (0.12%) | (0.10%) | (0.13%) | (0.14%) | (0.14%) | (0.16%) | (0.16%) | (0.15%) | (0.14%) | (0.12%) | (0.15%) | (0.14%) | (0.20%) | (0.21%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,691,000,000.00 | 6,018,000,000.00 | 6,242,000,000.00 | 6,615,000,000.00 | 6,698,000,000.00 | 6,716,000,000.00 | 6,748,000,000.00 | 6,843,000,000.00 | 6,200,000,000.00 | 7,122,000,000.00 | 8,567,000,000.00 | 9,827,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 5,851,000,000.00 | 6,251,000,000.00 | 10,994,000,000.00 | 8,352,000,000.00 | 8,908,000,000.00 | 9,989,000,000.00 | 8,625,000,000.00 | 9,149,000,000.00 | 10,515,000,000.00 | 8,529,000,000.00 | 8,678,000,000.00 | 8,867,000,000.00 | 8,548,000,000.00 | 8,509,000,000.00 | 8,918,000,000.00 | 9,740,000,000.00 | 11,083,000,000.00 | 11,728,000,000.00 | 12,401,000,000.00 | 13,370,000,000.00 | |
| Other Expenses | 339,000,000.00 | 312,000,000.00 | 288,000,000.00 | 1,286,000,000.00 | 797,000,000.00 | 1,000,000,000.00 | 867,000,000.00 | 926,000,000.00 | -45,000,000.00 | 54,000,000.00 | -44,000,000.00 | -364,000,000.00 | -6,000,000.00 | -11,000,000.00 | -104,000,000.00 | -197,000,000.00 | -123,000,000.00 | -28,000,000.00 | -237,000,000.00 | 393,000,000.00 | |
| Total Operating Expenses | 5,372,000,000.00 | 5,224,000,000.00 | 5,956,000,000.00 | 6,492,000,000.00 | 7,036,000,000.00 | 6,512,000,000.00 | 6,250,000,000.00 | 6,393,000,000.00 | 5,908,000,000.00 | 6,234,000,000.00 | 6,392,000,000.00 | 6,754,000,000.00 | 6,848,000,000.00 | 6,867,000,000.00 | 6,901,000,000.00 | 7,129,000,000.00 | 6,495,000,000.00 | 7,421,000,000.00 | 8,892,000,000.00 | 10,220,000,000.00 | |
| Cost and Exponses | 54,218,000,000.00 | 60,952,000,000.00 | 67,234,000,000.00 | 78,566,000,000.00 | 82,570,000,000.00 | 72,945,000,000.00 | 72,080,000,000.00 | 76,389,000,000.00 | 81,142,000,000.00 | 89,855,000,000.00 | 92,191,000,000.00 | 86,728,000,000.00 | 76,728,000,000.00 | 75,683,000,000.00 | 80,061,000,000.00 | 85,203,000,000.00 | 82,084,000,000.00 | 96,576,000,000.00 | 121,489,000,000.00 | 118,887,000,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
9,545,000,000.00
+0% |
12,430,000,000.00
+30% |
13,282,000,000.00
+7% |
16,524,000,000.00
+24% |
11,926,000,000.00
-28% |
4,086,000,000.00
-66% |
2,392,000,000.00
-41% |
1,586,000,000.00
-34% |
4,879,000,000.00
+208% |
6,846,000,000.00
+40% |
7,986,000,000.00
+17% |
8,115,000,000.00
+2% |
6,591,000,000.00
-19% |
5,651,000,000.00
-14% |
4,782,000,000.00
-15% |
3,976,000,000.00
-17% |
6,831,000,000.00
+72% |
7,524,000,000.00
+10% |
19,835,000,000.00
+164% |
19,063,000,000.00
-4% |
|
| Operating Income Ratio | (0.15%) | (0.17%) | (0.16%) | (0.17%) | (0.13%) | (0.05%) | (0.03%) | (0.02%) | (0.06%) | (0.07%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | (0.06%) | (0.04%) | (0.08%) | (0.07%) | (0.14%) | (0.14%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 56,000,000.00 | 122,000,000.00 | 194,000,000.00 | 260,000,000.00 | 188,000,000.00 | 73,000,000.00 | 86,000,000.00 | 73,000,000.00 | 37,000,000.00 | 45,000,000.00 | 47,000,000.00 | 78,000,000.00 | 61,000,000.00 | 73,000,000.00 | 67,000,000.00 | 61,000,000.00 | 30,000,000.00 | 40,000,000.00 | 85,000,000.00 | 152,000,000.00 | |
| Interest Expenses | 2,727,000,000.00 | 2,672,000,000.00 | 2,731,000,000.00 | 2,591,000,000.00 | 2,554,000,000.00 | 2,771,000,000.00 | 2,657,000,000.00 | 2,654,000,000.00 | 2,754,000,000.00 | 2,774,000,000.00 | 2,566,000,000.00 | 2,368,000,000.00 | 2,018,000,000.00 | 1,704,000,000.00 | 1,608,000,000.00 | 1,463,000,000.00 | 1,256,000,000.00 | 1,107,000,000.00 | 1,092,000,000.00 | 1,135,000,000.00 | |
| Total Other Income/Exp... | -1,532,000,000.00 | 839,000,000.00 | -6,843,000,000.00 | -7,792,000,000.00 | -2,625,000,000.00 | -2,269,000,000.00 | -1,139,000,000.00 | -5,731,000,000.00 | -3,467,000,000.00 | -1,581,000,000.00 | -2,684,000,000.00 | -3,848,000,000.00 | -2,737,000,000.00 | -1,042,000,000.00 | 475,000,000.00 | 217,000,000.00 | 1,327,000,000.00 | 5,467,000,000.00 | 4,176,000,000.00 | 2,063,000,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 16,591,000,000.00 | 22,192,000,000.00 | 16,689,000,000.00 | 19,675,000,000.00 | 20,763,000,000.00 | 14,577,000,000.00 | 12,535,000,000.00 | 7,659,000,000.00 | 14,681,000,000.00 | 15,375,000,000.00 | 16,664,000,000.00 | 16,982,000,000.00 | 15,140,000,000.00 | 14,160,000,000.00 | 15,784,000,000.00 | 13,716,000,000.00 | 17,915,000,000.00 | 19,252,000,000.00 | 32,236,000,000.00 | 32,433,000,000.00 | |
| EBITDA ratio | (0.25%) | (0.26%) | (0.31%) | (0.27%) | (0.24%) | (0.19%) | (0.16%) | (0.15%) | (0.18%) | (0.18%) | (0.18%) | (0.20%) | (0.19%) | (0.18%) | (0.19%) | (0.16%) | (0.22%) | (0.21%) | (0.24%) | (0.24%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 8,013,000,000.00 | 13,269,000,000.00 | 6,439,000,000.00 | 8,732,000,000.00 | 9,301,000,000.00 | 1,817,000,000.00 | 1,253,000,000.00 | -4,144,000,000.00 | 1,412,000,000.00 | 5,265,000,000.00 | 5,302,000,000.00 | 4,267,000,000.00 | 3,854,000,000.00 | 4,609,000,000.00 | 5,257,000,000.00 | 4,193,000,000.00 | 8,158,000,000.00 | 12,991,000,000.00 | 24,192,000,000.00 | 21,126,000,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.18%) | (0.08%) | (0.09%) | (0.10%) | (0.02%) | (0.02%) | (-0.05%) | (0.02%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.09%) | (0.12%) | (0.17%) | (0.15%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 3,135,000,000.00 | 4,807,000,000.00 | 2,567,000,000.00 | 3,205,000,000.00 | 3,710,000,000.00 | 1,588,000,000.00 | 594,000,000.00 | 174,000,000.00 | 242,000,000.00 | 273,000,000.00 | 94,000,000.00 | 602,000,000.00 | -19,000,000.00 | 344,000,000.00 | 467,000,000.00 | 414,000,000.00 | 513,000,000.00 | 489,000,000.00 | 1,488,000,000.00 | 1,284,000,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 4,855,000,000.00
+0% |
8,417,000,000.00
+73% |
3,875,000,000.00
-54% |
5,521,000,000.00
+42% |
5,605,000,000.00
+2% |
180,000,000.00
-97% |
654,000,000.00
+263% |
-4,294,000,000.00
-757% |
1,166,000,000.00
-127% |
4,920,000,000.00
+322% |
5,213,000,000.00
+6% |
3,659,000,000.00
-30% |
3,885,000,000.00
+6% |
4,243,000,000.00
+9% |
4,685,000,000.00
+10% |
3,788,000,000.00
-19% |
7,655,000,000.00
+102% |
12,526,000,000.00
+64% |
23,378,000,000.00
+87% |
19,745,000,000.00
-16% |
|
| Net Income Ratio | (0.08%) | (0.11%) | (0.05%) | (0.06%) | (0.06%) | (0.00%) | (0.01%) | (-0.06%) | (0.01%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.09%) | (0.12%) | (0.17%) | (0.14%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 47.23 | 76.13 | 35.36 | 50.39 | 51.54 | 1.69 | 6.13 | -40.60 | 11.66 | 45.77 | 46.98 | 32.97 | 35.01 | 38.53 | 44.28 | 35.80 | 72.35 | 118.39 | 214.37 | 186.62 | |
| Diluted EPS | 47.23 | 76.13 | 35.36 | 50.39 | 51.54 | 1.69 | 6.13 | -40.60 | 11.66 | 45.77 | 46.98 | 32.97 | 35.01 | 38.53 | 44.28 | 35.80 | 72.35 | 118.39 | 214.37 | 186.62 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 101,730,000.00 | 109,584,000.00 | 109,576,000.00 | 109,569,000.00 | 108,748,000.00 | 106,663,000.00 | 106,656,000.00 | 105,774,000.00 | 99,991,000.00 | 107,485,000.00 | 110,972,000.00 | 110,970,000.00 | 110,970,000.00 | 110,135,000.00 | 105,808,000.00 | 105,806,000.00 | 105,806,000.00 | 105,806,000.00 | 105,805,000.00 | 105,804,000.00 | |
| Diluted Share Outstanding | 101,730,000.00 | 109,584,000.00 | 109,576,000.00 | 109,569,000.00 | 108,748,000.00 | 106,663,000.00 | 106,656,000.00 | 105,774,000.00 | 99,991,000.00 | 107,485,000.00 | 110,972,000.00 | 110,970,000.00 | 110,970,000.00 | 110,135,000.00 | 105,808,000.00 | 105,806,000.00 | 105,806,000.00 | 105,806,000.00 | 105,805,000.00 | 105,804,000.00 | |