W
9159.TW TOKYO Inc. Price (9159.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,818,904
(1.7549)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
W TOKYO Inc.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,987,098,000.00
+0% |
2,065,428,000.00
+4% |
3,616,175,000.00
+75% |
3,957,772,000.00
+9% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,461,149,000.00 | 1,153,585,000.00 | 2,027,964,000.00 | 2,441,028,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
525,949,000.00
+0% |
911,843,000.00
+73% |
1,588,211,000.00
+74% |
1,516,744,000.00
-4% |
|||||||||||||||
| Gross Profit Ratio | (0.26%) | (0.44%) | (0.44%) | (0.38%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| General and Administrative | 343,282,000.00 | 371,439,000.00 | 463,362,000.00 | 518,295,000.00 | |||||||||||||||
| Selling, General & Admin... | 343,282,000.00 | 371,439,000.00 | 463,362,000.00 | 821,969,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 303,674,000.00 | |||||||||||||||
| Depreciation and Amortiz... | 178,912,000.00 | 181,708,000.00 | 185,028,000.00 | 186,731,000.00 | |||||||||||||||
| Other Expenses | 19,592,000.00 | 2,507,000.00 | -16,154,000.00 | 186,733,000.00 | |||||||||||||||
| Total Operating Expenses | 737,623,000.00 | 817,886,000.00 | 942,809,000.00 | 1,008,702,000.00 | |||||||||||||||
| Cost and Exponses | 2,198,772,000.00 | 1,971,471,000.00 | 2,970,773,000.00 | 3,449,728,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
211,678,000.00
+0% |
93,950,000.00
-56% |
645,398,000.00
+587% |
508,042,000.00
-21% |
|||||||||||||||
| Operating Income Ratio | (0.11%) | (0.05%) | (0.18%) | (0.13%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 11,000.00 | 12,000.00 | 11,000.00 | 17,000.00 | |||||||||||||||
| Interest Expenses | 10,033,000.00 | 8,903,000.00 | 8,696,000.00 | 8,526,000.00 | |||||||||||||||
| Total Other Income/Exp... | -25,716,000.00 | -11,657,000.00 | -25,867,000.00 | -11,855,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -45,306,000.00 | 272,904,000.00 | 813,255,000.00 | 691,445,000.00 | |||||||||||||||
| EBITDA ratio | (-0.01%) | (0.13%) | (0.23%) | (0.17%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -236,716,000.00 | 82,293,000.00 | 619,531,000.00 | 496,187,000.00 | |||||||||||||||
| Income Before Tax Ratio | (-0.12%) | (0.04%) | (0.17%) | (0.13%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -17,722,000.00 | -46,657,000.00 | 213,184,000.00 | 168,611,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -218,994,000.00
+0% |
128,951,000.00
-159% |
406,346,000.00
+215% |
327,575,000.00
-19% |
|||||||||||||||
| Net Income Ratio | (-0.11%) | (0.06%) | (0.11%) | (0.08%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -88.73 | 53.54 | 165.59 | 116.41 | |||||||||||||||
| Diluted EPS | -84.62 | 53.54 | 146.68 | 116.21 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,468,000.00 | 2,408,274.00 | 2,453,918.00 | 2,813,871.00 | |||||||||||||||
| Diluted Share Outstanding | 2,588,000.00 | 2,408,274.00 | 2,770,289.00 | 2,818,904.00 | |||||||||||||||