Tokyo
9193.TTokyo Kisen Co.,Ltd. Price (9193.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
9,947,640
(0.0063)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tokyo Kisen Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
11,825,000,000.00
+0% |
9,889,499,000.00
-16% |
10,699,580,000.00
+8% |
11,865,288,000.00
+11% |
12,515,986,000.00
+5% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,781,000,000.00 | 8,734,552,000.00 | 9,503,975,000.00 | 9,909,162,000.00 | 10,190,199,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,044,000,000.00
+0% |
1,154,947,000.00
-43% |
1,195,605,000.00
+4% |
1,956,126,000.00
+64% |
2,325,787,000.00
+19% |
||||||||||||||
| Gross Profit Ratio | (0.17%) | (0.12%) | (0.11%) | (0.16%) | (0.19%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 323,000,000.00 | 1,575,428,000.00 | 1,594,048,000.00 | 1,655,429,000.00 | 1,749,838,000.00 | ||||||||||||||
| Selling, General & Admin... | 1,874,000,000.00 | 1,776,275,000.00 | 1,786,541,000.00 | 1,863,230,000.00 | 1,957,664,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 1,551,000,000.00 | 200,847,000.00 | 192,493,000.00 | 207,801,000.00 | 207,826,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 1,122,000,000.00 | 1,146,078,000.00 | 1,299,421,000.00 | 1,267,922,000.00 | 1,365,065,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 127,886,000.00 | 162,883,000.00 | 120,718,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 1,570,000,000.00 | 1,776,275,000.00 | 1,786,541,000.00 | 1,863,230,000.00 | 1,957,665,000.00 | ||||||||||||||
| Cost and Exponses | 11,351,000,000.00 | 10,510,827,000.00 | 11,290,516,000.00 | 11,772,392,000.00 | 12,147,864,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
170,000,000.00
+0% |
-621,328,000.00
-465% |
-590,938,000.00
-5% |
92,894,000.00
-116% |
368,121,000.00
+296% |
||||||||||||||
| Operating Income Ratio | (0.01%) | (-0.06%) | (-0.06%) | (0.01%) | (0.03%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 985,000.00 | 802,000.00 | 304,000.00 | 739,000.00 | 2,011,000.00 | ||||||||||||||
| Interest Expenses | 18,525,000.00 | 19,753,000.00 | 58,344,000.00 | 64,640,000.00 | 55,957,000.00 | ||||||||||||||
| Total Other Income/Exp... | 326,000,000.00 | 619,190,000.00 | 481,124,000.00 | 486,505,000.00 | 595,614,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,292,000,000.00 | 1,163,692,000.00 | 1,247,950,000.00 | 1,911,961,000.00 | 2,384,758,000.00 | ||||||||||||||
| EBITDA ratio | (0.11%) | (0.08%) | (0.10%) | (0.15%) | (0.19%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 496,000,000.00 | -2,138,000.00 | -109,814,000.00 | 579,399,000.00 | 963,735,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.04%) | (0.00%) | (-0.01%) | (0.05%) | (0.08%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 285,000,000.00 | 77,295,000.00 | 99,532,000.00 | 120,960,000.00 | 300,139,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 300,000,000.00
+0% |
-94,195,000.00
-131% |
-192,945,000.00
+105% |
416,131,000.00
-316% |
572,700,000.00
+38% |
||||||||||||||
| Net Income Ratio | (0.03%) | (-0.01%) | (-0.02%) | (0.04%) | (0.05%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 30.16 | -9.47 | -19.40 | 41.83 | 57.50 | ||||||||||||||
| Diluted EPS | 30.16 | -9.47 | -19.40 | 41.83 | 57.50 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,947,075.00 | 9,947,018.00 | 9,947,018.00 | 9,947,017.00 | 9,947,640.00 | ||||||||||||||
| Diluted Share Outstanding | 9,947,075.00 | 9,947,018.00 | 9,947,018.00 | 9,947,017.00 | 9,947,640.00 | ||||||||||||||