f-code
9211.Tf-code Inc. Price (9211.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
12,579,927
(16.4604)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
f-code Inc.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
459,000,000.00
+0% |
531,528,000.00
+16% |
660,569,000.00
+24% |
1,071,926,000.00
+62% |
2,482,032,000.00
+132% |
5,130,000,000.00
+107% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 176,000,000.00 | 221,587,000.00 | 254,789,000.00 | 444,354,000.00 | 1,012,000,000.00 | 2,197,000,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
283,000,000.00
+0% |
309,941,000.00
+10% |
405,780,000.00
+31% |
627,572,000.00
+55% |
1,470,032,000.00
+134% |
2,933,000,000.00
+100% |
|||||||||||||
| Gross Profit Ratio | (0.62%) | (0.58%) | (0.61%) | (0.59%) | (0.59%) | (0.57%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 43,002,000.00 | 25,581,000.00 | 1,071,000.00 | 100,000.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 489,411,000.00 | 824,798,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 343,000,000.00 | 249,979,000.00 | 241,364,000.00 | 489,411,000.00 | 824,798,000.00 | 1,784,000,000.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 60,000,000.00 | 4,222,000.00 | 3,289,000.00 | 34,283,000.00 | 65,454,000.00 | 89,000,000.00 | |||||||||||||
| Other Expenses | -430,000.00 | 365,000.00 | -7,824,000.00 | 120,000.00 | -6,226,000.00 | 0.00 | |||||||||||||
| Total Operating Expenses | -430,000.00 | 278,339,000.00 | 245,380,000.00 | 496,442,000.00 | 818,572,000.00 | 1,784,000,000.00 | |||||||||||||
| Cost and Exponses | -430,000.00 | 499,926,000.00 | 500,169,000.00 | 940,796,000.00 | 1,830,085,000.00 | 3,981,000,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
430,000.00
+0% |
31,601,000.00
+7,249% |
160,400,000.00
+408% |
131,129,000.00
-18% |
651,947,000.00
+397% |
1,149,000,000.00
+76% |
|||||||||||||
| Operating Income Ratio | (0.00%) | (0.06%) | (0.24%) | (0.12%) | (0.26%) | (0.22%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 24,000.00 | 6,000.00 | 3,000.00 | 4,473,000.00 | 1,734,000.00 | 0.00 | |||||||||||||
| Interest Expenses | 3,313,000.00 | 1,233,000.00 | 3,399,000.00 | 11,691,000.00 | 41,495,000.00 | 0.00 | |||||||||||||
| Total Other Income/Exp... | 20,454,000.00 | -5,144,000.00 | -10,622,000.00 | -7,218,000.00 | -39,761,000.00 | 172,000,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -31,975,000.00 | 31,914,000.00 | 156,465,000.00 | 169,255,000.00 | 719,135,000.00 | 1,521,000,000.00 | |||||||||||||
| EBITDA ratio | (0.00%) | (0.07%) | (0.24%) | (0.16%) | (0.29%) | (0.30%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -41,000,000.00 | 26,457,000.00 | 149,778,000.00 | 123,911,000.00 | 612,186,000.00 | 1,321,000,000.00 | |||||||||||||
| Income Before Tax Ratio | (-0.09%) | (0.05%) | (0.23%) | (0.12%) | (0.25%) | (0.26%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 430,000.00 | -14,128,000.00 | -2,529,000.00 | 54,563,000.00 | 127,818,000.00 | 388,000,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -41,000,000.00
+0% |
40,585,000.00
-199% |
152,307,000.00
+275% |
69,347,000.00
-54% |
484,843,000.00
+599% |
905,000,000.00
+87% |
|||||||||||||
| Net Income Ratio | (-0.09%) | (0.08%) | (0.23%) | (0.06%) | (0.20%) | (0.18%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -5.44 | 5.37 | 19.64 | 8.37 | 46.97 | 71.94 | |||||||||||||
| Diluted EPS | -5.44 | 5.37 | 17.99 | 7.76 | 44.88 | 71.94 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,539,228.00 | 7,552,800.00 | 7,755,470.00 | 8,287,220.00 | 10,322,934.00 | 12,579,927.00 | |||||||||||||
| Diluted Share Outstanding | 7,539,228.00 | 7,552,800.00 | 8,466,203.00 | 8,942,231.00 | 10,801,894.00 | 12,579,927.00 | |||||||||||||