f-code Inc. Price (9211.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

12,579,927

(16.4604)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
f-code Inc.
news-img

Income Statement

f-code Inc.

Currency: JPY

YEAR 2019 2020 2021 2022 2023 2024
Revenue
Revenue 459,000,000.00

+0%

531,528,000.00

+16%

660,569,000.00

+24%

1,071,926,000.00

+62%

2,482,032,000.00

+132%

5,130,000,000.00

+107%

Cost of Revenue
Cost of Revenue 176,000,000.00 221,587,000.00 254,789,000.00 444,354,000.00 1,012,000,000.00 2,197,000,000.00
Gross Profit
Gross Profit 283,000,000.00

+0%

309,941,000.00

+10%

405,780,000.00

+31%

627,572,000.00

+55%

1,470,032,000.00

+134%

2,933,000,000.00

+100%

Gross Profit Ratio (0.62%) (0.58%) (0.61%) (0.59%) (0.59%) (0.57%)
Operating Expenses
Research and Development 43,002,000.00 25,581,000.00 1,071,000.00 100,000.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 489,411,000.00 824,798,000.00 0.00
Selling, General & Admin... 343,000,000.00 249,979,000.00 241,364,000.00 489,411,000.00 824,798,000.00 1,784,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 60,000,000.00 4,222,000.00 3,289,000.00 34,283,000.00 65,454,000.00 89,000,000.00
Other Expenses -430,000.00 365,000.00 -7,824,000.00 120,000.00 -6,226,000.00 0.00
Total Operating Expenses -430,000.00 278,339,000.00 245,380,000.00 496,442,000.00 818,572,000.00 1,784,000,000.00
Cost and Exponses -430,000.00 499,926,000.00 500,169,000.00 940,796,000.00 1,830,085,000.00 3,981,000,000.00
Operating Income
Operating Income 430,000.00

+0%

31,601,000.00

+7,249%

160,400,000.00

+408%

131,129,000.00

-18%

651,947,000.00

+397%

1,149,000,000.00

+76%

Operating Income Ratio (0.00%) (0.06%) (0.24%) (0.12%) (0.26%) (0.22%)
Other Income and Exp...
Interest Income 24,000.00 6,000.00 3,000.00 4,473,000.00 1,734,000.00 0.00
Interest Expenses 3,313,000.00 1,233,000.00 3,399,000.00 11,691,000.00 41,495,000.00 0.00
Total Other Income/Exp... 20,454,000.00 -5,144,000.00 -10,622,000.00 -7,218,000.00 -39,761,000.00 172,000,000.00
EBITDA
EBITDA -31,975,000.00 31,914,000.00 156,465,000.00 169,255,000.00 719,135,000.00 1,521,000,000.00
EBITDA ratio (0.00%) (0.07%) (0.24%) (0.16%) (0.29%) (0.30%)
Income Before Tax
Income Before Tax -41,000,000.00 26,457,000.00 149,778,000.00 123,911,000.00 612,186,000.00 1,321,000,000.00
Income Before Tax Ratio (-0.09%) (0.05%) (0.23%) (0.12%) (0.25%) (0.26%)
Income Tax Expense
Income Tax Expense 430,000.00 -14,128,000.00 -2,529,000.00 54,563,000.00 127,818,000.00 388,000,000.00
Net Income
Net Income -41,000,000.00

+0%

40,585,000.00

-199%

152,307,000.00

+275%

69,347,000.00

-54%

484,843,000.00

+599%

905,000,000.00

+87%

Net Income Ratio (-0.09%) (0.08%) (0.23%) (0.06%) (0.20%) (0.18%)
Earning Per Share
Basic EPS -5.44 5.37 19.64 8.37 46.97 71.94
Diluted EPS -5.44 5.37 17.99 7.76 44.88 71.94
Share Outstanding
Basic Share Outstanding 7,539,228.00 7,552,800.00 7,755,470.00 8,287,220.00 10,322,934.00 12,579,927.00
Diluted Share Outstanding 7,539,228.00 7,552,800.00 8,466,203.00 8,942,231.00 10,801,894.00 12,579,927.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation