Future Link Network Co.,Ltd. Price (9241.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

864,848

(4.4119)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Future Link Network Co.,Ltd.
news-img

Income Statement

Future Link Network Co.,Ltd.

Currency: JPY

YEAR 2019 2020 2021 2022 2023 2024
Revenue
Revenue 1,074,683,000.00

+0%

1,134,818,000.00

+6%

1,349,476,000.00

+19%

1,254,514,000.00

-7%

1,382,668,000.00

+10%

1,515,249,000.00

+10%

Cost of Revenue
Cost of Revenue 474,815,000.00 447,205,000.00 498,964,000.00 487,189,000.00 500,440,000.00 562,215,000.00
Gross Profit
Gross Profit 599,868,000.00

+0%

687,613,000.00

+15%

850,512,000.00

+24%

767,325,000.00

-10%

882,228,000.00

+15%

953,034,000.00

+8%

Gross Profit Ratio (0.56%) (0.61%) (0.63%) (0.61%) (0.64%) (0.63%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 189,039,000.00 191,235,000.00 214,913,000.00 218,253,000.00 0.00 0.00
Selling, General & Admin... 219,349,000.00 225,103,000.00 256,236,000.00 265,848,000.00 950,000,000.00 991,575,000.00
Selling & Marketing Exp... 30,310,000.00 33,868,000.00 41,323,000.00 47,595,000.00 0.00 0.00
Depreciation and Amortiz... 12,543,000.00 13,869,000.00 16,180,000.00 14,913,000.00 17,894,000.00 23,852,000.00
Other Expenses 0.00 467,000.00 -278,000.00 192,000.00 -14,000.00 0.00
Total Operating Expenses 598,222,000.00 643,497,000.00 749,723,000.00 822,130,000.00 950,360,000.00 991,575,000.00
Cost and Exponses 1,073,037,000.00 1,090,702,000.00 1,248,687,000.00 1,309,319,000.00 1,450,800,000.00 1,553,790,000.00
Operating Income
Operating Income 1,646,000.00

+0%

44,111,000.00

+2,580%

100,782,000.00

+128%

-54,808,000.00

-154%

-68,131,000.00

+24%

-38,541,000.00

-43%

Operating Income Ratio (0.00%) (0.04%) (0.07%) (-0.04%) (-0.05%) (-0.03%)
Other Income and Exp...
Interest Income 0.00 1,000.00 413,000.00 308,000.00 254,000.00 77,000.00
Interest Expenses 1,466,000.00 2,274,000.00 2,683,000.00 2,296,000.00 1,987,000.00 2,357,000.00
Total Other Income/Exp... 7,486,000.00 -1,806,000.00 -6,465,000.00 2,116,000.00 -1,746,000.00 50,205,000.00
EBITDA
EBITDA 23,142,000.00 58,448,000.00 113,182,000.00 -35,484,000.00 -49,998,000.00 37,873,000.00
EBITDA ratio (0.01%) (0.05%) (0.08%) (-0.03%) (-0.04%) (0.02%)
Income Before Tax
Income Before Tax 9,132,000.00 42,305,000.00 94,317,000.00 -52,692,000.00 -69,877,000.00 11,664,000.00
Income Before Tax Ratio (0.01%) (0.04%) (0.07%) (-0.04%) (-0.05%) (0.01%)
Income Tax Expense
Income Tax Expense -8,004,000.00 2,817,000.00 14,664,000.00 18,915,000.00 -4,035,000.00 8,518,000.00
Net Income
Net Income 17,137,000.00

+0%

39,487,000.00

+130%

79,652,000.00

+102%

-71,608,000.00

-190%

-66,536,000.00

-7%

2,366,000.00

-104%

Net Income Ratio (0.02%) (0.03%) (0.06%) (-0.06%) (-0.05%) (0.00%)
Earning Per Share
Basic EPS 24.38 56.17 112.82 -87.33 -80.33 2.83
Diluted EPS 21.89 50.43 105.57 -87.33 -80.33 2.74
Share Outstanding
Basic Share Outstanding 703,000.00 703,000.00 706,048.00 819,980.00 828,304.00 835,747.00
Diluted Share Outstanding 783,000.00 783,000.00 754,495.00 819,980.00 828,304.00 864,848.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation