CS-C.Co.,Ltd.
9258.TCS-C.Co.,Ltd. Price (9258.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CS-C.Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,240,077,000.00
+0% |
1,947,704,000.00
-13% |
1,907,963,000.00
-2% |
2,182,083,000.00
+14% |
2,428,016,000.00
+11% |
2,725,676,000.00
+12% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,512,597,000.00 | 1,268,568,000.00 | 972,718,000.00 | 685,719,000.00 | 857,000,000.00 | 1,200,237,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
727,480,000.00
+0% |
679,136,000.00
-7% |
935,245,000.00
+38% |
1,496,364,000.00
+60% |
1,571,016,000.00
+5% |
1,525,439,000.00
-3% |
|||||||||||||
| Gross Profit Ratio | (0.32%) | (0.35%) | (0.49%) | (0.69%) | (0.65%) | (0.56%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 53,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||
| General and Administrative | 0.00 | 0.00 | 87,000,000.00 | 94,000,000.00 | 102,000,000.00 | 0.00 | |||||||||||||
| Selling, General & Admin... | 603,910,000.00 | 659,000,000.00 | 766,000,000.00 | 1,249,000,000.00 | 1,345,436,000.00 | 0.00 | |||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 679,000,000.00 | 21,000,000.00 | 1,243,000,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 7,550,000.00 | 24,793,000.00 | 40,175,000.00 | 60,535,000.00 | 82,482,000.00 | 118,509,000.00 | |||||||||||||
| Other Expenses | 0.00 | 44,573,000.00 | 3,162,000.00 | 287,000.00 | 4,000,000.00 | 1,530,110,000.00 | |||||||||||||
| Total Operating Expenses | 603,910,000.00 | 659,675,000.00 | 769,739,000.00 | 1,252,938,000.00 | 1,348,666,000.00 | 1,530,110,000.00 | |||||||||||||
| Cost and Exponses | 2,116,507,000.00 | 1,928,243,000.00 | 1,742,457,000.00 | 1,938,657,000.00 | 2,205,603,000.00 | 2,730,347,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
123,570,000.00
+0% |
19,460,000.00
-84% |
165,505,000.00
+750% |
243,426,000.00
+47% |
222,412,000.00
-9% |
-4,671,000.00
-102% |
|||||||||||||
| Operating Income Ratio | (0.06%) | (0.01%) | (0.09%) | (0.11%) | (0.09%) | (0.00%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 513,000.00 | |||||||||||||
| Interest Expenses | 91,000.00 | 920,000.00 | 390,000.00 | 416,000.00 | 343,000.00 | 336,000.00 | |||||||||||||
| Total Other Income/Exp... | -20,859,000.00 | 14,622,000.00 | 2,773,000.00 | 1,270,000.00 | -1,448,000.00 | 912,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 110,354,000.00 | 59,796,000.00 | 208,843,000.00 | 305,648,000.00 | 303,790,000.00 | 115,086,000.00 | |||||||||||||
| EBITDA ratio | (0.06%) | (0.05%) | (0.11%) | (0.14%) | (0.13%) | (0.04%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 102,711,000.00 | 34,082,000.00 | 168,278,000.00 | 244,696,000.00 | 220,964,000.00 | -3,759,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.05%) | (0.02%) | (0.09%) | (0.11%) | (0.09%) | (0.00%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 29,126,000.00 | 15,816,000.00 | 50,255,000.00 | 96,180,000.00 | 73,063,000.00 | 5,588,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 73,584,000.00
+0% |
18,266,000.00
-75% |
118,023,000.00
+546% |
148,516,000.00
+26% |
147,901,000.00
0% |
-9,347,000.00
-106% |
|||||||||||||
| Net Income Ratio | (0.03%) | (0.01%) | (0.06%) | (0.07%) | (0.06%) | (0.00%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 11.77 | 2.92 | 23.60 | 24.17 | 22.50 | 0.00 | |||||||||||||
| Diluted EPS | 11.77 | 2.92 | 23.60 | 24.02 | 22.50 | 0.00 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,250,000.00 | 6,250,000.00 | 5,000,000.00 | 6,143,641.00 | 6,572,800.00 | 0.00 | |||||||||||||
| Diluted Share Outstanding | 6,250,000.00 | 6,250,000.00 | 5,000,000.00 | 6,183,014.00 | 6,573,378.00 | 0.00 | |||||||||||||