Yamatane
9305.TYamatane Corporation Price (9305.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,284,889
(0.3723)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Yamatane CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
54,175,000,000.00
+0% |
54,817,000,000.00
+1% |
52,858,000,000.00
-4% |
51,113,000,000.00
-3% |
51,311,000,000.00
+0% |
53,331,000,000.00
+4% |
54,951,000,000.00
+3% |
51,640,000,000.00
-6% |
51,826,000,000.00
+0% |
50,213,000,000.00
-3% |
53,607,000,000.00
+7% |
53,442,000,000.00
0% |
54,759,000,000.00
+2% |
48,690,000,000.00
-11% |
46,765,000,000.00
-4% |
51,090,000,000.00
+9% |
64,512,000,000.00
+26% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 45,089,000,000.00 | 46,768,000,000.00 | 45,240,000,000.00 | 44,031,000,000.00 | 44,331,000,000.00 | 46,290,000,000.00 | 48,247,000,000.00 | 44,358,000,000.00 | 44,106,000,000.00 | 42,406,000,000.00 | 45,567,000,000.00 | 44,718,000,000.00 | 47,928,000,000.00 | 42,067,000,000.00 | 40,727,000,000.00 | 43,829,000,000.00 | 55,874,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,086,000,000.00
+0% |
8,049,000,000.00
-11% |
7,618,000,000.00
-5% |
7,082,000,000.00
-7% |
6,980,000,000.00
-1% |
7,041,000,000.00
+1% |
6,704,000,000.00
-5% |
7,282,000,000.00
+9% |
7,720,000,000.00
+6% |
7,807,000,000.00
+1% |
8,040,000,000.00
+3% |
8,724,000,000.00
+9% |
6,831,000,000.00
-22% |
6,623,000,000.00
-3% |
6,038,000,000.00
-9% |
7,261,000,000.00
+20% |
8,638,000,000.00
+19% |
||
| Gross Profit Ratio | (0.17%) | (0.15%) | (0.14%) | (0.14%) | (0.14%) | (0.13%) | (0.12%) | (0.14%) | (0.15%) | (0.16%) | (0.15%) | (0.16%) | (0.12%) | (0.14%) | (0.13%) | (0.14%) | (0.13%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 312,000,000.00 | 275,000,000.00 | 254,000,000.00 | 291,000,000.00 | 330,000,000.00 | 351,000,000.00 | 330,000,000.00 | 337,000,000.00 | 355,000,000.00 | 359,000,000.00 | 383,000,000.00 | 367,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,073,000,000.00 | 2,865,000,000.00 | 2,716,000,000.00 | 2,917,000,000.00 | 3,222,000,000.00 | 3,425,000,000.00 | 3,369,000,000.00 | 3,545,000,000.00 | 3,320,000,000.00 | 3,034,000,000.00 | 3,672,000,000.00 | 5,148,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 503,000,000.00 | 810,000,000.00 | 436,000,000.00 | 493,000,000.00 | 910,000,000.00 | 1,037,000,000.00 | 1,053,000,000.00 | 1,203,000,000.00 | 956,000,000.00 | 538,000,000.00 | 635,000,000.00 | 693,000,000.00 | ||
| Depreciation and Amortiz... | 1,308,000,000.00 | 1,300,000,000.00 | 1,307,000,000.00 | 1,310,000,000.00 | 1,445,000,000.00 | 1,656,000,000.00 | 1,747,000,000.00 | 1,633,000,000.00 | 1,610,000,000.00 | 1,503,000,000.00 | 1,429,000,000.00 | 1,361,000,000.00 | 1,434,000,000.00 | 1,475,000,000.00 | 1,978,000,000.00 | 2,803,000,000.00 | 3,110,000,000.00 | ||
| Other Expenses | 43,000,000.00 | 107,000,000.00 | 11,000,000.00 | 44,000,000.00 | 12,000,000.00 | -15,000,000.00 | 53,000,000.00 | 47,000,000.00 | 35,000,000.00 | 146,000,000.00 | 38,000,000.00 | 4,000,000.00 | -135,000,000.00 | 99,000,000.00 | -53,000,000.00 | 2,000,000.00 | 1,000,000.00 | ||
| Total Operating Expenses | 4,981,000,000.00 | 4,708,000,000.00 | 4,115,000,000.00 | 3,664,000,000.00 | 3,346,000,000.00 | 3,073,000,000.00 | 2,865,000,000.00 | 2,716,000,000.00 | 2,917,000,000.00 | 3,222,000,000.00 | 3,425,000,000.00 | 3,369,000,000.00 | 3,545,000,000.00 | 3,320,000,000.00 | 3,034,000,000.00 | 3,672,000,000.00 | 5,149,000,000.00 | ||
| Cost and Exponses | 50,070,000,000.00 | 51,476,000,000.00 | 49,355,000,000.00 | 47,695,000,000.00 | 47,677,000,000.00 | 49,363,000,000.00 | 51,112,000,000.00 | 47,074,000,000.00 | 47,023,000,000.00 | 45,628,000,000.00 | 48,992,000,000.00 | 48,087,000,000.00 | 51,473,000,000.00 | 45,387,000,000.00 | 43,761,000,000.00 | 47,501,000,000.00 | 61,023,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,104,000,000.00
+0% |
3,340,000,000.00
-19% |
3,503,000,000.00
+5% |
3,417,000,000.00
-2% |
3,632,000,000.00
+6% |
3,967,000,000.00
+9% |
3,838,000,000.00
-3% |
4,565,000,000.00
+19% |
4,803,000,000.00
+5% |
4,584,000,000.00
-5% |
4,614,000,000.00
+1% |
5,353,000,000.00
+16% |
3,285,000,000.00
-39% |
3,302,000,000.00
+1% |
3,002,000,000.00
-9% |
3,588,000,000.00
+20% |
3,490,000,000.00
-3% |
||
| Operating Income Ratio | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.06%) | (0.07%) | (0.06%) | (0.07%) | (0.05%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 17,000,000.00 | 17,000,000.00 | 10,000,000.00 | 7,000,000.00 | 6,000,000.00 | 7,000,000.00 | 6,000,000.00 | 6,000,000.00 | 5,000,000.00 | 5,000,000.00 | 4,000,000.00 | 3,000,000.00 | 3,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | 83,000,000.00 | ||
| Interest Expenses | 1,404,000,000.00 | 1,374,000,000.00 | 1,334,000,000.00 | 1,227,000,000.00 | 1,127,000,000.00 | 1,071,000,000.00 | 951,000,000.00 | 867,000,000.00 | 711,000,000.00 | 651,000,000.00 | 584,000,000.00 | 563,000,000.00 | 559,000,000.00 | 553,000,000.00 | 574,000,000.00 | 491,000,000.00 | 685,000,000.00 | ||
| Total Other Income/Exp... | -3,461,000,000.00 | -1,689,000,000.00 | -1,575,000,000.00 | -1,602,000,000.00 | -1,195,000,000.00 | 96,000,000.00 | -918,000,000.00 | -816,000,000.00 | -828,000,000.00 | -447,000,000.00 | -753,000,000.00 | -1,519,000,000.00 | -566,000,000.00 | -104,000,000.00 | -146,000,000.00 | 6,000,000.00 | 949,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,355,000,000.00 | 4,325,000,000.00 | 4,570,000,000.00 | 4,482,000,000.00 | 5,135,000,000.00 | 6,790,000,000.00 | 5,618,000,000.00 | 6,249,000,000.00 | 6,296,000,000.00 | 6,375,000,000.00 | 5,946,000,000.00 | 5,828,000,000.00 | 4,807,000,000.00 | 5,293,000,000.00 | 5,535,000,000.00 | 6,950,000,000.00 | 8,507,000,000.00 | ||
| EBITDA ratio | (0.10%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.09%) | (0.11%) | (0.11%) | (0.13%) | (0.13%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 643,000,000.00 | 1,651,000,000.00 | 1,928,000,000.00 | 1,815,000,000.00 | 2,437,000,000.00 | 4,063,000,000.00 | 2,920,000,000.00 | 3,749,000,000.00 | 3,975,000,000.00 | 4,137,000,000.00 | 3,861,000,000.00 | 3,834,000,000.00 | 2,719,000,000.00 | 3,198,000,000.00 | 2,856,000,000.00 | 3,594,000,000.00 | 4,439,000,000.00 | ||
| Income Before Tax Ratio | (0.01%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.08%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.05%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -183,000,000.00 | 997,000,000.00 | 800,000,000.00 | 872,000,000.00 | 1,104,000,000.00 | 634,000,000.00 | 1,158,000,000.00 | 1,417,000,000.00 | 1,401,000,000.00 | 1,213,000,000.00 | 1,169,000,000.00 | 1,142,000,000.00 | 840,000,000.00 | 1,004,000,000.00 | 820,000,000.00 | 1,121,000,000.00 | 1,336,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 976,000,000.00
+0% |
447,000,000.00
-54% |
884,000,000.00
+98% |
750,000,000.00
-15% |
1,113,000,000.00
+48% |
3,018,000,000.00
+171% |
1,519,000,000.00
-50% |
2,042,000,000.00
+34% |
2,263,000,000.00
+11% |
2,621,000,000.00
+16% |
2,544,000,000.00
-3% |
2,213,000,000.00
-13% |
1,825,000,000.00
-18% |
2,042,000,000.00
+12% |
1,832,000,000.00
-10% |
2,150,000,000.00
+17% |
2,442,000,000.00
+14% |
||
| Net Income Ratio | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.06%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 92.10 | 41.80 | 83.20 | 70.60 | 104.80 | 284.00 | 143.00 | 192.20 | 213.00 | 246.67 | 239.43 | 208.28 | 174.65 | 197.79 | 177.46 | 208.27 | 237.44 | ||
| Diluted EPS | 92.10 | 41.80 | 83.20 | 70.60 | 104.80 | 284.00 | 143.00 | 192.20 | 213.00 | 246.67 | 239.43 | 208.28 | 174.65 | 197.79 | 177.46 | 208.27 | 237.44 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,601,540.00 | 11,037,081.00 | 10,629,958.00 | 10,629,469.00 | 10,628,891.00 | 10,628,284.00 | 10,627,412.00 | 10,626,906.00 | 10,626,479.00 | 10,625,909.00 | 10,625,166.00 | 10,624,867.00 | 10,449,436.00 | 10,323,994.00 | 10,323,630.00 | 10,323,322.00 | 10,284,889.00 | ||
| Diluted Share Outstanding | 10,601,540.00 | 11,037,081.00 | 10,629,958.00 | 10,629,469.00 | 10,628,891.00 | 10,628,284.00 | 10,627,412.00 | 10,626,906.00 | 10,626,479.00 | 10,625,909.00 | 10,625,166.00 | 10,624,867.00 | 10,449,436.00 | 10,323,994.00 | 10,323,630.00 | 10,323,322.00 | 10,284,889.00 | ||