The
9312.TThe Keihin Co., Ltd. Price (9312.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,528,873
(0.0008)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Keihin Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
45,255,000,000.00
+0% |
41,149,000,000.00
-9% |
36,251,000,000.00
-12% |
39,147,000,000.00
+8% |
40,856,000,000.00
+4% |
41,508,000,000.00
+2% |
44,307,000,000.00
+7% |
47,808,000,000.00
+8% |
45,849,000,000.00
-4% |
42,352,000,000.00
-8% |
45,465,000,000.00
+7% |
49,552,000,000.00
+9% |
47,702,000,000.00
-4% |
48,159,000,000.00
+1% |
54,108,000,000.00
+12% |
59,821,000,000.00
+11% |
46,520,000,000.00
-22% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 41,319,000,000.00 | 38,146,000,000.00 | 33,698,000,000.00 | 36,637,000,000.00 | 37,975,000,000.00 | 38,499,000,000.00 | 41,321,000,000.00 | 44,203,000,000.00 | 42,623,000,000.00 | 39,498,000,000.00 | 42,125,000,000.00 | 46,028,000,000.00 | 43,870,000,000.00 | 43,835,000,000.00 | 49,024,000,000.00 | 54,016,000,000.00 | 41,945,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
3,936,000,000.00
+0% |
3,003,000,000.00
-24% |
2,553,000,000.00
-15% |
2,510,000,000.00
-2% |
2,881,000,000.00
+15% |
3,009,000,000.00
+4% |
2,986,000,000.00
-1% |
3,605,000,000.00
+21% |
3,226,000,000.00
-11% |
2,854,000,000.00
-12% |
3,340,000,000.00
+17% |
3,524,000,000.00
+6% |
3,832,000,000.00
+9% |
4,324,000,000.00
+13% |
5,084,000,000.00
+18% |
5,805,000,000.00
+14% |
4,575,000,000.00
-21% |
||
| Gross Profit Ratio | (0.09%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 314,000,000.00 | 325,000,000.00 | 358,000,000.00 | 367,000,000.00 | 1,857,000,000.00 | 1,910,000,000.00 | 1,867,000,000.00 | 414,000,000.00 | 418,000,000.00 | 415,000,000.00 | 409,000,000.00 | 409,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,768,000,000.00 | 1,761,000,000.00 | 1,776,000,000.00 | 1,702,000,000.00 | 1,857,000,000.00 | 1,910,000,000.00 | 1,867,000,000.00 | 1,929,000,000.00 | 1,895,000,000.00 | 1,941,000,000.00 | 1,980,000,000.00 | 1,906,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,454,000,000.00 | 1,436,000,000.00 | 1,418,000,000.00 | 1,335,000,000.00 | 0.00 | 0.00 | 0.00 | 1,515,000,000.00 | 1,477,000,000.00 | 1,526,000,000.00 | 1,571,000,000.00 | 1,595,000,000.00 | ||
| Depreciation and Amortiz... | 1,631,000,000.00 | 1,664,000,000.00 | 1,715,000,000.00 | 1,664,000,000.00 | 1,672,000,000.00 | 1,625,000,000.00 | 1,637,000,000.00 | 1,633,000,000.00 | 1,689,000,000.00 | 1,814,000,000.00 | 1,811,000,000.00 | 1,826,000,000.00 | 1,777,000,000.00 | 1,856,000,000.00 | 1,775,000,000.00 | 1,662,000,000.00 | 1,648,000,000.00 | ||
| Other Expenses | 36,000,000.00 | 79,000,000.00 | 4,000,000.00 | 72,000,000.00 | 15,000,000.00 | 32,000,000.00 | 31,000,000.00 | 45,000,000.00 | -7,000,000.00 | -3,000,000.00 | 12,000,000.00 | 17,000,000.00 | 17,000,000.00 | 53,000,000.00 | 37,000,000.00 | 64,000,000.00 | 1,000,000.00 | ||
| Total Operating Expenses | 1,792,000,000.00 | 1,796,000,000.00 | 1,656,000,000.00 | 1,623,000,000.00 | 1,700,000,000.00 | 1,768,000,000.00 | 1,761,000,000.00 | 1,776,000,000.00 | 1,761,000,000.00 | 1,857,000,000.00 | 1,910,000,000.00 | 1,867,000,000.00 | 1,929,000,000.00 | 1,895,000,000.00 | 1,941,000,000.00 | 1,980,000,000.00 | 1,906,000,000.00 | ||
| Cost and Exponses | 43,111,000,000.00 | 39,942,000,000.00 | 35,354,000,000.00 | 38,260,000,000.00 | 39,675,000,000.00 | 40,267,000,000.00 | 43,082,000,000.00 | 45,979,000,000.00 | 44,384,000,000.00 | 41,355,000,000.00 | 44,035,000,000.00 | 47,895,000,000.00 | 45,799,000,000.00 | 45,730,000,000.00 | 50,965,000,000.00 | 55,996,000,000.00 | 43,852,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,142,000,000.00
+0% |
1,207,000,000.00
-44% |
896,000,000.00
-26% |
887,000,000.00
-1% |
1,180,000,000.00
+33% |
1,240,000,000.00
+5% |
1,225,000,000.00
-1% |
1,828,000,000.00
+49% |
1,464,000,000.00
-20% |
996,000,000.00
-32% |
1,430,000,000.00
+44% |
1,654,000,000.00
+16% |
1,900,000,000.00
+15% |
2,426,000,000.00
+28% |
3,140,000,000.00
+29% |
3,823,000,000.00
+22% |
2,668,000,000.00
-30% |
||
| Operating Income Ratio | (0.05%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 96,000,000.00 | 95,000,000.00 | 77,000,000.00 | 99,000,000.00 | 79,000,000.00 | 114,000,000.00 | 184,000,000.00 | 146,000,000.00 | 148,000,000.00 | 161,000,000.00 | 167,000,000.00 | 212,000,000.00 | 199,000,000.00 | 193,000,000.00 | 180,000,000.00 | 204,000,000.00 | 255,000,000.00 | ||
| Interest Expenses | 576,000,000.00 | 534,000,000.00 | 491,000,000.00 | 458,000,000.00 | 418,000,000.00 | 378,000,000.00 | 350,000,000.00 | 323,000,000.00 | 277,000,000.00 | 229,000,000.00 | 182,000,000.00 | 143,000,000.00 | 118,000,000.00 | 97,000,000.00 | 83,000,000.00 | 72,000,000.00 | 74,000,000.00 | ||
| Total Other Income/Exp... | -769,000,000.00 | -848,000,000.00 | -238,000,000.00 | -774,000,000.00 | -395,000,000.00 | -296,000,000.00 | -162,000,000.00 | -1,133,000,000.00 | -269,000,000.00 | -159,000,000.00 | 4,000,000.00 | 81,000,000.00 | 41,000,000.00 | 81,000,000.00 | 117,000,000.00 | 103,000,000.00 | 334,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,580,000,000.00 | 2,557,000,000.00 | 2,864,000,000.00 | 2,235,000,000.00 | 2,875,000,000.00 | 2,947,000,000.00 | 2,862,000,000.00 | 3,462,000,000.00 | 3,154,000,000.00 | 2,811,000,000.00 | 3,241,000,000.00 | 3,481,000,000.00 | 3,678,000,000.00 | 4,283,000,000.00 | 4,916,000,000.00 | 5,486,000,000.00 | 4,726,000,000.00 | ||
| EBITDA ratio | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,373,000,000.00 | 359,000,000.00 | 658,000,000.00 | 113,000,000.00 | 785,000,000.00 | 944,000,000.00 | 1,063,000,000.00 | 695,000,000.00 | 1,195,000,000.00 | 837,000,000.00 | 1,434,000,000.00 | 1,735,000,000.00 | 1,941,000,000.00 | 2,507,000,000.00 | 3,257,000,000.00 | 3,926,000,000.00 | 3,002,000,000.00 | ||
| Income Before Tax Ratio | (0.03%) | (0.01%) | (0.02%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,074,000,000.00 | 404,000,000.00 | 310,000,000.00 | 102,000,000.00 | 124,000,000.00 | 320,000,000.00 | 428,000,000.00 | 395,000,000.00 | 266,000,000.00 | 326,000,000.00 | 292,000,000.00 | 522,000,000.00 | 520,000,000.00 | 758,000,000.00 | 994,000,000.00 | 1,221,000,000.00 | 953,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 299,000,000.00
+0% |
-45,000,000.00
-115% |
347,000,000.00
-871% |
10,000,000.00
-97% |
660,000,000.00
+6,500% |
623,000,000.00
-6% |
635,000,000.00
+2% |
300,000,000.00
-53% |
929,000,000.00
+210% |
510,000,000.00
-45% |
1,141,000,000.00
+124% |
1,213,000,000.00
+6% |
1,420,000,000.00
+17% |
1,749,000,000.00
+23% |
2,263,000,000.00
+29% |
2,704,000,000.00
+19% |
2,049,000,000.00
-24% |
||
| Net Income Ratio | (0.01%) | (0.00%) | (0.01%) | (0.00%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 45.80 | -6.89 | 53.20 | 1.60 | 101.20 | 95.50 | 97.30 | 46.00 | 142.30 | 78.21 | 174.75 | 185.78 | 217.49 | 267.88 | 346.61 | 414.16 | 313.84 | ||
| Diluted EPS | 45.80 | -6.89 | 53.20 | 1.60 | 101.20 | 95.50 | 97.30 | 46.00 | 142.30 | 78.21 | 174.75 | 185.78 | 217.49 | 267.88 | 346.61 | 414.16 | 313.84 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,531,921.00 | 6,531,680.00 | 6,531,495.00 | 6,531,023.00 | 6,530,697.00 | 6,530,570.00 | 6,530,081.00 | 6,529,835.00 | 6,529,639.00 | 6,529,565.00 | 6,529,386.00 | 6,529,236.00 | 6,529,158.00 | 6,529,105.00 | 6,529,031.00 | 6,528,928.00 | 6,528,873.00 | ||
| Diluted Share Outstanding | 6,531,921.00 | 6,531,680.00 | 6,531,495.00 | 6,531,023.00 | 6,530,697.00 | 6,530,570.00 | 6,530,081.00 | 6,529,835.00 | 6,529,639.00 | 6,529,565.00 | 6,529,386.00 | 6,529,236.00 | 6,529,158.00 | 6,529,105.00 | 6,529,031.00 | 6,528,928.00 | 6,528,873.00 | ||