ibis
9343.Tibis inc. Price (9343.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,559,385
(2.018)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
ibis inc.Currency: JPY
| YEAR | 2020 | 2021 | 2022 | 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,618,470,000.00
+0% |
2,744,150,000.00
+70% |
3,397,886,000.00
+24% |
4,086,864,000.00
+20% |
|||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 846,083,000.00 | 868,418,000.00 | 1,028,130,000.00 | 1,496,969,000.00 | |||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
772,387,000.00
+0% |
1,875,732,000.00
+143% |
2,369,756,000.00
+26% |
2,589,895,000.00
+9% |
|||||||||||||||
| Gross Profit Ratio | (0.48%) | (0.68%) | (0.70%) | (0.63%) | |||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 9,622,000.00 | 0.00 | 0.00 | 10,044,000.00 | |||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Selling, General & Admin... | 385,096,000.00 | 1,221,838,000.00 | 1,269,929,000.00 | 2,145,748,000.00 | |||||||||||||||
| Selling & Marketing Exp... | 385,096,000.00 | 1,221,838,000.00 | 1,269,929,000.00 | 0.00 | |||||||||||||||
| Depreciation and Amortiz... | 17,318,000.00 | 23,210,000.00 | 44,110,000.00 | 64,443,000.00 | |||||||||||||||
| Other Expenses | 20,739,000.00 | 50,727,000.00 | 9,030,000.00 | 0.00 | |||||||||||||||
| Total Operating Expenses | 858,656,000.00 | 1,815,670,000.00 | 2,149,843,000.00 | 2,155,792,000.00 | |||||||||||||||
| Cost and Exponses | 1,704,739,000.00 | 2,684,088,000.00 | 3,177,973,000.00 | 3,652,761,000.00 | |||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
86,272,000.00
+0% |
60,059,000.00
-30% |
219,908,000.00
+266% |
434,103,000.00
+97% |
|||||||||||||||
| Operating Income Ratio | (0.05%) | (0.02%) | (0.06%) | (0.11%) | |||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| Interest Expenses | 2,996,000.00 | 3,716,000.00 | 4,268,000.00 | 1,792,000.00 | |||||||||||||||
| Total Other Income/Exp... | -143,949,000.00 | 47,439,000.00 | 18,090,000.00 | -6,062,000.00 | |||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -37,363,000.00 | 134,425,000.00 | 286,376,000.00 | 494,276,000.00 | |||||||||||||||
| EBITDA ratio | (-0.03%) | (0.05%) | (0.08%) | (0.12%) | |||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -57,677,000.00 | 107,498,000.00 | 237,998,000.00 | 428,041,000.00 | |||||||||||||||
| Income Before Tax Ratio | (-0.04%) | (0.04%) | (0.07%) | (0.10%) | |||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -17,826,000.00 | 35,188,000.00 | 69,305,000.00 | 139,465,000.00 | |||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -39,850,000.00
+0% |
72,310,000.00
-281% |
168,692,000.00
+133% |
288,575,000.00
+71% |
|||||||||||||||
| Net Income Ratio | (-0.02%) | (0.03%) | (0.05%) | (0.07%) | |||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -11.42 | 20.73 | 48.35 | 84.19 | |||||||||||||||
| Diluted EPS | -11.42 | 20.73 | 48.35 | 81.07 | |||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,488,783.00 | 3,488,181.00 | 3,488,976.00 | 3,427,465.00 | |||||||||||||||
| Diluted Share Outstanding | 3,488,783.00 | 3,488,181.00 | 3,488,976.00 | 3,559,385.00 | |||||||||||||||