Fushiki
9361.TFushiki Kairiku Unso Co.,Ltd. Price (9361.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,588,990
(0.0002)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fushiki Kairiku Unso Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
13,206,583,000.00
+0% |
12,354,201,000.00
-6% |
12,209,025,000.00
-1% |
13,066,122,000.00
+7% |
12,935,582,000.00
-1% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 11,326,268,000.00 | 10,697,945,000.00 | 10,224,021,000.00 | 10,569,200,000.00 | 11,015,400,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,880,315,000.00
+0% |
1,656,256,000.00
-12% |
1,985,004,000.00
+20% |
2,496,922,000.00
+26% |
1,920,182,000.00
-23% |
||||||||||||||
| Gross Profit Ratio | (0.14%) | (0.13%) | (0.16%) | (0.19%) | (0.15%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 400,583,000.00 | 440,427,000.00 | 417,325,000.00 | 407,621,000.00 | 183,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 400,583,000.00 | 440,427,000.00 | 417,325,000.00 | 407,621,000.00 | 1,129,741,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 947,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 752,823,000.00 | 754,479,000.00 | 742,050,000.00 | 722,116,000.00 | 787,083,000.00 | ||||||||||||||
| Other Expenses | 86,560,000.00 | 305,661,000.00 | 135,996,000.00 | 36,715,000.00 | 48,604,000.00 | ||||||||||||||
| Total Operating Expenses | 1,144,593,000.00 | 1,199,721,000.00 | 1,203,148,000.00 | 1,162,230,000.00 | 1,178,345,000.00 | ||||||||||||||
| Cost and Exponses | 12,470,861,000.00 | 11,897,666,000.00 | 11,427,169,000.00 | 11,731,430,000.00 | 12,193,744,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
735,717,000.00
+0% |
456,531,000.00
-38% |
781,851,000.00
+71% |
1,334,689,000.00
+71% |
741,837,000.00
-44% |
||||||||||||||
| Operating Income Ratio | (0.06%) | (0.04%) | (0.06%) | (0.10%) | (0.06%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 546,000.00 | 680,000.00 | 712,000.00 | 687,000.00 | 683,000.00 | ||||||||||||||
| Interest Expenses | 58,367,000.00 | 59,352,000.00 | 55,677,000.00 | 49,925,000.00 | 50,682,000.00 | ||||||||||||||
| Total Other Income/Exp... | 277,601,000.00 | 229,637,000.00 | 112,599,000.00 | -184,508,000.00 | 68,822,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,824,507,000.00 | 1,500,001,000.00 | 1,692,178,000.00 | 1,922,224,000.00 | 1,648,424,000.00 | ||||||||||||||
| EBITDA ratio | (0.12%) | (0.12%) | (0.14%) | (0.16%) | (0.13%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,013,318,000.00 | 686,168,000.00 | 894,450,000.00 | 1,150,181,000.00 | 810,659,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.08%) | (0.06%) | (0.07%) | (0.09%) | (0.06%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 340,595,000.00 | 269,925,000.00 | 413,954,000.00 | 415,413,000.00 | 300,218,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 623,718,000.00
+0% |
392,201,000.00
-37% |
412,595,000.00
+5% |
688,412,000.00
+67% |
468,222,000.00
-32% |
||||||||||||||
| Net Income Ratio | (0.05%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 241.01 | 151.48 | 159.36 | 265.90 | 180.85 | ||||||||||||||
| Diluted EPS | 241.01 | 151.48 | 159.36 | 265.90 | 180.85 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 2,587,922.00 | 2,589,079.00 | 2,589,012.00 | 2,588,994.00 | 2,588,990.00 | ||||||||||||||
| Diluted Share Outstanding | 2,587,922.00 | 2,589,079.00 | 2,589,012.00 | 2,588,994.00 | 2,588,990.00 | ||||||||||||||