Azuma
9380.TAzuma Shipping Co., Ltd. Price (9380.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
27,917,000
(0.1974)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Azuma Shipping Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
40,295,647,000.00
+0% |
40,545,493,000.00
+1% |
35,317,972,000.00
-13% |
38,729,927,000.00
+10% |
40,305,838,000.00
+4% |
39,429,508,000.00
-2% |
40,951,855,000.00
+4% |
41,060,977,000.00
+0% |
38,776,461,000.00
-6% |
38,035,924,000.00
-2% |
40,938,316,000.00
+8% |
41,976,333,000.00
+3% |
42,005,810,000.00
+0% |
39,001,014,000.00
-7% |
39,613,978,000.00
+2% |
41,467,366,000.00
+5% |
39,746,646,000.00
-4% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 36,133,148,000.00 | 36,937,766,000.00 | 32,428,913,000.00 | 35,330,346,000.00 | 36,523,105,000.00 | 35,834,042,000.00 | 37,187,275,000.00 | 37,211,022,000.00 | 35,002,499,000.00 | 34,280,337,000.00 | 37,045,699,000.00 | 38,186,144,000.00 | 38,449,262,000.00 | 35,340,634,000.00 | 35,884,843,000.00 | 37,597,958,000.00 | 36,172,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,162,499,000.00
+0% |
3,607,727,000.00
-13% |
2,889,059,000.00
-20% |
3,399,581,000.00
+18% |
3,782,733,000.00
+11% |
3,595,466,000.00
-5% |
3,764,580,000.00
+5% |
3,849,955,000.00
+2% |
3,773,962,000.00
-2% |
3,755,587,000.00
0% |
3,892,617,000.00
+4% |
3,790,189,000.00
-3% |
3,556,548,000.00
-6% |
3,660,380,000.00
+3% |
3,729,135,000.00
+2% |
3,869,408,000.00
+4% |
3,574,646,000.00
-8% |
||
| Gross Profit Ratio | (0.10%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.10%) | (0.10%) | (0.09%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 143,223,000.00 | 120,639,000.00 | 359,342,000.00 | 122,129,000.00 | 126,890,000.00 | 129,023,000.00 | 114,063,000.00 | 436,307,000.00 | 479,337,000.00 | 487,671,000.00 | 334,000,000.00 | 337,000,000.00 | 333,000,000.00 | 339,000,000.00 | 338,000,000.00 | 320,000,000.00 | 304,000,000.00 | ||
| Selling, General & Admin... | 143,223,000.00 | 120,639,000.00 | 359,342,000.00 | 122,129,000.00 | 126,890,000.00 | 129,023,000.00 | 114,063,000.00 | 436,307,000.00 | 479,337,000.00 | 487,671,000.00 | 3,006,326,000.00 | 3,017,000,000.00 | 2,981,000,000.00 | 2,834,000,000.00 | 2,947,000,000.00 | 3,123,000,000.00 | 3,213,159,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,672,326,000.00 | 2,680,000,000.00 | 2,648,000,000.00 | 2,495,000,000.00 | 2,609,000,000.00 | 2,803,000,000.00 | 2,909,000,000.00 | ||
| Depreciation and Amortiz... | 1,234,463,000.00 | 1,151,776,000.00 | 1,200,960,000.00 | 1,131,344,000.00 | 1,083,045,000.00 | 1,093,932,000.00 | 1,082,565,000.00 | 1,132,764,000.00 | 1,205,864,000.00 | 1,152,017,000.00 | 1,211,678,000.00 | 1,242,598,000.00 | 1,262,696,000.00 | 1,304,523,000.00 | 1,272,564,000.00 | 1,251,238,000.00 | 1,221,461,000.00 | ||
| Other Expenses | 240,873,000.00 | 65,141,000.00 | 191,485,000.00 | 179,402,000.00 | 55,166,000.00 | 49,257,000.00 | 85,444,000.00 | 93,366,000.00 | 117,583,000.00 | 125,513,000.00 | 21,466,000.00 | 51,064,000.00 | 50,320,000.00 | 68,418,000.00 | 108,553,000.00 | 20,893,000.00 | 73,000,000.00 | ||
| Total Operating Expenses | 1,532,760,000.00 | 1,498,172,000.00 | 1,826,715,000.00 | 1,674,372,000.00 | 1,740,157,000.00 | 1,746,138,000.00 | 1,724,437,000.00 | 2,087,843,000.00 | 2,148,501,000.00 | 2,170,545,000.00 | 3,120,613,000.00 | 3,137,702,000.00 | 3,113,957,000.00 | 2,959,642,000.00 | 3,044,834,000.00 | 3,203,080,000.00 | 3,286,533,000.00 | ||
| Cost and Exponses | 37,665,908,000.00 | 38,435,938,000.00 | 34,255,628,000.00 | 37,004,718,000.00 | 38,263,262,000.00 | 37,580,180,000.00 | 38,911,712,000.00 | 39,298,865,000.00 | 37,151,000,000.00 | 36,450,882,000.00 | 40,166,312,000.00 | 41,323,846,000.00 | 41,563,219,000.00 | 38,300,276,000.00 | 38,929,677,000.00 | 40,801,038,000.00 | 39,458,357,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,706,690,000.00
+0% |
1,115,475,000.00
-35% |
297,712,000.00
-73% |
690,321,000.00
+132% |
987,341,000.00
+43% |
760,364,000.00
-23% |
929,323,000.00
+22% |
927,684,000.00
0% |
753,357,000.00
-19% |
719,472,000.00
-4% |
772,000,000.00
+7% |
652,484,000.00
-15% |
442,589,000.00
-32% |
700,734,000.00
+58% |
684,300,000.00
-2% |
666,326,000.00
-3% |
288,289,000.00
-57% |
||
| Operating Income Ratio | (0.04%) | (0.03%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 18,973,000.00 | 13,945,000.00 | 8,649,000.00 | 9,412,000.00 | 7,350,000.00 | 13,199,000.00 | 15,714,000.00 | 16,233,000.00 | 12,179,000.00 | 12,831,000.00 | 12,553,000.00 | 12,379,000.00 | 13,447,000.00 | 12,685,000.00 | 9,206,000.00 | 8,573,000.00 | 8,800,000.00 | ||
| Interest Expenses | 227,018,000.00 | 232,476,000.00 | 223,471,000.00 | 167,452,000.00 | 152,790,000.00 | 130,197,000.00 | 114,220,000.00 | 118,999,000.00 | 132,781,000.00 | 111,719,000.00 | 108,968,000.00 | 93,990,000.00 | 94,043,000.00 | 91,284,000.00 | 79,232,000.00 | 75,522,000.00 | 69,242,000.00 | ||
| Total Other Income/Exp... | 688,238,000.00 | -298,601,000.00 | -121,667,000.00 | -57,655,000.00 | -212,847,000.00 | -47,906,000.00 | -104,086,000.00 | 191,861,000.00 | 354,735,000.00 | 81,931,000.00 | 143,183,000.00 | -144,160,000.00 | -6,197,000.00 | -84,394,000.00 | 317,075,000.00 | -133,668,000.00 | 254,193,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,856,409,000.00 | 2,201,126,000.00 | 1,600,476,000.00 | 2,033,467,000.00 | 2,025,330,000.00 | 1,936,587,000.00 | 2,022,022,000.00 | 2,371,308,000.00 | 2,446,737,000.00 | 2,066,781,000.00 | 2,235,827,000.00 | 1,854,995,000.00 | 1,793,135,000.00 | 2,012,147,000.00 | 2,353,169,000.00 | 1,880,418,000.00 | 1,855,851,000.00 | ||
| EBITDA ratio | (0.10%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,394,928,000.00 | 816,874,000.00 | 176,045,000.00 | 632,666,000.00 | 774,494,000.00 | 712,458,000.00 | 825,237,000.00 | 1,119,545,000.00 | 1,108,092,000.00 | 803,044,000.00 | 915,183,000.00 | 508,324,000.00 | 436,392,000.00 | 616,340,000.00 | 1,001,375,000.00 | 532,658,000.00 | 542,482,000.00 | ||
| Income Before Tax Ratio | (0.06%) | (0.02%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.01%) | (0.01%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,038,720,000.00 | 389,255,000.00 | 366,318,000.00 | 283,061,000.00 | 366,483,000.00 | 323,761,000.00 | 383,040,000.00 | 431,324,000.00 | 313,989,000.00 | 278,018,000.00 | 359,385,000.00 | 184,239,000.00 | 163,051,000.00 | 224,286,000.00 | 346,074,000.00 | 288,987,000.00 | 206,142,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,330,875,000.00
+0% |
412,924,000.00
-69% |
-121,459,000.00
-129% |
325,154,000.00
-368% |
386,811,000.00
+19% |
383,924,000.00
-1% |
432,604,000.00
+13% |
705,458,000.00
+63% |
798,905,000.00
+13% |
505,070,000.00
-37% |
549,115,000.00
+9% |
325,980,000.00
-41% |
272,662,000.00
-16% |
393,896,000.00
+44% |
635,839,000.00
+61% |
197,704,000.00
-69% |
317,013,000.00
+60% |
||
| Net Income Ratio | (0.03%) | (0.01%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.00%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 46.07 | 14.29 | -4.20 | 11.25 | 13.42 | 13.51 | 15.23 | 24.85 | 28.73 | 18.16 | 19.75 | 11.72 | 9.80 | 14.16 | 22.85 | 7.10 | 11.36 | ||
| Diluted EPS | 45.94 | 14.26 | -4.20 | 11.24 | 13.42 | 13.51 | 15.23 | 24.85 | 28.73 | 18.16 | 19.75 | 11.72 | 9.80 | 14.16 | 22.85 | 7.10 | 11.36 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 28,886,000.00 | 28,899,000.00 | 28,899,000.00 | 28,901,000.00 | 28,815,000.00 | 28,412,000.00 | 28,412,000.00 | 28,392,000.00 | 27,810,000.00 | 27,810,000.00 | 27,810,000.00 | 27,810,000.00 | 27,810,000.00 | 27,810,000.00 | 27,821,000.00 | 27,862,000.00 | 27,917,000.00 | ||
| Diluted Share Outstanding | 28,969,852.00 | 28,956,802.00 | 28,899,000.00 | 28,928,292.00 | 28,815,000.00 | 28,412,000.00 | 28,412,000.00 | 28,392,000.00 | 27,810,000.00 | 27,810,000.00 | 27,810,000.00 | 27,810,000.00 | 27,810,000.00 | 27,810,000.00 | 27,821,000.00 | 27,862,000.00 | 27,917,000.00 | ||