WirelessGate,
9419.TWirelessGate, Inc. Price (9419.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,804,884
(0.7282)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
WirelessGate, Inc.Currency: JPY
| YEAR | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
5,500,950,000.00
+0% |
7,055,499,000.00
+28% |
9,105,611,000.00
+29% |
11,311,877,000.00
+24% |
12,239,543,000.00
+8% |
11,830,540,000.00
-3% |
11,416,775,000.00
-3% |
11,329,855,000.00
-1% |
10,745,349,000.00
-5% |
9,776,033,000.00
-9% |
8,531,068,000.00
-13% |
8,483,383,000.00
-1% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 3,698,543,000.00 | 4,890,105,000.00 | 6,620,557,000.00 | 8,335,176,000.00 | 9,259,892,000.00 | 8,962,110,000.00 | 8,650,991,000.00 | 8,419,356,000.00 | 7,283,225,000.00 | 6,111,562,000.00 | 4,265,606,000.00 | 4,477,405,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
1,802,407,000.00
+0% |
2,165,394,000.00
+20% |
2,485,054,000.00
+15% |
2,976,701,000.00
+20% |
2,979,651,000.00
+0% |
2,868,430,000.00
-4% |
2,765,784,000.00
-4% |
2,910,499,000.00
+5% |
3,462,124,000.00
+19% |
3,664,471,000.00
+6% |
4,265,462,000.00
+16% |
4,005,978,000.00
-6% |
||||||
| Gross Profit Ratio | (0.00%) | (0.33%) | (0.31%) | (0.27%) | (0.26%) | (0.24%) | (0.24%) | (0.24%) | (0.26%) | (0.32%) | (0.38%) | (0.50%) | (0.47%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,521,068,000.00 | 1,354,699,000.00 | 2,179,138,000.00 | 2,613,150,000.00 | 3,189,322,000.00 | 3,618,579,000.00 | 3,861,707,000.00 | 0.00 | ||||||
| Selling, General & Admin... | 0.00 | 1,205,000,000.00 | 1,379,000,000.00 | 1,690,000,000.00 | 1,911,371,000.00 | 1,729,068,000.00 | 1,945,699,000.00 | 2,575,138,000.00 | 2,813,150,000.00 | 3,390,322,000.00 | 3,947,579,000.00 | 4,068,707,000.00 | 3,775,572,000.00 | ||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 208,000,000.00 | 591,000,000.00 | 396,000,000.00 | 200,000,000.00 | 201,000,000.00 | 329,000,000.00 | 207,000,000.00 | 0.00 | ||||||
| Depreciation and Amortiz... | 0.00 | 23,589,000.00 | 24,461,000.00 | 51,904,000.00 | 119,013,000.00 | 116,595,000.00 | 114,618,000.00 | 109,150,000.00 | 97,388,000.00 | 98,295,000.00 | 44,204,000.00 | 19,721,000.00 | 14,276,000.00 | ||||||
| Other Expenses | 0.00 | -14,642,000.00 | 52,000.00 | -4,124,000.00 | -2,077,000.00 | -21,372,000.00 | 1,093,000.00 | 1,739,000.00 | 2,813,150,000.00 | 3,390,322,000.00 | 3,948,379,000.00 | 4,074,186,000.00 | 0.00 | ||||||
| Total Operating Expenses | 0.00 | 1,205,329,000.00 | 1,379,742,000.00 | 1,690,265,000.00 | 1,911,370,000.00 | 1,729,068,000.00 | 1,945,699,000.00 | 2,575,138,000.00 | 2,813,150,000.00 | 3,390,322,000.00 | 3,948,379,000.00 | 4,074,186,000.00 | 3,781,317,000.00 | ||||||
| Cost and Exponses | 0.00 | 4,903,872,000.00 | 6,269,847,000.00 | 8,310,822,000.00 | 10,246,546,000.00 | 10,988,960,000.00 | 10,907,809,000.00 | 11,226,129,000.00 | 11,232,506,000.00 | 10,673,547,000.00 | 10,059,941,000.00 | 8,339,792,000.00 | 8,258,722,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
0.00
+0% |
597,078,000.00
+0% |
785,650,000.00
+32% |
794,789,000.00
+1% |
1,065,330,000.00
+34% |
1,250,582,000.00
+17% |
922,731,000.00
-26% |
190,646,000.00
-79% |
136,127,000.00
-29% |
71,801,000.00
-47% |
-283,909,000.00
-495% |
23,831,000.00
-108% |
224,661,000.00
+843% |
||||||
| Operating Income Ratio | (0.00%) | (0.11%) | (0.11%) | (0.09%) | (0.09%) | (0.10%) | (0.08%) | (0.02%) | (0.01%) | (0.01%) | (-0.03%) | (0.00%) | (0.03%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 6,000.00 | 4,000.00 | 95,000.00 | 90,000.00 | 9,000.00 | 8,000.00 | 2,000.00 | 3,000.00 | 31,000.00 | 2,000.00 | 3,000.00 | ||||||
| Interest Expenses | 0.00 | 0.00 | 1,191,000.00 | 172,000.00 | 1,051,000.00 | 4,101,000.00 | 3,552,000.00 | 3,028,000.00 | 4,728,000.00 | 4,494,000.00 | 7,263,000.00 | 2,336,000.00 | 1,884,000.00 | ||||||
| Total Other Income/Exp... | 0.00 | -21,604,000.00 | -1,133,000.00 | -8,499,000.00 | -4,549,000.00 | -151,705,000.00 | -185,481,000.00 | -2,287,302,000.00 | -36,323,000.00 | -289,980,000.00 | -138,441,000.00 | 13,038,000.00 | -3,039,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 620,667,000.00 | 808,978,000.00 | 838,366,000.00 | 1,180,845,000.00 | 1,219,574,000.00 | 855,422,000.00 | -1,984,476,000.00 | 163,143,000.00 | -115,387,000.00 | -370,883,000.00 | 58,927,000.00 | 237,782,000.00 | ||||||
| EBITDA ratio | (0.00%) | (0.11%) | (0.11%) | (0.09%) | (0.10%) | (0.10%) | (0.08%) | (-0.08%) | (0.02%) | (0.01%) | (-0.03%) | (0.01%) | (0.03%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 0.00 | 575,474,000.00 | 784,517,000.00 | 786,290,000.00 | 1,060,781,000.00 | 1,098,877,000.00 | 737,250,000.00 | -2,096,656,000.00 | 61,025,000.00 | -218,179,000.00 | -422,350,000.00 | 36,869,000.00 | 221,622,000.00 | ||||||
| Income Before Tax Ratio | (0.00%) | (0.10%) | (0.11%) | (0.09%) | (0.09%) | (0.09%) | (0.06%) | (-0.18%) | (0.01%) | (-0.02%) | (-0.04%) | (0.00%) | (0.03%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 151,985,000.00 | 301,372,000.00 | 287,286,000.00 | 376,456,000.00 | 407,035,000.00 | 311,147,000.00 | 125,205,000.00 | -13,099,000.00 | 20,999,000.00 | 4,919,000.00 | 10,651,000.00 | -19,542,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 0.00
+0% |
423,488,000.00
+0% |
483,145,000.00
+14% |
499,004,000.00
+3% |
684,324,000.00
+37% |
693,964,000.00
+1% |
461,295,000.00
-34% |
-2,107,857,000.00
-557% |
74,124,000.00
-104% |
-239,178,000.00
-423% |
-427,269,000.00
+79% |
26,218,000.00
-106% |
241,165,000.00
+820% |
||||||
| Net Income Ratio | (0.00%) | (0.08%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.04%) | (-0.18%) | (0.01%) | (-0.02%) | (-0.04%) | (0.00%) | (0.03%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 47.62 | 48.85 | 49.28 | 67.08 | 67.57 | 44.40 | -200.52 | 7.04 | -22.46 | -39.83 | 2.44 | 22.48 | ||||||
| Diluted EPS | 0.00 | 45.47 | 43.71 | 44.68 | 61.51 | 62.92 | 41.87 | -200.52 | 6.86 | -22.46 | -39.83 | 2.44 | 22.32 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,244,800.00 | 8,892,887.00 | 9,889,969.00 | 10,126,072.00 | 10,200,911.00 | 10,269,559.00 | 10,388,378.00 | 10,511,739.00 | 10,534,032.00 | 10,649,816.00 | 10,726,774.00 | 10,726,774.00 | 10,726,774.00 | ||||||
| Diluted Share Outstanding | 8,244,800.00 | 9,313,569.00 | 11,053,420.00 | 11,168,397.00 | 11,125,411.00 | 11,029,307.00 | 11,017,316.00 | 10,511,739.00 | 10,808,734.00 | 10,649,816.00 | 10,726,774.00 | 10,726,774.00 | 10,804,884.00 | ||||||