Aidma
9466.TAidma Marketing Communication Corporation Price (9466.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,079,009
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aidma Marketing Communication CorporationCurrency: JPY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,574,184,000.00
+0% |
7,175,710,000.00
+9% |
7,574,472,000.00
+6% |
8,615,800,000.00
+14% |
8,593,534,000.00
0% |
9,372,784,000.00
+9% |
6,095,742,000.00
-35% |
6,117,062,000.00
+0% |
5,955,385,000.00
-3% |
5,837,501,000.00
-2% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,110,788,000.00 | 5,470,905,000.00 | 5,666,828,000.00 | 6,618,439,000.00 | 6,589,383,000.00 | 7,320,736,000.00 | 4,849,623,000.00 | 4,772,942,000.00 | 4,578,473,000.00 | 4,516,903,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,463,396,000.00
+0% |
1,704,805,000.00
+16% |
1,907,644,000.00
+12% |
1,997,361,000.00
+5% |
2,004,151,000.00
+0% |
2,052,048,000.00
+2% |
1,246,119,000.00
-39% |
1,344,120,000.00
+8% |
1,376,912,000.00
+2% |
1,320,598,000.00
-4% |
|||||||||
| Gross Profit Ratio | (0.22%) | (0.24%) | (0.25%) | (0.23%) | (0.23%) | (0.22%) | (0.20%) | (0.22%) | (0.23%) | (0.23%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 99,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 128,000,000.00 | 175,000,000.00 | 150,000,000.00 | 163,000,000.00 | 167,000,000.00 | 155,000,000.00 | |||||||||
| Selling, General & Admin... | 0.00 | 937,027,000.00 | 1,054,714,000.00 | 1,068,326,000.00 | 1,054,000,000.00 | 1,277,000,000.00 | 997,000,000.00 | 1,089,000,000.00 | 1,038,000,000.00 | 1,018,948,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 926,000,000.00 | 1,102,000,000.00 | 847,000,000.00 | 926,000,000.00 | 871,000,000.00 | 863,000,000.00 | |||||||||
| Depreciation and Amortiz... | 42,124,000.00 | 57,158,000.00 | 50,330,000.00 | 59,889,000.00 | 73,818,000.00 | 151,466,000.00 | 197,235,000.00 | 138,269,000.00 | 79,383,000.00 | 61,655,000.00 | |||||||||
| Other Expenses | -2,421,000.00 | -19,407,000.00 | -15,681,000.00 | 463,000.00 | 3,369,000.00 | 3,541,000.00 | 24,687,000.00 | 35,278,000.00 | 14,390,000.00 | 1,000,000.00 | |||||||||
| Total Operating Expenses | 983,779,000.00 | 951,680,000.00 | 1,069,376,000.00 | 1,079,096,000.00 | 1,063,383,000.00 | 1,313,891,000.00 | 1,033,215,000.00 | 1,110,337,000.00 | 1,059,366,000.00 | 1,018,948,000.00 | |||||||||
| Cost and Exponses | 6,094,567,000.00 | 6,422,585,000.00 | 6,736,204,000.00 | 7,697,535,000.00 | 7,652,766,000.00 | 8,634,627,000.00 | 5,882,838,000.00 | 5,883,279,000.00 | 5,637,839,000.00 | 5,535,851,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
479,616,000.00
+0% |
753,123,000.00
+57% |
838,267,000.00
+11% |
918,263,000.00
+10% |
940,766,000.00
+2% |
738,156,000.00
-22% |
212,903,000.00
-71% |
233,782,000.00
+10% |
317,545,000.00
+36% |
301,648,000.00
-5% |
|||||||||
| Operating Income Ratio | (0.07%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.08%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,355,000.00 | 758,000.00 | 726,000.00 | 726,000.00 | 421,000.00 | 160,000.00 | 95,000.00 | 32,000.00 | 34,000.00 | 34,000.00 | |||||||||
| Interest Expenses | 1,917,000.00 | 1,253,000.00 | 757,000.00 | 509,000.00 | 1,437,000.00 | 2,285,000.00 | 979,000.00 | 833,000.00 | 1,043,000.00 | 1,083,000.00 | |||||||||
| Total Other Income/Exp... | -95,715,000.00 | -21,170,000.00 | -33,387,000.00 | -14,966,000.00 | 14,020,000.00 | 19,172,000.00 | -531,503,000.00 | -131,124,000.00 | -301,345,000.00 | -25,593,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 427,943,000.00 | 790,366,000.00 | 855,970,000.00 | 963,695,000.00 | 1,030,043,000.00 | 911,080,000.00 | -120,385,999.00 | 241,759,000.00 | 96,627,000.00 | 338,795,000.00 | |||||||||
| EBITDA ratio | (0.08%) | (0.11%) | (0.12%) | (0.11%) | (0.12%) | (0.10%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 383,901,000.00 | 731,953,000.00 | 804,880,000.00 | 903,297,000.00 | 954,786,000.00 | 757,328,000.00 | -318,600,000.00 | 102,658,000.00 | 16,200,000.00 | 276,055,000.00 | |||||||||
| Income Before Tax Ratio | (0.06%) | (0.10%) | (0.11%) | (0.10%) | (0.11%) | (0.08%) | (-0.05%) | (0.02%) | (0.00%) | (0.05%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 148,255,000.00 | 243,699,000.00 | 240,432,000.00 | 275,065,000.00 | 303,128,000.00 | 213,678,000.00 | 96,322,000.00 | 40,048,000.00 | 148,574,000.00 | 117,655,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 235,646,000.00
+0% |
488,253,000.00
+107% |
564,447,000.00
+16% |
628,231,000.00
+11% |
651,657,000.00
+4% |
543,649,000.00
-17% |
-414,923,000.00
-176% |
62,610,000.00
-115% |
-132,373,000.00
-311% |
158,400,000.00
-220% |
|||||||||
| Net Income Ratio | (0.04%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.06%) | (-0.07%) | (0.01%) | (-0.02%) | (0.03%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 19.45 | 40.10 | 41.75 | 46.47 | 48.20 | 40.21 | -31.59 | 4.79 | -10.12 | 12.11 | |||||||||
| Diluted EPS | 19.45 | 40.10 | 41.75 | 46.47 | 48.20 | 40.21 | -31.59 | 4.79 | -10.12 | 12.11 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,120,000.00 | 12,177,377.00 | 13,520,000.00 | 13,520,000.00 | 13,519,930.00 | 13,519,909.00 | 13,134,899.00 | 13,079,009.00 | 13,079,009.00 | 13,079,009.00 | |||||||||
| Diluted Share Outstanding | 12,120,000.00 | 12,177,377.00 | 13,520,000.00 | 13,520,000.00 | 13,519,930.00 | 13,519,909.00 | 13,134,899.00 | 13,079,009.00 | 13,079,009.00 | 13,079,009.00 | |||||||||