Tōkyō
9531.TTōkyō Gas Price (9531.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
412,585,000
(4.9755)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tokyo Gas Co.,Ltd.Currency: JPY
| YEAR | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Revenue |
1,009,155,000,000.00
+0% |
997,767,000,000.00
-1% |
992,255,000,000.00
-1% |
1,086,771,000,000.00
+10% |
1,097,589,000,000.00
+1% |
1,127,634,000,000.00
+3% |
1,151,825,000,000.00
+2% |
1,190,783,000,000.00
+3% |
1,266,502,000,000.00
+6% |
1,376,958,000,000.00
+9% |
1,487,497,000,000.00
+8% |
1,660,162,000,000.00
+12% |
1,415,718,000,000.00
-15% |
1,535,242,000,000.00
+8% |
1,754,257,000,000.00
+14% |
1,915,639,000,000.00
+9% |
2,112,117,000,000.00
+10% |
2,292,548,000,000.00
+9% |
1,884,656,000,000.00
-18% |
1,587,085,000,000.00
-16% |
1,777,344,000,000.00
+12% |
1,962,308,000,000.00
+10% |
1,925,235,000,000.00
-2% |
1,765,146,000,000.00
-8% |
2,145,197,000,000.00
+22% |
3,289,634,000,000.00
+53% |
2,664,518,000,000.00
-19% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||
| Cost of Revenue | 490,693,000,000.00 | 477,284,000,000.00 | 483,814,000,000.00 | 561,006,000,000.00 | 561,989,000,000.00 | 571,930,000,000.00 | 578,530,000,000.00 | 624,722,000,000.00 | 724,503,000,000.00 | 799,468,000,000.00 | 974,111,000,000.00 | 1,139,791,000,000.00 | 854,231,000,000.00 | 974,781,000,000.00 | 1,215,427,000,000.00 | 1,311,488,000,000.00 | 1,489,688,000,000.00 | 1,668,041,000,000.00 | 1,239,020,000,000.00 | 1,051,885,000,000.00 | 1,203,991,000,000.00 | 1,407,345,000,000.00 | 1,343,965,000,000.00 | 1,212,624,000,000.00 | 1,546,590,000,000.00 | 2,596,462,000,000.00 | 2,189,255,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||
| Gross Profit |
518,462,000,000.00
+0% |
520,483,000,000.00
+0% |
508,441,000,000.00
-2% |
525,765,000,000.00
+3% |
535,600,000,000.00
+2% |
555,704,000,000.00
+4% |
573,295,000,000.00
+3% |
566,061,000,000.00
-1% |
541,999,000,000.00
-4% |
577,490,000,000.00
+7% |
513,386,000,000.00
-11% |
520,371,000,000.00
+1% |
561,487,000,000.00
+8% |
560,461,000,000.00
0% |
538,830,000,000.00
-4% |
604,151,000,000.00
+12% |
622,429,000,000.00
+3% |
624,507,000,000.00
+0% |
645,636,000,000.00
+3% |
535,200,000,000.00
-17% |
573,353,000,000.00
+7% |
554,963,000,000.00
-3% |
581,270,000,000.00
+5% |
552,522,000,000.00
-5% |
598,607,000,000.00
+8% |
693,172,000,000.00
+16% |
475,263,000,000.00
-31% |
|
| Gross Profit Ratio | (0.51%) | (0.52%) | (0.51%) | (0.48%) | (0.49%) | (0.49%) | (0.50%) | (0.48%) | (0.43%) | (0.42%) | (0.35%) | (0.31%) | (0.40%) | (0.37%) | (0.31%) | (0.32%) | (0.29%) | (0.27%) | (0.34%) | (0.34%) | (0.32%) | (0.28%) | (0.30%) | (0.31%) | (0.28%) | (0.21%) | (0.18%) | |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,809,000,000.00 | 9,056,000,000.00 | 9,432,000,000.00 | 9,809,000,000.00 | 8,554,000,000.00 | 7,436,000,000.00 | 6,565,000,000.00 | 6,468,000,000.00 | 6,196,000,000.00 | 7,307,000,000.00 | 7,362,000,000.00 | 8,426,000,000.00 | |
| General and Administrative | 441,977,000,000.00 | 448,180,000,000.00 | 439,208,000,000.00 | 422,106,000,000.00 | 424,992,000,000.00 | 432,410,000,000.00 | 421,008,000,000.00 | 420,712,000,000.00 | 429,653,000,000.00 | 415,175,000,000.00 | 443,337,000,000.00 | 73,989,000,000.00 | 72,586,000,000.00 | 63,090,000,000.00 | 68,064,000,000.00 | 68,730,000,000.00 | 69,201,000,000.00 | 69,003,000,000.00 | 68,054,000,000.00 | 66,708,000,000.00 | 64,370,000,000.00 | 68,791,000,000.00 | 70,903,000,000.00 | 64,679,000,000.00 | 65,323,000,000.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 441,977,000,000.00 | 448,180,000,000.00 | 439,208,000,000.00 | 422,106,000,000.00 | 424,992,000,000.00 | 432,410,000,000.00 | 421,008,000,000.00 | 420,712,000,000.00 | 429,653,000,000.00 | 415,175,000,000.00 | 443,337,000,000.00 | 455,166,000,000.00 | 476,257,000,000.00 | 438,009,000,000.00 | 461,753,000,000.00 | 458,517,000,000.00 | 456,384,000,000.00 | 452,752,000,000.00 | 453,626,000,000.00 | 476,833,000,000.00 | 457,050,000,000.00 | 461,257,000,000.00 | 479,760,000,000.00 | 474,846,000,000.00 | 480,829,000,000.00 | 271,695,000,000.00 | 246,529,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 381,177,000,000.00 | 403,671,000,000.00 | 374,919,000,000.00 | 393,689,000,000.00 | 389,787,000,000.00 | 387,183,000,000.00 | 383,749,000,000.00 | 385,572,000,000.00 | 410,125,000,000.00 | 392,680,000,000.00 | 392,466,000,000.00 | 408,857,000,000.00 | 410,167,000,000.00 | 415,506,000,000.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 114,893,000,000.00 | 132,568,000,000.00 | 136,214,000,000.00 | 146,420,000,000.00 | 141,646,000,000.00 | 137,300,000,000.00 | 143,129,000,000.00 | 136,421,000,000.00 | 132,300,000,000.00 | 128,998,000,000.00 | 143,107,000,000.00 | 137,509,000,000.00 | 142,683,000,000.00 | 145,389,000,000.00 | 144,438,000,000.00 | 135,015,000,000.00 | 136,950,000,000.00 | 138,635,000,000.00 | 141,930,000,000.00 | 165,363,000,000.00 | 165,730,000,000.00 | 162,274,000,000.00 | 170,324,000,000.00 | 180,679,000,000.00 | 201,556,000,000.00 | 209,970,000,000.00 | 213,144,000,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2,616,000,000.00 | -2,489,000,000.00 | 1,544,000,000.00 | 2,370,000,000.00 | 3,132,000,000.00 | 3,052,000,000.00 | 3,661,000,000.00 | 2,610,000,000.00 | 2,172,000,000.00 | 244,000,000.00 | -446,000,000.00 | -335,000,000.00 | 1,381,000,000.00 | 560,000,000.00 | 277,000,000.00 | 0.00 | |
| Total Operating Expenses | 441,977,000,000.00 | 448,180,000,000.00 | 439,208,000,000.00 | 422,106,000,000.00 | 424,992,000,000.00 | 432,410,000,000.00 | 421,008,000,000.00 | 420,712,000,000.00 | 429,653,000,000.00 | 415,175,000,000.00 | 443,337,000,000.00 | 455,166,000,000.00 | 476,257,000,000.00 | 438,009,000,000.00 | 461,754,000,000.00 | 458,517,000,000.00 | 456,384,000,000.00 | 452,752,000,000.00 | 453,626,000,000.00 | 476,833,000,000.00 | 457,050,000,000.00 | 461,257,000,000.00 | 479,760,000,000.00 | 474,846,000,000.00 | 480,829,000,000.00 | 271,695,000,000.00 | 254,955,000,000.00 | |
| Cost and Exponses | 932,670,000,000.00 | 925,464,000,000.00 | 923,022,000,000.00 | 983,112,000,000.00 | 986,981,000,000.00 | 1,004,340,000,000.00 | 999,538,000,000.00 | 1,045,434,000,000.00 | 1,154,156,000,000.00 | 1,214,643,000,000.00 | 1,417,448,000,000.00 | 1,594,957,000,000.00 | 1,330,488,000,000.00 | 1,412,790,000,000.00 | 1,677,181,000,000.00 | 1,770,005,000,000.00 | 1,946,072,000,000.00 | 2,120,793,000,000.00 | 1,692,646,000,000.00 | 1,528,718,000,000.00 | 1,661,041,000,000.00 | 1,868,602,000,000.00 | 1,823,725,000,000.00 | 1,687,470,000,000.00 | 2,027,419,000,000.00 | 2,868,157,000,000.00 | 2,444,210,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income |
78,026,000,000.00
+0% |
73,668,000,000.00
-6% |
70,516,000,000.00
-4% |
105,055,000,000.00
+49% |
111,629,000,000.00
+6% |
124,383,000,000.00
+11% |
153,686,000,000.00
+24% |
146,435,000,000.00
-5% |
113,795,000,000.00
-22% |
170,217,000,000.00
+50% |
76,102,000,000.00
-55% |
69,207,000,000.00
-9% |
93,822,000,000.00
+36% |
131,235,000,000.00
+40% |
85,804,000,000.00
-35% |
145,633,000,000.00
+70% |
166,044,000,000.00
+14% |
171,753,000,000.00
+3% |
192,008,000,000.00
+12% |
58,365,000,000.00
-70% |
116,302,000,000.00
+99% |
93,704,000,000.00
-19% |
101,508,000,000.00
+8% |
77,675,000,000.00
-23% |
117,777,000,000.00
+52% |
421,477,000,000.00
+258% |
220,309,000,000.00
-48% |
|
| Operating Income Ratio | (0.08%) | (0.07%) | (0.07%) | (0.10%) | (0.10%) | (0.11%) | (0.13%) | (0.12%) | (0.09%) | (0.12%) | (0.05%) | (0.04%) | (0.07%) | (0.09%) | (0.05%) | (0.08%) | (0.08%) | (0.07%) | (0.10%) | (0.04%) | (0.07%) | (0.05%) | (0.05%) | (0.04%) | (0.05%) | (0.13%) | (0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||
| Interest Income | 1,541,000,000.00 | 1,365,000,000.00 | 1,283,000,000.00 | 1,396,000,000.00 | 1,021,000,000.00 | 1,089,000,000.00 | 1,399,000,000.00 | 144,000,000.00 | 58,000,000.00 | 0.00 | 446,000,000.00 | 1,089,000,000.00 | 1,112,000,000.00 | 1,215,000,000.00 | 1,368,000,000.00 | 1,676,000,000.00 | 1,268,000,000.00 | 770,000,000.00 | 615,000,000.00 | 901,000,000.00 | 1,158,000,000.00 | 1,612,000,000.00 | 2,330,000,000.00 | 1,586,000,000.00 | 1,032,000,000.00 | 2,463,000,000.00 | 8,228,000,000.00 | |
| Interest Expenses | 26,215,000,000.00 | 22,393,000,000.00 | 23,366,000,000.00 | 22,867,000,000.00 | 19,275,000,000.00 | 17,472,000,000.00 | 14,823,000,000.00 | 13,134,000,000.00 | 11,014,000,000.00 | 10,370,000,000.00 | 10,460,000,000.00 | 10,869,000,000.00 | 10,303,000,000.00 | 9,689,000,000.00 | 10,184,000,000.00 | 11,366,000,000.00 | 12,313,000,000.00 | 12,659,000,000.00 | 12,158,000,000.00 | 11,514,000,000.00 | 11,619,000,000.00 | 11,091,000,000.00 | 11,412,000,000.00 | 12,629,000,000.00 | 14,466,000,000.00 | 15,138,000,000.00 | 19,008,000,000.00 | |
| Total Other Income/Exp... | -40,224,000,000.00 | -31,339,000,000.00 | -25,495,000,000.00 | -58,574,000,000.00 | -27,747,000,000.00 | -27,411,000,000.00 | -79,156,000,000.00 | -13,112,000,000.00 | -11,499,000,000.00 | -7,684,000,000.00 | -368,000,000.00 | 2,832,000,000.00 | -10,303,000,000.00 | 33,042,000,000.00 | -11,150,000,000.00 | 4,812,000,000.00 | -7,694,000,000.00 | -24,502,000,000.00 | -36,240,000,000.00 | 10,645,000,000.00 | -1,518,000,000.00 | 23,544,000,000.00 | -33,942,000,000.00 | -11,491,000,000.00 | -661,000,000.00 | -13,998,000,000.00 | 31,780,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||
| EBITDA | 192,919,000,000.00 | 206,236,000,000.00 | 206,730,000,000.00 | 251,475,000,000.00 | 253,275,000,000.00 | 261,683,000,000.00 | 296,815,000,000.00 | 282,878,000,000.00 | 246,095,000,000.00 | 299,215,000,000.00 | 218,957,000,000.00 | 216,415,000,000.00 | 236,505,000,000.00 | 314,518,000,000.00 | 234,088,000,000.00 | 300,581,000,000.00 | 311,202,000,000.00 | 301,881,000,000.00 | 313,456,000,000.00 | 245,885,000,000.00 | 292,134,000,000.00 | 290,612,000,000.00 | 249,213,000,000.00 | 259,492,000,000.00 | 352,637,000,000.00 | 632,588,000,000.00 | 484,243,000,000.00 | |
| EBITDA ratio | (0.19%) | (0.21%) | (0.21%) | (0.23%) | (0.23%) | (0.23%) | (0.26%) | (0.24%) | (0.19%) | (0.22%) | (0.15%) | (0.12%) | (0.17%) | (0.18%) | (0.13%) | (0.15%) | (0.15%) | (0.14%) | (0.18%) | (0.14%) | (0.16%) | (0.13%) | (0.15%) | (0.15%) | (0.16%) | (0.19%) | (0.18%) | |
| Income Before Tax | ||||||||||||||||||||||||||||
| Income Before Tax | 36,261,000,000.00 | 40,964,000,000.00 | 43,738,000,000.00 | 45,085,000,000.00 | 82,861,000,000.00 | 95,883,000,000.00 | 73,131,000,000.00 | 133,323,000,000.00 | 100,847,000,000.00 | 162,533,000,000.00 | 69,682,000,000.00 | 68,037,000,000.00 | 83,519,000,000.00 | 155,494,000,000.00 | 74,654,000,000.00 | 150,445,000,000.00 | 158,350,000,000.00 | 147,251,000,000.00 | 155,768,000,000.00 | 69,010,000,000.00 | 114,784,000,000.00 | 117,248,000,000.00 | 67,566,000,000.00 | 66,184,000,000.00 | 126,865,000,000.00 | 407,479,000,000.00 | 252,089,000,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.08%) | (0.09%) | (0.06%) | (0.11%) | (0.08%) | (0.12%) | (0.05%) | (0.04%) | (0.06%) | (0.10%) | (0.04%) | (0.08%) | (0.07%) | (0.06%) | (0.08%) | (0.04%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.06%) | (0.12%) | (0.09%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||
| Income Tax Expense | 18,941,000,000.00 | 23,499,000,000.00 | 16,778,000,000.00 | 17,409,000,000.00 | 30,765,000,000.00 | 36,377,000,000.00 | 27,899,000,000.00 | 48,608,000,000.00 | 38,202,000,000.00 | 61,046,000,000.00 | 25,987,000,000.00 | 25,264,000,000.00 | 28,866,000,000.00 | 59,424,000,000.00 | 27,324,000,000.00 | 46,514,000,000.00 | 48,530,000,000.00 | 50,603,000,000.00 | 42,791,000,000.00 | 14,966,000,000.00 | 39,484,000,000.00 | 32,936,000,000.00 | 23,999,000,000.00 | 15,712,000,000.00 | 36,589,000,000.00 | 125,956,000,000.00 | 81,945,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||
| Net Income | 17,241,000,000.00
+0% |
17,764,000,000.00
+3% |
26,698,000,000.00
+50% |
27,595,000,000.00
+3% |
51,912,000,000.00
+88% |
59,201,000,000.00
+14% |
44,787,000,000.00
-24% |
84,047,000,000.00
+88% |
62,115,000,000.00
-26% |
100,700,000,000.00
+62% |
42,487,000,000.00
-58% |
41,708,000,000.00
-2% |
53,781,000,000.00
+29% |
95,467,000,000.00
+78% |
46,060,000,000.00
-52% |
101,678,000,000.00
+121% |
108,451,000,000.00
+7% |
95,828,000,000.00
-12% |
111,936,000,000.00
+17% |
53,134,000,000.00
-53% |
74,987,000,000.00
+41% |
84,555,000,000.00
+13% |
43,293,000,000.00
-49% |
49,505,000,000.00
+14% |
95,702,000,000.00
+93% |
280,916,000,000.00
+194% |
169,936,000,000.00
-40% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.07%) | (0.05%) | (0.07%) | (0.03%) | (0.03%) | (0.04%) | (0.06%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.03%) | (0.04%) | (0.04%) | (0.02%) | (0.03%) | (0.04%) | (0.09%) | (0.06%) | |
| Earning Per Share | ||||||||||||||||||||||||||||
| Basic EPS | 30.70 | 31.60 | 47.50 | 49.10 | 92.35 | 105.90 | 82.20 | 157.35 | 117.40 | 187.50 | 79.70 | 78.15 | 99.30 | 178.15 | 88.50 | 197.60 | 215.50 | 195.75 | 233.40 | 115.09 | 164.12 | 187.60 | 97.86 | 112.25 | 217.67 | 646.99 | 411.88 | |
| Diluted EPS | 28.80 | 29.70 | 44.20 | 45.65 | 83.30 | 95.55 | 74.90 | 141.20 | 108.50 | 178.45 | 77.50 | 76.85 | 99.30 | 178.15 | 88.50 | 197.60 | 215.50 | 195.75 | 233.40 | 115.09 | 164.12 | 187.60 | 97.86 | 112.25 | 217.67 | 646.99 | 411.88 | |
| Share Outstanding | ||||||||||||||||||||||||||||
| Basic Share Outstanding | 561,596,091.00 | 562,151,899.00 | 562,063,158.00 | 562,016,293.00 | 562,122,361.00 | 559,027,384.00 | 544,854,015.00 | 534,140,451.00 | 529,088,586.00 | 537,066,667.00 | 533,205,200.00 | 533,523,400.00 | 541,586,600.00 | 535,858,800.00 | 520,603,000.00 | 514,584,800.00 | 503,269,800.00 | 489,593,600.00 | 479,600,600.00 | 461,674,600.00 | 456,901,000.00 | 450,719,000.00 | 442,380,000.00 | 441,006,000.00 | 439,673,000.00 | 434,188,000.00 | 412,585,000.00 | |
| Diluted Share Outstanding | 598,645,833.00 | 598,114,478.00 | 604,027,149.00 | 604,490,690.00 | 623,193,277.00 | 619,581,371.00 | 597,957,276.00 | 595,233,711.00 | 572,488,479.00 | 564,303,727.00 | 548,219,355.00 | 542,719,584.00 | 541,586,600.00 | 535,858,800.00 | 520,603,000.00 | 514,584,800.00 | 503,269,800.00 | 489,593,600.00 | 479,600,600.00 | 461,675,000.00 | 456,901,000.00 | 450,719,000.00 | 442,380,000.00 | 441,006,000.00 | 439,673,000.00 | 434,188,000.00 | 412,585,000.00 | |