Tōkyō Gas Price (9531.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

412,585,000

(4.9755)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Tokyo Gas Co.,Ltd.
news-img

Income Statement

Tokyo Gas Co.,Ltd.

Currency: JPY

YEAR 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,009,155,000,000.00

+0%

997,767,000,000.00

-1%

992,255,000,000.00

-1%

1,086,771,000,000.00

+10%

1,097,589,000,000.00

+1%

1,127,634,000,000.00

+3%

1,151,825,000,000.00

+2%

1,190,783,000,000.00

+3%

1,266,502,000,000.00

+6%

1,376,958,000,000.00

+9%

1,487,497,000,000.00

+8%

1,660,162,000,000.00

+12%

1,415,718,000,000.00

-15%

1,535,242,000,000.00

+8%

1,754,257,000,000.00

+14%

1,915,639,000,000.00

+9%

2,112,117,000,000.00

+10%

2,292,548,000,000.00

+9%

1,884,656,000,000.00

-18%

1,587,085,000,000.00

-16%

1,777,344,000,000.00

+12%

1,962,308,000,000.00

+10%

1,925,235,000,000.00

-2%

1,765,146,000,000.00

-8%

2,145,197,000,000.00

+22%

3,289,634,000,000.00

+53%

2,664,518,000,000.00

-19%

Cost of Revenue
Cost of Revenue 490,693,000,000.00 477,284,000,000.00 483,814,000,000.00 561,006,000,000.00 561,989,000,000.00 571,930,000,000.00 578,530,000,000.00 624,722,000,000.00 724,503,000,000.00 799,468,000,000.00 974,111,000,000.00 1,139,791,000,000.00 854,231,000,000.00 974,781,000,000.00 1,215,427,000,000.00 1,311,488,000,000.00 1,489,688,000,000.00 1,668,041,000,000.00 1,239,020,000,000.00 1,051,885,000,000.00 1,203,991,000,000.00 1,407,345,000,000.00 1,343,965,000,000.00 1,212,624,000,000.00 1,546,590,000,000.00 2,596,462,000,000.00 2,189,255,000,000.00
Gross Profit
Gross Profit 518,462,000,000.00

+0%

520,483,000,000.00

+0%

508,441,000,000.00

-2%

525,765,000,000.00

+3%

535,600,000,000.00

+2%

555,704,000,000.00

+4%

573,295,000,000.00

+3%

566,061,000,000.00

-1%

541,999,000,000.00

-4%

577,490,000,000.00

+7%

513,386,000,000.00

-11%

520,371,000,000.00

+1%

561,487,000,000.00

+8%

560,461,000,000.00

0%

538,830,000,000.00

-4%

604,151,000,000.00

+12%

622,429,000,000.00

+3%

624,507,000,000.00

+0%

645,636,000,000.00

+3%

535,200,000,000.00

-17%

573,353,000,000.00

+7%

554,963,000,000.00

-3%

581,270,000,000.00

+5%

552,522,000,000.00

-5%

598,607,000,000.00

+8%

693,172,000,000.00

+16%

475,263,000,000.00

-31%

Gross Profit Ratio (0.51%) (0.52%) (0.51%) (0.48%) (0.49%) (0.49%) (0.50%) (0.48%) (0.43%) (0.42%) (0.35%) (0.31%) (0.40%) (0.37%) (0.31%) (0.32%) (0.29%) (0.27%) (0.34%) (0.34%) (0.32%) (0.28%) (0.30%) (0.31%) (0.28%) (0.21%) (0.18%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9,809,000,000.00 9,056,000,000.00 9,432,000,000.00 9,809,000,000.00 8,554,000,000.00 7,436,000,000.00 6,565,000,000.00 6,468,000,000.00 6,196,000,000.00 7,307,000,000.00 7,362,000,000.00 8,426,000,000.00
General and Administrative 441,977,000,000.00 448,180,000,000.00 439,208,000,000.00 422,106,000,000.00 424,992,000,000.00 432,410,000,000.00 421,008,000,000.00 420,712,000,000.00 429,653,000,000.00 415,175,000,000.00 443,337,000,000.00 73,989,000,000.00 72,586,000,000.00 63,090,000,000.00 68,064,000,000.00 68,730,000,000.00 69,201,000,000.00 69,003,000,000.00 68,054,000,000.00 66,708,000,000.00 64,370,000,000.00 68,791,000,000.00 70,903,000,000.00 64,679,000,000.00 65,323,000,000.00 0.00 0.00
Selling, General & Admin... 441,977,000,000.00 448,180,000,000.00 439,208,000,000.00 422,106,000,000.00 424,992,000,000.00 432,410,000,000.00 421,008,000,000.00 420,712,000,000.00 429,653,000,000.00 415,175,000,000.00 443,337,000,000.00 455,166,000,000.00 476,257,000,000.00 438,009,000,000.00 461,753,000,000.00 458,517,000,000.00 456,384,000,000.00 452,752,000,000.00 453,626,000,000.00 476,833,000,000.00 457,050,000,000.00 461,257,000,000.00 479,760,000,000.00 474,846,000,000.00 480,829,000,000.00 271,695,000,000.00 246,529,000,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 381,177,000,000.00 403,671,000,000.00 374,919,000,000.00 393,689,000,000.00 389,787,000,000.00 387,183,000,000.00 383,749,000,000.00 385,572,000,000.00 410,125,000,000.00 392,680,000,000.00 392,466,000,000.00 408,857,000,000.00 410,167,000,000.00 415,506,000,000.00 0.00 0.00
Depreciation and Amortiz... 114,893,000,000.00 132,568,000,000.00 136,214,000,000.00 146,420,000,000.00 141,646,000,000.00 137,300,000,000.00 143,129,000,000.00 136,421,000,000.00 132,300,000,000.00 128,998,000,000.00 143,107,000,000.00 137,509,000,000.00 142,683,000,000.00 145,389,000,000.00 144,438,000,000.00 135,015,000,000.00 136,950,000,000.00 138,635,000,000.00 141,930,000,000.00 165,363,000,000.00 165,730,000,000.00 162,274,000,000.00 170,324,000,000.00 180,679,000,000.00 201,556,000,000.00 209,970,000,000.00 213,144,000,000.00
Other Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2,616,000,000.00 -2,489,000,000.00 1,544,000,000.00 2,370,000,000.00 3,132,000,000.00 3,052,000,000.00 3,661,000,000.00 2,610,000,000.00 2,172,000,000.00 244,000,000.00 -446,000,000.00 -335,000,000.00 1,381,000,000.00 560,000,000.00 277,000,000.00 0.00
Total Operating Expenses 441,977,000,000.00 448,180,000,000.00 439,208,000,000.00 422,106,000,000.00 424,992,000,000.00 432,410,000,000.00 421,008,000,000.00 420,712,000,000.00 429,653,000,000.00 415,175,000,000.00 443,337,000,000.00 455,166,000,000.00 476,257,000,000.00 438,009,000,000.00 461,754,000,000.00 458,517,000,000.00 456,384,000,000.00 452,752,000,000.00 453,626,000,000.00 476,833,000,000.00 457,050,000,000.00 461,257,000,000.00 479,760,000,000.00 474,846,000,000.00 480,829,000,000.00 271,695,000,000.00 254,955,000,000.00
Cost and Exponses 932,670,000,000.00 925,464,000,000.00 923,022,000,000.00 983,112,000,000.00 986,981,000,000.00 1,004,340,000,000.00 999,538,000,000.00 1,045,434,000,000.00 1,154,156,000,000.00 1,214,643,000,000.00 1,417,448,000,000.00 1,594,957,000,000.00 1,330,488,000,000.00 1,412,790,000,000.00 1,677,181,000,000.00 1,770,005,000,000.00 1,946,072,000,000.00 2,120,793,000,000.00 1,692,646,000,000.00 1,528,718,000,000.00 1,661,041,000,000.00 1,868,602,000,000.00 1,823,725,000,000.00 1,687,470,000,000.00 2,027,419,000,000.00 2,868,157,000,000.00 2,444,210,000,000.00
Operating Income
Operating Income 78,026,000,000.00

+0%

73,668,000,000.00

-6%

70,516,000,000.00

-4%

105,055,000,000.00

+49%

111,629,000,000.00

+6%

124,383,000,000.00

+11%

153,686,000,000.00

+24%

146,435,000,000.00

-5%

113,795,000,000.00

-22%

170,217,000,000.00

+50%

76,102,000,000.00

-55%

69,207,000,000.00

-9%

93,822,000,000.00

+36%

131,235,000,000.00

+40%

85,804,000,000.00

-35%

145,633,000,000.00

+70%

166,044,000,000.00

+14%

171,753,000,000.00

+3%

192,008,000,000.00

+12%

58,365,000,000.00

-70%

116,302,000,000.00

+99%

93,704,000,000.00

-19%

101,508,000,000.00

+8%

77,675,000,000.00

-23%

117,777,000,000.00

+52%

421,477,000,000.00

+258%

220,309,000,000.00

-48%

Operating Income Ratio (0.08%) (0.07%) (0.07%) (0.10%) (0.10%) (0.11%) (0.13%) (0.12%) (0.09%) (0.12%) (0.05%) (0.04%) (0.07%) (0.09%) (0.05%) (0.08%) (0.08%) (0.07%) (0.10%) (0.04%) (0.07%) (0.05%) (0.05%) (0.04%) (0.05%) (0.13%) (0.08%)
Other Income and Exp...
Interest Income 1,541,000,000.00 1,365,000,000.00 1,283,000,000.00 1,396,000,000.00 1,021,000,000.00 1,089,000,000.00 1,399,000,000.00 144,000,000.00 58,000,000.00 0.00 446,000,000.00 1,089,000,000.00 1,112,000,000.00 1,215,000,000.00 1,368,000,000.00 1,676,000,000.00 1,268,000,000.00 770,000,000.00 615,000,000.00 901,000,000.00 1,158,000,000.00 1,612,000,000.00 2,330,000,000.00 1,586,000,000.00 1,032,000,000.00 2,463,000,000.00 8,228,000,000.00
Interest Expenses 26,215,000,000.00 22,393,000,000.00 23,366,000,000.00 22,867,000,000.00 19,275,000,000.00 17,472,000,000.00 14,823,000,000.00 13,134,000,000.00 11,014,000,000.00 10,370,000,000.00 10,460,000,000.00 10,869,000,000.00 10,303,000,000.00 9,689,000,000.00 10,184,000,000.00 11,366,000,000.00 12,313,000,000.00 12,659,000,000.00 12,158,000,000.00 11,514,000,000.00 11,619,000,000.00 11,091,000,000.00 11,412,000,000.00 12,629,000,000.00 14,466,000,000.00 15,138,000,000.00 19,008,000,000.00
Total Other Income/Exp... -40,224,000,000.00 -31,339,000,000.00 -25,495,000,000.00 -58,574,000,000.00 -27,747,000,000.00 -27,411,000,000.00 -79,156,000,000.00 -13,112,000,000.00 -11,499,000,000.00 -7,684,000,000.00 -368,000,000.00 2,832,000,000.00 -10,303,000,000.00 33,042,000,000.00 -11,150,000,000.00 4,812,000,000.00 -7,694,000,000.00 -24,502,000,000.00 -36,240,000,000.00 10,645,000,000.00 -1,518,000,000.00 23,544,000,000.00 -33,942,000,000.00 -11,491,000,000.00 -661,000,000.00 -13,998,000,000.00 31,780,000,000.00
EBITDA
EBITDA 192,919,000,000.00 206,236,000,000.00 206,730,000,000.00 251,475,000,000.00 253,275,000,000.00 261,683,000,000.00 296,815,000,000.00 282,878,000,000.00 246,095,000,000.00 299,215,000,000.00 218,957,000,000.00 216,415,000,000.00 236,505,000,000.00 314,518,000,000.00 234,088,000,000.00 300,581,000,000.00 311,202,000,000.00 301,881,000,000.00 313,456,000,000.00 245,885,000,000.00 292,134,000,000.00 290,612,000,000.00 249,213,000,000.00 259,492,000,000.00 352,637,000,000.00 632,588,000,000.00 484,243,000,000.00
EBITDA ratio (0.19%) (0.21%) (0.21%) (0.23%) (0.23%) (0.23%) (0.26%) (0.24%) (0.19%) (0.22%) (0.15%) (0.12%) (0.17%) (0.18%) (0.13%) (0.15%) (0.15%) (0.14%) (0.18%) (0.14%) (0.16%) (0.13%) (0.15%) (0.15%) (0.16%) (0.19%) (0.18%)
Income Before Tax
Income Before Tax 36,261,000,000.00 40,964,000,000.00 43,738,000,000.00 45,085,000,000.00 82,861,000,000.00 95,883,000,000.00 73,131,000,000.00 133,323,000,000.00 100,847,000,000.00 162,533,000,000.00 69,682,000,000.00 68,037,000,000.00 83,519,000,000.00 155,494,000,000.00 74,654,000,000.00 150,445,000,000.00 158,350,000,000.00 147,251,000,000.00 155,768,000,000.00 69,010,000,000.00 114,784,000,000.00 117,248,000,000.00 67,566,000,000.00 66,184,000,000.00 126,865,000,000.00 407,479,000,000.00 252,089,000,000.00
Income Before Tax Ratio (0.04%) (0.04%) (0.04%) (0.04%) (0.08%) (0.09%) (0.06%) (0.11%) (0.08%) (0.12%) (0.05%) (0.04%) (0.06%) (0.10%) (0.04%) (0.08%) (0.07%) (0.06%) (0.08%) (0.04%) (0.06%) (0.06%) (0.04%) (0.04%) (0.06%) (0.12%) (0.09%)
Income Tax Expense
Income Tax Expense 18,941,000,000.00 23,499,000,000.00 16,778,000,000.00 17,409,000,000.00 30,765,000,000.00 36,377,000,000.00 27,899,000,000.00 48,608,000,000.00 38,202,000,000.00 61,046,000,000.00 25,987,000,000.00 25,264,000,000.00 28,866,000,000.00 59,424,000,000.00 27,324,000,000.00 46,514,000,000.00 48,530,000,000.00 50,603,000,000.00 42,791,000,000.00 14,966,000,000.00 39,484,000,000.00 32,936,000,000.00 23,999,000,000.00 15,712,000,000.00 36,589,000,000.00 125,956,000,000.00 81,945,000,000.00
Net Income
Net Income 17,241,000,000.00

+0%

17,764,000,000.00

+3%

26,698,000,000.00

+50%

27,595,000,000.00

+3%

51,912,000,000.00

+88%

59,201,000,000.00

+14%

44,787,000,000.00

-24%

84,047,000,000.00

+88%

62,115,000,000.00

-26%

100,700,000,000.00

+62%

42,487,000,000.00

-58%

41,708,000,000.00

-2%

53,781,000,000.00

+29%

95,467,000,000.00

+78%

46,060,000,000.00

-52%

101,678,000,000.00

+121%

108,451,000,000.00

+7%

95,828,000,000.00

-12%

111,936,000,000.00

+17%

53,134,000,000.00

-53%

74,987,000,000.00

+41%

84,555,000,000.00

+13%

43,293,000,000.00

-49%

49,505,000,000.00

+14%

95,702,000,000.00

+93%

280,916,000,000.00

+194%

169,936,000,000.00

-40%

Net Income Ratio (0.02%) (0.02%) (0.03%) (0.03%) (0.05%) (0.05%) (0.04%) (0.07%) (0.05%) (0.07%) (0.03%) (0.03%) (0.04%) (0.06%) (0.03%) (0.05%) (0.05%) (0.04%) (0.06%) (0.03%) (0.04%) (0.04%) (0.02%) (0.03%) (0.04%) (0.09%) (0.06%)
Earning Per Share
Basic EPS 30.70 31.60 47.50 49.10 92.35 105.90 82.20 157.35 117.40 187.50 79.70 78.15 99.30 178.15 88.50 197.60 215.50 195.75 233.40 115.09 164.12 187.60 97.86 112.25 217.67 646.99 411.88
Diluted EPS 28.80 29.70 44.20 45.65 83.30 95.55 74.90 141.20 108.50 178.45 77.50 76.85 99.30 178.15 88.50 197.60 215.50 195.75 233.40 115.09 164.12 187.60 97.86 112.25 217.67 646.99 411.88
Share Outstanding
Basic Share Outstanding 561,596,091.00 562,151,899.00 562,063,158.00 562,016,293.00 562,122,361.00 559,027,384.00 544,854,015.00 534,140,451.00 529,088,586.00 537,066,667.00 533,205,200.00 533,523,400.00 541,586,600.00 535,858,800.00 520,603,000.00 514,584,800.00 503,269,800.00 489,593,600.00 479,600,600.00 461,674,600.00 456,901,000.00 450,719,000.00 442,380,000.00 441,006,000.00 439,673,000.00 434,188,000.00 412,585,000.00
Diluted Share Outstanding 598,645,833.00 598,114,478.00 604,027,149.00 604,490,690.00 623,193,277.00 619,581,371.00 597,957,276.00 595,233,711.00 572,488,479.00 564,303,727.00 548,219,355.00 542,719,584.00 541,586,600.00 535,858,800.00 520,603,000.00 514,584,800.00 503,269,800.00 489,593,600.00 479,600,600.00 461,675,000.00 456,901,000.00 450,719,000.00 442,380,000.00 441,006,000.00 439,673,000.00 434,188,000.00 412,585,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation