Keiyo Gas Co., Ltd. Price (9539.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

32,154,443

(199.9979)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Keiyo Gas Co., Ltd.
news-img

Income Statement

Keiyo Gas Co., Ltd.

Currency: JPY

YEAR 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 89,428,000,000.00

+0%

82,579,000,000.00

-8%

79,498,000,000.00

-4%

81,420,000,000.00

+2%

90,904,000,000.00

+12%

93,499,000,000.00

+3%

99,777,000,000.00

+7%

94,816,000,000.00

-5%

80,984,000,000.00

-15%

83,897,000,000.00

+4%

87,732,000,000.00

+5%

95,042,000,000.00

+8%

88,682,000,000.00

-7%

89,711,000,000.00

+1%

118,757,000,000.00

+32%

122,853,000,000.00

+3%

115,609,000,000.00

-6%

Cost of Revenue
Cost of Revenue 51,966,000,000.00 42,523,000,000.00 41,822,000,000.00 44,665,000,000.00 52,828,000,000.00 57,540,000,000.00 63,342,000,000.00 55,931,000,000.00 42,703,000,000.00 44,822,000,000.00 49,606,000,000.00 54,079,000,000.00 46,907,000,000.00 53,500,000,000.00 83,795,000,000.00 86,446,000,000.00 80,704,000,000.00
Gross Profit
Gross Profit 37,462,000,000.00

+0%

40,056,000,000.00

+7%

37,676,000,000.00

-6%

36,755,000,000.00

-2%

38,076,000,000.00

+4%

35,959,000,000.00

-6%

36,435,000,000.00

+1%

38,885,000,000.00

+7%

38,281,000,000.00

-2%

39,075,000,000.00

+2%

38,126,000,000.00

-2%

40,963,000,000.00

+7%

41,775,000,000.00

+2%

36,211,000,000.00

-13%

34,962,000,000.00

-3%

36,407,000,000.00

+4%

34,905,000,000.00

-4%

Gross Profit Ratio (0.42%) (0.49%) (0.47%) (0.45%) (0.42%) (0.38%) (0.37%) (0.41%) (0.47%) (0.47%) (0.43%) (0.43%) (0.47%) (0.40%) (0.29%) (0.30%) (0.30%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 11,000,000.00 13,000,000.00 14,000,000.00 23,000,000.00 16,000,000.00 12,000,000.00 14,000,000.00 16,000,000.00 17,000,000.00 19,000,000.00 24,000,000.00 0.00
General and Administrative 4,854,000,000.00 4,911,000,000.00 4,256,000,000.00 4,143,000,000.00 4,438,000,000.00 4,413,000,000.00 4,440,000,000.00 4,808,000,000.00 4,781,000,000.00 4,884,000,000.00 4,961,000,000.00 5,166,000,000.00 6,498,000,000.00 5,238,000,000.00 5,513,000,000.00 5,166,000,000.00 4,584,000,000.00
Selling, General & Admin... 33,750,000,000.00 34,646,000,000.00 33,529,000,000.00 32,930,000,000.00 34,397,000,000.00 32,203,000,000.00 32,231,000,000.00 32,499,000,000.00 32,331,000,000.00 33,386,000,000.00 33,383,000,000.00 34,390,000,000.00 35,427,000,000.00 34,340,000,000.00 34,922,000,000.00 34,702,000,000.00 33,564,000,000.00
Selling & Marketing Exp... 28,896,000,000.00 29,735,000,000.00 29,273,000,000.00 28,787,000,000.00 29,959,000,000.00 27,790,000,000.00 27,791,000,000.00 27,691,000,000.00 27,550,000,000.00 28,502,000,000.00 28,422,000,000.00 29,224,000,000.00 28,929,000,000.00 29,102,000,000.00 29,409,000,000.00 29,536,000,000.00 28,980,000,000.00
Depreciation and Amortiz... 9,307,000,000.00 9,082,000,000.00 8,785,000,000.00 9,051,000,000.00 9,242,000,000.00 8,289,000,000.00 8,211,000,000.00 8,018,000,000.00 8,213,000,000.00 8,284,000,000.00 8,228,000,000.00 8,451,000,000.00 8,878,000,000.00 9,019,000,000.00 9,555,000,000.00 10,296,000,000.00 10,565,000,000.00
Other Expenses 285,000,000.00 243,000,000.00 221,000,000.00 194,000,000.00 295,000,000.00 347,000,000.00 460,000,000.00 536,000,000.00 520,000,000.00 562,000,000.00 329,000,000.00 372,000,000.00 435,000,000.00 420,000,000.00 322,000,000.00 -23,000,000.00 2,000,000.00
Total Operating Expenses 33,750,000,000.00 34,646,000,000.00 33,529,000,000.00 32,931,000,000.00 34,397,000,000.00 32,203,000,000.00 32,232,000,000.00 32,500,000,000.00 32,331,000,000.00 33,387,000,000.00 33,383,000,000.00 34,390,000,000.00 35,427,000,000.00 34,340,000,000.00 34,922,000,000.00 34,703,000,000.00 33,566,000,000.00
Cost and Exponses 85,716,000,000.00 77,169,000,000.00 75,351,000,000.00 77,596,000,000.00 87,225,000,000.00 89,743,000,000.00 95,574,000,000.00 88,431,000,000.00 75,034,000,000.00 78,209,000,000.00 82,989,000,000.00 88,469,000,000.00 82,334,000,000.00 87,840,000,000.00 118,717,000,000.00 121,149,000,000.00 114,270,000,000.00
Operating Income
Operating Income 3,710,000,000.00

+0%

5,409,000,000.00

+46%

4,147,000,000.00

-23%

3,824,000,000.00

-8%

3,678,000,000.00

-4%

3,756,000,000.00

+2%

4,202,000,000.00

+12%

6,384,000,000.00

+52%

5,950,000,000.00

-7%

5,687,000,000.00

-4%

4,741,000,000.00

-17%

6,573,000,000.00

+39%

6,346,000,000.00

-3%

1,870,000,000.00

-71%

39,000,000.00

-98%

1,704,000,000.00

+4,269%

1,339,000,000.00

-21%

Operating Income Ratio (0.04%) (0.07%) (0.05%) (0.05%) (0.04%) (0.04%) (0.04%) (0.07%) (0.07%) (0.07%) (0.05%) (0.07%) (0.07%) (0.02%) (0.00%) (0.01%) (0.01%)
Other Income and Exp...
Interest Income 54,000,000.00 37,000,000.00 22,000,000.00 19,000,000.00 14,000,000.00 12,000,000.00 12,000,000.00 11,000,000.00 9,000,000.00 7,000,000.00 9,000,000.00 18,000,000.00 90,000,000.00 97,000,000.00 162,000,000.00 242,000,000.00 0.00
Interest Expenses 485,000,000.00 424,000,000.00 323,000,000.00 280,000,000.00 252,000,000.00 212,000,000.00 197,000,000.00 167,000,000.00 138,000,000.00 116,000,000.00 99,000,000.00 82,000,000.00 81,000,000.00 97,000,000.00 137,000,000.00 230,000,000.00 0.00
Total Other Income/Exp... -158,000,000.00 95,000,000.00 -181,000,000.00 -1,812,000,000.00 93,000,000.00 267,000,000.00 324,000,000.00 418,000,000.00 345,000,000.00 480,000,000.00 609,000,000.00 516,000,000.00 718,000,000.00 740,000,000.00 509,000,000.00 -21,000,000.00 893,000,000.00
EBITDA
EBITDA 13,344,000,000.00 15,122,000,000.00 13,200,000,000.00 11,490,000,000.00 13,415,000,000.00 12,200,000,000.00 13,076,000,000.00 15,037,000,000.00 14,163,000,000.00 14,567,000,000.00 13,677,000,000.00 15,024,000,000.00 15,226,000,000.00 10,890,000,000.00 9,595,000,000.00 12,210,000,000.00 11,906,000,000.00
EBITDA ratio (0.15%) (0.18%) (0.17%) (0.16%) (0.15%) (0.13%) (0.13%) (0.16%) (0.18%) (0.17%) (0.15%) (0.16%) (0.18%) (0.13%) (0.09%) (0.10%) (0.10%)
Income Before Tax
Income Before Tax 3,552,000,000.00 5,504,000,000.00 3,966,000,000.00 2,012,000,000.00 3,771,000,000.00 4,023,000,000.00 4,526,000,000.00 6,802,000,000.00 6,295,000,000.00 6,167,000,000.00 5,350,000,000.00 7,089,000,000.00 7,064,000,000.00 2,610,000,000.00 548,000,000.00 1,683,000,000.00 2,232,000,000.00
Income Before Tax Ratio (0.04%) (0.07%) (0.05%) (0.02%) (0.04%) (0.04%) (0.05%) (0.07%) (0.08%) (0.07%) (0.06%) (0.07%) (0.08%) (0.03%) (0.00%) (0.01%) (0.02%)
Income Tax Expense
Income Tax Expense 1,229,000,000.00 2,034,000,000.00 1,549,000,000.00 1,229,000,000.00 1,449,000,000.00 1,356,000,000.00 1,584,000,000.00 2,239,000,000.00 2,198,000,000.00 1,793,000,000.00 1,559,000,000.00 2,065,000,000.00 2,002,000,000.00 770,000,000.00 251,000,000.00 85,000,000.00 492,000,000.00
Net Income
Net Income 2,226,000,000.00

+0%

3,361,000,000.00

+51%

2,322,000,000.00

-31%

704,000,000.00

-70%

2,239,000,000.00

+218%

2,608,000,000.00

+16%

2,856,000,000.00

+10%

4,440,000,000.00

+55%

3,999,000,000.00

-10%

4,282,000,000.00

+7%

3,692,000,000.00

-14%

4,907,000,000.00

+33%

4,926,000,000.00

+0%

1,735,000,000.00

-65%

219,000,000.00

-87%

1,460,000,000.00

+567%

1,623,000,000.00

+11%

Net Income Ratio (0.02%) (0.04%) (0.03%) (0.01%) (0.02%) (0.03%) (0.03%) (0.05%) (0.05%) (0.05%) (0.04%) (0.05%) (0.06%) (0.02%) (0.00%) (0.01%) (0.01%)
Earning Per Share
Basic EPS 207.27 313.07 216.32 65.59 208.62 243.04 266.18 413.87 372.80 399.21 344.24 457.54 459.32 161.79 20.43 136.22 50.48
Diluted EPS 207.27 313.07 216.32 65.59 208.62 243.04 266.18 413.87 372.80 399.21 344.24 457.54 459.32 161.79 20.43 136.22 50.48
Share Outstanding
Basic Share Outstanding 10,739,492.00 10,735,723.00 10,734,313.00 10,733,199.00 10,732,232.00 10,730,852.00 10,729,660.00 10,727,930.00 10,726,855.00 10,726,111.00 10,725,197.00 10,724,787.00 10,724,638.00 10,724,080.00 10,718,282.00 10,718,221.00 32,154,443.00
Diluted Share Outstanding 10,739,492.00 10,735,723.00 10,734,313.00 10,733,199.00 10,732,232.00 10,730,852.00 10,729,660.00 10,727,930.00 10,726,855.00 10,726,111.00 10,725,197.00 10,724,787.00 10,724,638.00 10,724,080.00 10,718,282.00 10,718,221.00 32,154,443.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation