Shizuoka
9543.TShizuoka Gas Co., Ltd. Price (9543.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
75,106,496
(1.1105)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Shizuoka Gas Co., Ltd.Currency: JPY
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||
| Cash And Cash Equivalents | 5.61B | 8.64B | 8.08B | 1.97B | 725.65M | 5.08B | 756.00M | 455.00M | 497.00M | 526.00M | 470.00M | 10.02B | 11.45B | 10.05B | 12.42B | 24.50B | 31.73B | 13.66B | 27.65B | 35.62B | 36.25B | |
| Short Term Investments | -1,472,233,000.00 | -2,298,953,000.00 | -2,731,115,000.00 | -2,563,421,000.00 | -2,609,990,000.00 | -2,472,634,000.00 | -3,811,000,000.00 | -5,554,000,000.00 | -7,078,000,000.00 | -7,528,000,000.00 | -8,535,000,000.00 | -7,867,000,000.00 | -7,203,000,000.00 | -6,542,000,000.00 | -5,886,000,000.00 | -5,235,000,000.00 | -4,463,000,000.00 | -4,030,000,000.00 | 132.00M | 378.00M | 0.00 | |
| Net Receivables | 4.37B | 0.00 | 6.76B | 7.94B | 9.17B | 6.85B | 8.93B | 11.13B | 11.63B | 13.06B | 14.59B | 10.77B | 7.31B | 10.65B | 13.16B | 10.42B | 8.47B | 14.96B | 25.83B | 17.20B | 20.43B | |
| Inventory | 2.86B | 1.10B | 3.85B | 4.82B | 7.42B | 4.61B | 4.88B | 6.22B | 9.84B | 10.66B | 12.10B | 5.23B | 6.18B | 5.14B | 10.25B | 5.24B | 5.17B | 9.76B | 18.89B | 11.07B | 15.15B | |
| Other Current Assets | 3.27B | 7.19B | 2.30B | 3.55B | 2.32B | 3.77B | 4.46B | 4.32B | 4.76B | 3.49B | 4.29B | 3.39B | 2.95B | 3.09B | 3.43B | 2.24B | 1.65B | 12.65B | 5.87B | 2.85B | 5.70B | |
| Total Current Assets | 16.12B | 16.92B | 20.98B | 18.28B | 19.63B | 20.29B | 19.02B | 22.13B | 26.72B | 27.74B | 31.45B | 29.41B | 27.89B | 28.94B | 39.26B | 42.40B | 47.02B | 51.02B | 78.37B | 66.74B | 77.53B | |
| Non Current Assets | ||||||||||||||||||||||
| Property, Plant, and Equipment, Net | 80.58B | 77.54B | 76.03B | 77.59B | 79.26B | 79.91B | 74.55B | 69.27B | 68.85B | 67.66B | 64.48B | 62.46B | 61.35B | 58.45B | 55.93B | 54.66B | 54.82B | 54.99B | 58.15B | 61.80B | 58.08B | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 1.05B | 1.00B | 1.32B | 2.05B | 3.23B | 1.60B | 1.58B | 2.00B | 1.88B | 1.64B | 1.37B | 1.07B | 867.00M | 878.00M | 836.00M | 806.00M | 935.00M | 1.27B | 2.45B | 2.77B | 4.06B | |
| Long Term Investments | 11.19B | 15.62B | 15.40B | 13.37B | 10.44B | 10.13B | 11.05B | 12.05B | 14.28B | 17.26B | 18.73B | 20.68B | 18.99B | 19.21B | 15.70B | 14.78B | 12.68B | 14.14B | 14.20B | 22.77B | 27.88B | |
| Tax Assets | 623.91M | 649.64M | 677.82M | 669.19M | 1.99B | 1.62B | 1.54B | 1.20B | 800.00M | 464.00M | 454.00M | 404.00M | 367.00M | 220.00M | 337.00M | 707.00M | 987.00M | 703.00M | 857.00M | 634.00M | 0.00 | |
| Other Non-Current Assets | -708,402,000.00 | -726,915,000.00 | -217,004,000.00 | 133.53M | 403.82M | 541.42M | 615.00M | 789.00M | 897.00M | 986.00M | 1.42B | 1.44B | 1.48B | 1.54B | 1.61B | 1.67B | 1.74B | 1.87B | 5.47B | 3.00M | 2.65B | |
| Total Non-Current Assets | 92.74B | 94.09B | 93.21B | 93.82B | 95.33B | 93.80B | 89.34B | 85.31B | 86.71B | 88.00B | 86.47B | 86.05B | 83.05B | 80.29B | 74.41B | 72.62B | 71.16B | 72.97B | 81.12B | 87.97B | 92.67B | |
| Other Assets | 918.46M | 971.36M | 565.79M | 227.22M | 0.00 | 0.00 | 0.00 | 0.00 | 2.00M | 2.00M | 3.00M | 3.00M | 3.00M | 2.00M | 3.00M | 2.00M | 2.00M | 2.00M | 3.00M | 0.00 | 0.00 | |
| Total Assets | 109.78B
+0% |
111.98B
+2% |
114.76B
+2% |
112.32B
-2% |
114.96B
+2% |
114.09B
-1% |
108.36B
-5% |
107.43B
-1% |
113.43B
+6% |
115.75B
+2% |
117.93B
+2% |
115.47B
-2% |
110.94B
-4% |
109.23B
-2% |
113.67B
+4% |
115.03B
+1% |
118.18B
+3% |
124.00B
+5% |
159.50B
+29% |
154.71B
-3% |
170.20B
+10% |
|
| Liabilities | ||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||
| Account Payables | 4.90B | 4.46B | 6.80B | 8.78B | 12.12B | 9.72B | 6.04B | 4.15B | 7.95B | 9.54B | 11.21B | 8.08B | 7.50B | 4.03B | 11.65B | 8.74B | 9.57B | 15.19B | 13.43B | 3.27B | 11.16B | |
| Short Term Debt | 12.75B | 12.40B | 11.20B | 11.68B | 15.21B | 6.09B | 8.47B | 13.15B | 13.43B | 11.07B | 13.47B | 5.27B | 3.36B | 2.65B | 2.51B | 2.44B | 1.71B | 1.50B | 19.96B | 1.08B | 497.00M | |
| Tax Payables | 1.64B | 1.30B | 2.14B | 1.07B | 1.16B | 3.66B | 1.06B | 1.51B | 1.90B | 1.69B | 2.10B | 3.17B | 1.24B | 1.57B | 1.41B | 2.08B | 2.09B | 1.72B | 3.55B | 5.09B | 0.00 | |
| Deferred Revenue | 2.09B | 1.75B | 2.58B | 1.50B | 1.59B | 4.10B | 1.50B | 1.94B | 4.35B | 4.68B | 4.04B | -5,272,000,000.00 | -3,356,000,000.00 | -2,646,000,000.00 | -2,509,000,000.00 | -2,437,000,000.00 | -1,712,000,000.00 | -1,500,000,000.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Liabilities | 2.70B | 2.13B | 2.26B | 1.99B | 2.07B | 4.99B | 2.84B | 2.51B | 4.85B | 5.46B | 4.27B | 7.23B | 4.67B | 5.05B | 4.48B | 5.99B | 9.44B | 5.08B | 6.75B | 9.51B | 12.24B | |
| Total Current Liabilities | 21.98B | 20.29B | 22.40B | 23.52B | 30.56B | 24.46B | 18.40B | 21.31B | 28.12B | 27.76B | 31.05B | 23.75B | 16.77B | 13.30B | 20.04B | 19.24B | 22.81B | 23.49B | 43.69B | 18.95B | 23.89B | |
| Non Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | 46.99B | 39.93B | 32.25B | 33.20B | 35.49B | 32.39B | 29.25B | 26.41B | 22.30B | 19.61B | 16.27B | 13.69B | 11.43B | 9.06B | 7.37B | 5.78B | 4.37B | 5.12B | 12.22B | 17.23B | 16.12B | |
| Deferred Revenue Non Current | 4.86B | 4.82B | 4.58B | 3.79B | 0.00 | 3.25B | 3.14B | 2.93B | 2.74B | 2.53B | 1.91B | 4.03B | 3.95B | 3.34B | 3.36B | 3.25B | 3.05B | 2.74B | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 648.61M | 1.81B | 1.84B | 1.26B | 0.00 | 33.92M | 19.00M | 2.00M | 19.00M | 839.00M | 1.09B | 690.00M | 559.00M | 851.00M | 415.00M | 229.00M | 172.00M | 389.00M | 901.00M | 1.53B | 0.00 | |
| Other Non-Current Liabilities | 299.26M | 547.93M | 9.32M | 454.34M | 4.20B | 1.75B | 1.40B | 1.07B | 723.00M | 324.00M | 323.00M | 161.00M | 123.00M | 218.00M | 125.00M | 123.00M | 104.00M | 104.00M | 3.08B | 2.59B | 4.67B | |
| Total Non-Current Liabilities | 52.80B | 47.11B | 43.25B | 38.71B | 39.70B | 37.43B | 33.81B | 30.40B | 25.79B | 23.30B | 19.59B | 18.57B | 16.06B | 13.46B | 11.27B | 9.38B | 7.69B | 8.36B | 16.20B | 21.35B | 20.79B | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | -4,575,661,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 74.78B
+0% |
67.41B
-10% |
65.65B
-3% |
62.23B
-5% |
70.26B
+13% |
61.89B
-12% |
52.21B
-16% |
51.71B
-1% |
53.91B
+4% |
51.06B
-5% |
50.64B
-1% |
42.32B
-16% |
32.83B
-22% |
26.76B
-18% |
31.31B
+17% |
28.62B
-9% |
30.51B
+7% |
31.85B
+4% |
59.89B
+88% |
40.29B
-33% |
44.68B
+11% |
|
| Equity | ||||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 4.18B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | 6.28B | |
| Retained Earnings | 21.81B | 24.44B | 28.21B | 29.71B | 26.17B | 32.10B | 35.72B | 36.82B | 40.24B | 43.42B | 45.59B | 50.71B | 56.51B | 60.50B | 62.72B | 67.10B | 69.58B | 72.40B | 77.60B | 90.26B | 96.95B | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.08B | 4.61B | 9.65B | 4.43B | 5.31B | 3.26B | 3.28B | 2.46B | 3.79B | 5.09B | 6.90B | 9.96B | |
| Other Total Stockholders Equity | 2.00B | 4.08B | 9.75B | 4.08B | 4.07B | 4.56B | 4.56B | 3.04B | 5.27B | 3.37B | 3.58B | 3.37B | 3.42B | 3.47B | 3.52B | 3.84B | 3.86B | 3.92B | 3.97B | 4.01B | 4.98B | |
| Total Stockholders Equity | 31.29B | 40.34B | 44.24B | 44.66B | 39.10B | 44.97B | 48.30B | 47.65B | 51.78B | 57.15B | 59.85B | 65.29B | 70.64B | 75.56B | 75.78B | 80.49B | 82.18B | 86.40B | 92.93B | 107.45B | 118.17B | |
| Minority Interest | 3.71B | 4.23B | 4.87B | 5.44B | 5.60B | 7.23B | 7.85B | 8.07B | 7.74B | 7.54B | 7.43B | 7.85B | 7.47B | 6.91B | 6.57B | 5.91B | 5.49B | 5.75B | 6.67B | 6.98B | 7.35B | |
| Total Equity | 34.99B
+0% |
44.58B
+27% |
49.10B
+10% |
50.10B
+2% |
44.70B
-11% |
52.21B
+17% |
56.16B
+8% |
55.72B
-1% |
59.52B
+7% |
64.69B
+9% |
67.28B
+4% |
73.15B
+9% |
78.11B
+7% |
82.47B
+6% |
82.35B
0% |
86.41B
+5% |
87.67B
+1% |
92.15B
+5% |
99.60B
+8% |
114.42B
+15% |
125.52B
+10% |
|
| Total Liabilities And Total Equity | 109.78B
+0% |
111.98B
+2% |
114.76B
+2% |
112.32B
-2% |
114.96B
+2% |
114.09B
-1% |
108.36B
-5% |
107.43B
-1% |
113.43B
+6% |
115.75B
+2% |
117.93B
+2% |
115.47B
-2% |
110.94B
-4% |
109.23B
-2% |
113.67B
+4% |
115.03B
+1% |
118.18B
+3% |
124.00B
+5% |
159.50B
+29% |
154.71B
-3% |
170.20B
+10% |
|
| Additional Metrics | ||||||||||||||||||||||
| Total Investments | 9.72B
+0% |
13.32B
+37% |
12.67B
-5% |
10.81B
-15% |
7.83B
-28% |
7.66B
-2% |
7.24B
-5% |
6.50B
-10% |
7.20B
+11% |
9.73B
+35% |
10.20B
+5% |
12.81B
+26% |
11.79B
-8% |
12.67B
+7% |
9.81B
-23% |
9.55B
-3% |
8.22B
-14% |
10.11B
+23% |
14.33B
+42% |
23.15B
+61% |
27.88B
+20% |
|
| Total Debt | 59.73B
+0% |
52.34B
-12% |
48.03B
-8% |
44.88B
-7% |
43.29B
-4% |
32.43B
-25% |
30.83B
-5% |
33.94B
+10% |
28.46B
-16% |
24.32B
-15% |
23.50B
-3% |
13.69B
-42% |
11.43B
-16% |
9.06B
-21% |
7.37B
-19% |
5.78B
-22% |
4.37B
-24% |
5.12B
+17% |
30.39B
+493% |
18.31B
-40% |
16.62B
-9% |
|
| Net Debt | 54.12B | 43.70B | 39.95B | 42.91B | 42.56B | 27.36B | 30.08B | 33.48B | 27.96B | 23.80B | 23.03B | 3.66B | -14,000,000.00 | -993,000,000.00 | -5,049,000,000.00 | -18,719,000,000.00 | -27,359,000,000.00 | -8,534,000,000.00 | 2.74B | -16,931,000,000.00 | -19,630,000,000.00 | |