Shizuoka Gas Co., Ltd. Price (9543.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

75,106,496

(1.1105)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue 60,018,805,000 67,144,404,000 77,808,266,000 92,708,043,000 112,496,891,000 99,311,214,000 118,319,000,000 128,171,000,000 144,307,000,000 153,459,000,000 166,599,000,000 146,058,000,000 108,554,000,000 122,027,000,000 143,199,000,000 141,544,000,000 121,320,000,000 132,988,000,000 207,325,000,000 214,004,000,000 202,237,000,000
Net Income 3,736,059,000 3,189,151,000 4,359,855,000 2,109,917,000 -3,008,668,000 6,454,744,000 4,303,000,000 1,743,000,000 4,078,000,000 3,887,000,000 2,909,000,000 7,638,000,000 6,724,000,000 4,985,000,000 3,290,000,000 5,519,000,000 3,709,000,000 4,115,000,000 5,975,000,000 14,107,000,000 8,776,000,000
FCF USD 2,850,023,000 7,515,328,000 5,157,888,000 -2,413,959,000 -7,214,400,000 16,400,240,000 -1,814,000,000 2,162,000,000 7,996,000,000 4,819,000,000 4,978,000,000 22,873,000,000 7,269,000,000 3,855,000,000 5,530,000,000 15,240,000,000 11,168,000,000 -16,117,000,000 -8,305,000,000 23,717,000,000 3,612,000,000
OCF USD 14,169,965,000 16,040,693,000 15,025,768,000 11,680,665,000 7,302,908,000 31,371,012,000 6,684,000,000 9,686,000,000 17,686,000,000 12,927,000,000 13,050,000,000 30,845,000,000 16,697,000,000 10,746,000,000 11,885,000,000 21,921,000,000 20,303,000,000 -6,909,000,000 4,116,000,000 37,755,000,000 10,977,000,000

Financial Health - DEBT

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
YTPD 0.00 6.43 4.17 7.71 -8.31 2.73 3.87 6.71 2.90 2.80 2.71 1.09 1.07 1.11 1.31 0.66 0.60 0.79 1.29 1.22 1.84
D/E 1.91 1.30 1.09 1.00 1.11 0.72 0.64 0.71 0.55 0.43 0.39 0.21 0.16 0.12 0.10 0.07 0.05 0.06 0.33 0.17 0.14
CA/CL 0.73 0.83 0.94 0.78 0.64 0.83 1.03 1.04 0.95 1.00 1.01 1.24 1.66 2.18 1.96 2.20 2.06 2.17 1.79 3.52 3.25
TA/TL 1.47 1.66 1.75 1.81 1.64 1.84 2.08 2.08 2.10 2.27 2.33 2.73 3.38 4.08 3.63 4.02 3.87 3.89 2.66 3.84 3.81
Total Debt 59,734,529,000 52,335,290,000 48,027,806,000 44,881,284,000 43,288,337,000 32,434,104,000 30,834,000,000 33,939,000,000 28,460,000,000 24,323,000,000 23,504,000,000 13,688,000,000 11,432,000,000 9,055,000,000 7,370,000,000 5,779,000,000 4,373,000,000 5,124,000,000 30,391,000,000 18,312,000,000 16,621,000,000

Management Performance

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
ROIC 4.81% 4.07% 4.95% 2.79% -2.49% 8.64% 4.77% 2.30% 5.03% 4.16% 3.66% 8.12% 7.38% 5.58% 3.62% 5.81% 4.31% 3.74% 4.57% 9.88% 4.98%
ROE 11.94% 7.90% 9.86% 4.72% -7.70% 14.35% 8.91% 3.66% 7.88% 6.80% 4.86% 11.70% 9.52% 6.60% 4.34% 6.86% 4.51% 4.76% 6.43% 13.13% 7.43%
ROA 0.00% 5.55% 6.75% 3.83% -3.71% 10.40% 6.97% 3.66% 6.78% 6.05% 5.08% 10.86% 9.59% 7.50% 4.97% 7.57% 6.16% 5.25% 5.95% 9.12% 5.16%
NM % 6.22% 4.75% 5.60% 2.28% -2.67% 6.50% 3.64% 1.36% 2.83% 2.53% 1.75% 5.23% 6.19% 4.09% 2.30% 3.90% 3.06% 3.09% 2.88% 6.59% 4.34%
FCF / R% 0.00% 11.19% 6.63% -2.60% -6.41% 16.51% -1.53% 1.69% 5.54% 3.14% 2.99% 15.66% 6.70% 3.16% 3.86% 10.77% 9.21% -12.12% -4.01% 11.08% 1.79%
FCF / NI% 40.50% 121.01% 66.61% -56.07% 168.96% 138.15% -24.01% 54.94% 103.91% 68.84% 83.02% 182.34% 68.29% 47.07% 97.98% 175.07% 153.45% -247.73% -87.50% 168.11% 41.16%
Operating Margin (OM) 0.00 0.36 0.36 0.32 0.23 0.32 0.30 0.29 0.28 0.28 0.27 0.35 0.52 0.50 0.44 0.47 0.57 0.54 0.37 0.42 0.48

Per Share

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
EPS 52.00 44.95 57.25 27.71 -39.51 86.03 56.51 23.14 55.76 53.14 39.46 103.60 91.16 67.56 44.57 74.62 50.10 55.54 80.59 190.20 116.85
SPS 835.37 946.46 1,021.74 1,217.46 1,477.36 1,323.56 1,553.92 1,701.88 1,973.01 2,097.88 2,259.61 1,981.01 1,471.64 1,653.85 1,940.02 1,913.67 1,638.62 1,795.00 2,796.51 2,885.30 2,692.73
OCPS 197.22 226.11 197.31 153.39 95.91 418.09 87.78 128.61 241.81 176.72 177.00 418.36 226.36 145.64 161.01 296.37 274.22 -93.25 55.52 509.03 146.16
FCPS 39.67 105.94 67.73 -31.70 -94.74 218.57 -23.82 28.71 109.32 65.88 67.52 310.23 98.54 52.25 74.92 206.04 150.84 -217.54 -112.02 319.76 48.09
BVPS 487.05 628.34 644.82 657.88 587.00 695.78 737.50 739.85 813.77 884.34 912.56 992.09 1,058.91 1,117.73 1,115.71 1,168.24 1,184.14 1,243.74 1,343.51 1,542.64 1,671.24

Per Share - CAGR

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
CAGR-EPS 52.00 44.95 57.25 27.71 -39.51 86.03 56.51 23.14 55.76 53.14 39.46 103.60 91.16 67.56 44.57 74.62 50.10 55.54 80.59 190.20 116.85
CAGR-SPS 835.37 946.46 1,021.74 1,217.46 1,477.36 1,323.56 1,553.92 1,701.88 1,973.01 2,097.88 2,259.61 1,981.01 1,471.64 1,653.85 1,940.02 1,913.67 1,638.62 1,795.00 2,796.51 2,885.30 2,692.73
CAGR-OCPS 197.22 226.11 197.31 153.39 95.91 418.09 87.78 128.61 241.81 176.72 177.00 418.36 226.36 145.64 161.01 296.37 274.22 -93.25 55.52 509.03 146.16
CAGR-FCPS 39.67 105.94 67.73 -31.70 -94.74 218.57 -23.82 28.71 109.32 65.88 67.52 310.23 98.54 52.25 74.92 206.04 150.84 -217.54 -112.02 319.76 48.09
CAGR-BVPS 487.05 628.34 644.82 657.88 587.00 695.78 737.50 739.85 813.77 884.34 912.56 992.09 1,058.91 1,117.73 1,115.71 1,168.24 1,184.14 1,243.74 1,343.51 1,542.64 1,671.24
Revenue $202.24B
3Y
5Y
7Y
10Y
Net Income $8.78B
3Y
5Y
7Y
10Y
Operating Cash Flow $10.98B
3Y
5Y
7Y
10Y
Free Cash Flow $3.61B
3Y
5Y
7Y
10Y
YTPD $1.84
3Y
5Y
7Y
10Y
D/E $0.14
3Y
5Y
7Y
10Y
CA/CL $3.25
3Y
5Y
7Y
10Y
TA/TL $3.81
3Y
5Y
7Y
10Y
ROIC $4.98%
3Y
5Y
7Y
10Y
ROE $7.43%
3Y
5Y
7Y
10Y
ROA $5.16%
3Y
5Y
7Y
10Y
Net Margin $4.34%
3Y
5Y
7Y
10Y
FCF / R% $1.79%
3Y
5Y
7Y
10Y
FCFNI % $41.16%
3Y
5Y
7Y
10Y
Operating Margin $0.48
3Y
5Y
7Y
10Y
EPS $116.85
3Y
5Y
7Y
10Y
SPS $2.69k
3Y
5Y
7Y
10Y
OCPS $146.16
3Y
5Y
7Y
10Y
FCPS $48.09
3Y
5Y
7Y
10Y
BVPS $1.67k
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation